VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IDXX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IDXXIDEXX Laboratories, Inc.
$551.50$43.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIDXXBalance Sheet

IDEXX Laboratories, Inc. (IDXX) Balance Sheet

30Y historyFree accessUpdated daily

IDEXX maintains a conservative financial profile with a debt-to-equity ratio fluctuating between 0.62 and 0.85, while retained earnings have grown to $6.7 billion as of 2026Q1.

IDXX Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets1.45B1.34B1.4B1.5B1.1B955.65M1.06B679.64M654.17M971.99M845.58M821.63M759.4M652.71M569.54M524.23M460.59M376.34M355.89M305.66M302.26M299.25M301.59M370.59M289.12M235.58M215.83M232.4M263.3M274.2M301.7M
Cash & Short-Term Investments200.53M180.07M288.27M453.93M112.55M144.45M383.93M90.33M123.79M471.93M391.85M342.58M322.54M279.06M223.99M183.9M156.91M106.73M78.87M60.36M96.67M132.73M137.27M220.71M147.19M79.56M75.2M58.6M109.1M107M127.7M
Cash Only200.53M180.07M288.27M453.93M112.55M144.45M383.93M90.33M123.79M187.68M154.9M128.99M322.54M279.06M223.99M183.9M156.91M106.73M78.87M60.36M61.67M67.15M47.16M186.72M113.79M66.67M46.01M58.6M109.1M107M127.7M
Short-Term Investments000000000284.25M236.95M213.59M0000000035M65.58M90.12M33.99M33.4M12.89M29.2M0000
Accounts Receivable603.54M693.19M561.32M529.53M490.9M425.58M374.74M307.49M258.52M270.07M232.17M200.11M181.31M158.04M138.32M141.28M120.08M115.11M111.5M108.38M81.39M71.69M053.98M45.69M50.77M57.27M58.35M47.9M47.3M66.6M
Days Sales Outstanding54.958.7952.5752.7953.2148.3150.5346.6342.6350.0647.7345.644.5441.8939.0442.3139.7240.7339.7442.8840.1941.01-41.3940.414856.8959.7954.6565.6490.81
Inventory382.4M377.76M381.88M380.28M367.82M269.03M209.87M195.02M173.3M164.32M158.03M188.83M160.34M133.43M140.95M133.1M127.89M110.42M115.93M98.8M96M69.37M76.42M75.33M75.09M86.19M65.94M47.5M55.4M60.2M48.4M
Days Inventory Outstanding83.5283.8691.7994.3698.574.0667.4668.3565.168.8172.196.8587.3978.4386.5884.988.9579.7685.6178.5697.4480.33103.25111.92124.61155.17140.92105.14142.2183.41171.68
Other Current Assets267.6M31.35M109.81M83.14M88.46M74.59M59.64M54.81M54.14M101.14M91.21M101.9M124.14M82.18M66.28M65.96M55.71M44.08M49.6M38.12M28.21M25.46M22.26M20.57M134.94M19.05M17.43M67.9M50.9M59.7M59M
Total Non-Current Assets1.93B2.01B1.89B1.76B1.65B1.48B1.23B1.15B883.18M741.43M685.12M653.36M624.81M577.81M534.07M506.59M436.55M432.19M409.55M396.52M257.3M191.43M212.65M151.29M127.53M137.53M119.97M127.8M127.2M102.8M72.2M
Property, Plant & Equipment740.38M870.61M829.25M817.68M768.09M692.77M646.34M614.45M437.27M379.1M357.42M333.03M303.59M281.21M245.18M216.78M201.72M199.95M189.65M141.85M99.63M65.7M62.63M45.22M49.45M49.22M45.66M39.55M41.5M41M36.4M
Fixed Asset Turnover5.31x4.94x4.70x4.48x4.38x4.64x4.19x3.92x5.06x5.19x4.97x4.81x4.89x4.90x5.28x5.62x5.47x5.16x5.40x6.50x7.42x9.71x8.77x10.53x8.34x7.84x8.05x9.01x7.71x6.41x7.35x
Goodwill412.1M414M405.1M365.96M361.8M359.35M243.35M239.72M214.49M199.87M178.23M178.93M184.45M180.52M174.99M172.61M149.11M148.71M138.77M236.41M104.83M88.13M000000000
Intangible Assets104.75M109.84M111.68M84.5M97.67M99.03M52.54M58.47M41.83M43.85M46.16M55.91M65.12M58.84M62.83M69.21M55.75M63.91M68.33M043.35M30.62M124.49M61.77M56.16M000000
