Revenue is highly volatile, surging to $207.8M in 2025Q3 on a collaboration milestone but collapsing to $8.9M in 2026Q2, while R&D expenses grew 31% sequentially to $108.7M, driving operating margin to -13.8% and net loss to $112.5M.
IDEAYA Biosciences, Inc. (IDYA) annual income statement — 9-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Sales/Revenue | 234.13M | 218.71M | 7M | 23.39M | 50.93M | 27.94M | 19.54M | 0 | 0 | 0 |
| Revenue Growth % | 3244.67% | 3024.43% | -70.07% | -54.08% | 82.28% | 43.01% | - | - | - | - |
| Cost of Goods Sold | 182.32M | 4.59M | 3.83M | 4.01M | 2.1M | 1.73M | 1.38M | 1.25M | 886K | 391K |
| COGS % of Revenue | - | 2.1% | 54.77% | 17.14% | 4.13% | 6.17% | 7.07% | - | - | - |
| Gross Profit | 51.8M | 214.12M | 3.17M | 19.38M | 48.83M | 26.22M | 18.16M | -1.25M | -886K | -391K |
| Gross Margin % | 22.13% | 97.9% | 45.23% | 82.86% | 95.87% | 93.83% | 92.93% | - | - | - |
| Gross Profit Growth % | - | 6663.01% | -83.66% | -60.32% | 86.26% | 44.39% | 1558.39% | -40.52% | -126.6% | - |
| Operating Expenses | 268.75M | 373.43M | 330.14M | 153.81M | 111.33M | 76.48M | 53.5M | 43.03M | 35.53M | 14.05M |
| OpEx % of Revenue | - | 170.74% | 4716.3% | 657.71% | 218.59% | 273.73% | 273.83% | - | - | - |
| Selling, General & Admin | 77.07M | 63.32M | 35.47M | 24.3M | 21.8M | 18.33M | 13.8M | 8.71M | 3.78M | 1.66M |
| SG&A % of Revenue | - | 28.95% | 506.69% | 103.9% | 42.8% | 65.59% | 70.65% | - | - | - |
| Research & Development | 374.01M | 314.7M | 294.67M | 129.51M | 89.54M | 58.16M | 39.7M | 34.32M | 31.75M | 12.38M |
| R&D % of Revenue | - | 143.89% | 4209.61% | 553.81% | 175.8% | 208.15% | 203.18% | - | - | - |
| Other Operating Expenses | -2M | -4.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -216.95M | -159.31M | -326.98M | -134.43M | -62.5M | -50.27M | -35.34M | -44.27M | -36.42M | -14.44M |
| Operating Margin % | -92.66% | -72.84% | -4671.07% | -574.85% | -122.72% | -179.91% | -180.9% | - | - | - |
| Operating Income Growth % | - | 51.28% | -143.23% | -115.08% | -24.34% | -42.23% | 20.16% | -21.57% | -152.23% | - |
| EBITDA | -212.46M | -154.72M | -323.14M | -130.42M | -60.4M | -48.54M | -33.96M | -43.03M | -35.53M | -14.05M |
| EBITDA Margin % | -90.75% | -70.74% | -4616.3% | -557.71% | -118.59% | -173.73% | -173.83% | - | - | - |
| EBITDA Growth % | 44.12% | 52.12% | -147.77% | -115.93% | -24.43% | -42.93% | 21.06% | -21.09% | -152.94% | - |
| D&A (Non-Cash Add-back) | 4.49M | 4.59M | 3.83M | 4.01M | 2.1M | 1.73M | 1.38M | 1.25M | 886K | 391K |
| EBIT | -216.95M | -159.31M | -274.48M | -112.96M | -58.66M | -49.76M | -34.49M | -41.98M | -34.35M | -11.86M |
| Net Interest Income | 41.93M | 45.62M | 52.5M | 21.47M | 3.85M | 506K | 849K | 2.29M | 1.99M | 150K |
| Interest Income | 41.93M | 45.62M | 52.5M | 21.47M | 3.85M | 506K | 849K | 2.29M | 1.99M | 150K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 41.93M | 45.62M | 52.5M | 21.47M | 3.85M | 506K | 849K | 2.3M | 2.07M | 2.58M |
| Pretax Income | -175.02M | -113.7M | -274.48M | -112.96M | -58.66M | -49.76M | -34.49M | -41.98M | -34.35M | -11.86M |
| Pretax Margin % | -74.75% | -51.99% | -3921.1% | -483.05% | -115.17% | -178.1% | -176.55% | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -175.02M | -113.7M | -274.48M | -112.96M | -58.66M | -49.76M | -34.49M | -41.98M | -34.35M | -11.86M |
| Net Margin % | -74.75% | -51.99% | -3921.1% | -483.05% | -115.17% | -178.1% | -176.55% | - | - | - |
| Net Income Growth % | 47.13% | 58.58% | -142.98% | -92.59% | -17.87% | -44.26% | 17.82% | -22.21% | -189.55% | - |
| Net Income (Continuing) | -175.02M | -113.7M | -274.48M | -112.96M | -58.66M | -49.76M | -34.49M | -41.98M | -34.35M | -11.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.90 | -1.28 | -3.36 | -1.96 | -1.42 | -1.41 | -1.31 | -1.90 | -2.41 | -0.83 |
| EPS Growth % | 48.81% | 61.9% | -71.43% | -38.03% | -0.71% | -7.63% | 31.05% | 21.16% | -190.36% | - |
| EPS (Basic) | - | -1.28 | -3.36 | -1.96 | -1.42 | -1.41 | -1.31 | -1.90 | -2.41 | -0.83 |
| Diluted Shares Outstanding | 92.06M | 88.49M | 81.68M | 57.52M | 41.44M | 35.25M | 24.72M | 20.23M | 14.24M | 14.24M |
| Basic Shares Outstanding | 92.06M | 88.49M | 81.68M | 57.52M | 41.44M | 35.25M | 24.72M | 20.23M | 14.24M | 14.24M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying IDYA stock.
For fiscal year 2025, IDEAYA Biosciences, Inc. (IDYA) reported total revenue of $218