Long-Term Investments632.04M297.09M57.72M56.19M55.5M18.6M12.06M13.66M10.89M9.95M10.98M12.16M10.77M13.07M10.32M12.09M000000000000000
Other Non-Current Assets674.19M291.08M364.17M332.98M307.01M287.02M245.98M218.44M170.22M100.97M86.63M73.33M60.89M44.16M40.74M35.9M29.33M18.61M11.64M11.61M6.24M6.57M25.52M44.3M23.8M88.32M74.31M86.02M81.7M61.8M35.8M
Total Assets3.39B3.35B3.29B3.26B2.75B2.44B2.29B1.83B1.54B1.71B1.53B1.47B1.38B1.23B1.1B1.03B897.14M808.53M765.44M702.18M559.56M490.68M514.24M521.88M416.65M373.11M335.8M360.2M390.5M377M373.9M
Asset Turnover1.32x1.28x1.18x1.12x1.23x1.32x1.18x1.31x1.44x1.15x1.16x1.09x1.07x1.12x1.17x1.18x1.23x1.28x1.34x1.31x1.32x1.30x1.07x0.91x0.99x1.03x1.09x0.99x0.82x0.70x0.72x
Asset Growth %5.7%1.74%1.03%18.68%12.7%6.22%25.22%19.2%-10.28%11.94%3.78%6.56%12.49%11.5%7.06%14.9%10.96%5.63%9.01%25.49%14.04%-4.58%-1.46%25.25%11.67%11.11%-6.78%-7.76%3.58%0.83%19.65%
Total Current Liabilities1.3B1.15B1.07B951.55M1.24B763.58M582.76M725.34M770.44M1B934.57M856.76M820.91M478.35M406.33M436.88M285.11M256.31M295.29M223.39M124.74M106.57M99.95M100.74M75.68M71.38M74.05M75.5M78.5M74.3M51.1M
Accounts Payable129.97M110.41M114.21M110.64M110.22M116.14M74.56M72.17M69.53M66.97M60.06M52.65M44.74M29.94M35.29M36.55M22.67M19.13M28.01M32.51M24.37M19.84M14.72M19.16M9.43M10.89M13.71M21.82M26.8M12.5M18.7M
Days Payables Outstanding25.9224.5127.4527.4529.5231.9723.9625.326.1228.0427.42724.3917.621.6823.3215.7713.8220.6825.8524.7422.9819.8928.4615.6419.629.3148.368.7938.0866.33
Short-Term Debt680M500.07M417.79M325M653.98M148.5M49.99M288.76M398.94M655M611M573M549M278.04M213.11M243.92M129.86M119.6M151.38M72.96M678K551K1.29M494K973K8.38M8.47M3.54M5.2M4.1M3M
Deferred Revenue (Current)143.61M35.26M33.8M37.2M37.94M40.03M42.57M41.46M41.29M29.18M27.38M25.58M31.81M21.46M20.19M15.03M13.98M12.61M11.29M10.68M8.98M7.96M10.15M8.28M13.57M13.22M00000
Other Current Liabilities0201.96M174.58M174.38M142.99M182.93M167.65M127.17M109.49M102.94M91.11M77.03M75.23M62.47M53.41M51.37M00001.78M2.19M2.79M2.25M0051.86M48.28M42.5M57.7M29.4M
Current Ratio1.12x1.17x1.31x1.57x0.89x1.25x1.82x0.94x0.85x0.97x0.90x0.96x0.93x1.36x1.40x1.20x1.62x1.47x1.21x1.37x2.42x2.81x3.02x3.68x3.82x3.30x2.91x3.08x3.35x3.69x5.90x
Quick Ratio0.82x0.84x0.95x1.17x0.59x0.90x1.46x0.67x0.62x0.80x0.74x0.74x0.73x1.09x1.05x0.90x1.17x1.04x0.81x0.93x1.65x2.16x2.25x2.93x2.83x2.09x2.02x2.45x2.65x2.88x4.96x
Cash Conversion Cycle112.51118.14116.9119.7122.290.494.0389.6981.6190.8392.43115.45107.54102.72103.94103.9112.9106.66104.6795.59112.8998.36-124.84149.37183.57168.5116.64128.06210.97196.16
Total Non-Current Liabilities529.54M596.56M630.21M823.85M902.23M983.63M1.08B929.31M776.14M762.69M704.35M702.23M445.72M233.95M61.01M54.34M37.75M37.64M31.95M40.46M24.96M14.8M16.63M7.85M6.2M00400K4.2M1.4M100K
Long-Term Debt299.85M475.99M449.79M622.88M694.39M775.21M858.49M698.91M601.35M606.08M593.11M597.09M350M150.36M1.39M2.5M3.42M4.28M5.09M5.73M6.45M0519K786K000300K4.2M00
Capital Lease Obligations414.03M101.15M97.84M99.67M101.24M87.38M77.04M67.47M00000000000000000000000
Deferred Tax Liabilities82.27M31.86M11.31M7.24M8.15M8.94M11.71M33.02M29.27M25.35M39.29M49.39M41.69M33.95M23.03M23.29M18.66M18.28M11.93M14.7M7.15M6.03M8.45M236K0000000
Other Non-Current Liabilities54.03M-44.62M44.34M65.53M67.59M70.94M85.6M81.16M84.83M95.72M38.94M28.7M32.36M31.21M23.9M17.73M11.04M11.27M11.14M13.83M4.52M968K1.01M1.05M000-259K00100K
Total Liabilities1.83B1.75B1.7B1.78B2.14B1.75B1.66B1.65B1.55B1.77B1.64B1.56B1.27B712.3M467.35M491.22M322.86M293.95M327.24M263.86M149.7M121.37M116.58M108.58M75.68M71.38M74.05M75.9M82.7M74.3M51.2M
Total Debt1.08B1.08B986.95M1.07B1.47B1.03B1B1.07B1B1.26B1.2B1.17B899M428.39M214.5M246.42M133.28M123.88M156.48M78.68M7.13M551K1.81M1.28M1.02M8.38M8.47M3.84M9.4M4.1M3M
Net Debt878.07M897.14M698.68M613.42M1.36B886.55M619.32M980.1M876.49M1.07B1.05B1.04B576.46M149.34M-9.48M62.52M-23.64M17.16M77.61M18.32M-54.54M-66.6M-45.35M-95.66M-112.77M-58.29M-37.53M-54.73M-99.7M-102.9M-124.7M
Debt / Equity0.69x0.67x0.62x0.72x2.41x1.49x1.59x6.02x----7.65x0.83x0.34x0.46x0.23x0.24x0.36x0.18x0.02x0.00x0.00x0.00x0.00x0.03x0.03x0.01x0.03x0.01x0.01x
Debt / EBITDA0.71x0.73x0.78x0.88x1.45x0.99x1.27x1.67x1.74x2.54x2.81x3.17x2.82x1.33x0.68x0.87x0.53x0.55x0.71x0.44x0.05x0.00x0.01x0.01x0.01x0.11x0.12x0.06x0.21x0.41x0.05x
Net Debt / EBITDA0.58x0.61x0.56x0.51x1.34x0.86x0.78x1.53x1.53x2.16x2.45x2.82x1.81x0.46x-0.03x0.22x-0.09x0.08x0.35x0.10x-0.35x-0.48x-0.36x-0.96x-1.31x-0.74x-0.52x-0.86x-2.22x-10.29x-2.17x
Interest Coverage35.55x35.61x36.57x26.52x22.58x31.28x20.98x17.82x14.17x11.24x11.04x10.34x16.98x49.88x68.73x131.99x116.75x123.40x38.09x------------
Total Equity1.56B1.61B1.6B1.48B608.74M689.99M632.79M177.82M-9.23M-53.84M-108.21M-84M117.59M518.21M636.26M539.59M574.28M514.58M438.19M438.32M409.86M369.31M397.66M413.29M340.97M301.73M261.75M284.3M307.8M302.7M322.7M
Equity Growth %-3.1%0.63%7.46%143.87%-11.78%9.04%255.85%2025.97%82.85%50.24%-28.83%-171.43%-77.31%-18.55%17.91%-6.04%11.6%17.43%-0.03%6.94%10.98%-7.13%-3.78%21.21%13.01%15.28%-7.93%-7.63%1.68%-6.2%15.62%
Book Value per Share19.2919.9019.1617.687.207.977.302.03-0.10-0.60-1.19-0.901.164.805.674.634.824.243.523.403.112.712.782.882.432.181.811.792.032.012.05
Total Shareholders' Equity1.56B1.61B1.6B1.48B608.74M689.99M632.09M177.47M-9.51M-54.11M-108.35M-84.13M117.52M518.19M636.22M539.58M574.24M514.57M438.19M438.32M409.86M369.01M397.66M413.29M340.97M301.73M261.75M284.3M307.8M302.7M322.7M
Common Stock10.85M10.84M10.78M10.75M10.72M10.69M10.65M10.57M10.51M10.43M10.33M10.26M10.2M10.12M10.02M9.92M9.8M9.63M9.54M9.45M4.66M4.59M4.52M4.44M4.23M4.13M4.03M4M000
Retained Earnings6.67B6.39B5.33B4.44B3.6B2.92B2.18B1.6B1.17B803.54M540.4M318.36M1.68B1.49B1.31B1.13B965.54M824.26M702.03M585.86M490.61M396.94M318.68M240.35M183.26M137.87M100.25M63.6M31M46.3M67.4M
Treasury Stock-6.93B-6.56B-5.33B-4.47B-4.39B-3.57B-2.8B-2.6B-2.29B-1.91B-1.63B-1.32B-2.45B-1.83B-1.46B-1.32B-1.06B-914.76M-830.39M-696.67M-577.83M-472.1M-348.33M-219.45M-178.36M-147.47M-134.48M-64.2M000
Accumulated OCI-64.94M-62.75M-93.64M-71.21M-77.8M-53.48M-53.62M-46.18M-41.79M-36.47M-43.05M-42.27M-8.07M13.62M15.95M15.44M13.47M10.34M5.67M24.91M12.42M2.18M11.97M4.7M-2.51M-6.69M-4.96M-3.5M-41M-30.4M-22.9M
Minority Interest000000707K352K280K264K139K130K73K28K34K14K46K10K000300K000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Corporate consolidation pricing pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Base Expansion Amid Stability

As reported in quarterly financial filings, IDEXX has maintained a consistent total asset base of approximately $3.4 billion over the last ten quarters, suggesting that the company is effectively balancing organic growth investments with a disciplined approach to managing its overall balance sheet scale.

The stability in total assets despite significant share repurchases indicates that the company is successfully replacing equity value through retained earnings growth. This trajectory suggests a mature business model that prioritizes capital efficiency over aggressive, debt-fueled asset expansion.

Strategic Leverage Supports Operational Flexibility

Based on the provided balance sheet data, IDEXX maintains a debt-to-equity ratio that has fluctuated between 0.62 and 0.85 over the past ten quarters, reflecting a conservative leverage profile that appears designed to preserve financial flexibility while funding ongoing diagnostic innovation and share buyback programs.

The company's reliance on debt appears strategic rather than necessity-driven, as the leverage remains well-contained relative to its recurring revenue base. Investors should monitor whether future debt issuance is used to fund larger acquisitions, which could alter the current risk-reward profile of the capital structure.

Liquidity Buffer Shows Recent Compression

According to the latest financial statements, the current ratio has tightened from a peak of 1.57 in early 2024 to 1.12 by 2026Q1, indicating a reduction in short-term liquidity buffers as the company likely prioritizes cash deployment toward shareholder returns and operational investments.

While the current ratio remains above unity, the downward trend warrants monitoring to ensure that the company retains sufficient working capital to navigate potential supply chain disruptions or veterinary sector volatility. The decline in cash reserves from $453.9 million in 2023Q4 to $200.5 million in 2026Q1 suggests a more aggressive cash management strategy.

Retained Earnings Drive Equity Growth

As evidenced by the steady climb in retained earnings from $4.4 billion in 2023Q4 to $6.7 billion in 2026Q1, IDEXX has demonstrated a strong capacity to generate internal capital, which serves as the primary engine for equity growth despite consistent share repurchase activity.

The consistent growth in retained earnings highlights the underlying profitability of the diagnostic ecosystem and its ability to self-fund operations. This trend suggests that the company's equity base is built on high-quality, internally generated value rather than external financing or excessive dilution.

Goodwill and Intangible Asset Risks

Based on reported figures, IDEXX carries approximately $412.1 million in goodwill as of 2026Q1, a figure that has remained relatively stable, yet represents a non-trivial portion of the equity base that warrants scrutiny regarding potential future impairment risks in a changing veterinary landscape.

While current goodwill levels appear manageable, any significant shift in the competitive environment or a decline in the performance of acquired diagnostic assets could necessitate future write-downs. Investors should remain cautious about the valuation of these intangible assets, especially if the company continues to pursue inorganic growth strategies.

IDXX — Frequently Asked Questions

Quick answers to the most common questions about buying IDXX stock.

What are the total assets of IDEXX Laboratories, Inc. (IDXX)?

As of 2025, IDEXX Laboratories, Inc. (IDXX) had total assets of $3.35B including $1.34B in current assets.

How much debt does IDEXX Laboratories, Inc. (IDXX) have?

IDEXX Laboratories, Inc. (IDXX) carries total debt of $1.08B, offset by $180.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of IDEXX Laboratories, Inc.?

IDEXX Laboratories, Inc. (IDXX) has total shareholders' equity (book value) of $1.61B ($19.90 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is IDEXX Laboratories, Inc.'s current ratio and liquidity?

IDEXX Laboratories, Inc. (IDXX) reported a current ratio of 1.17x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.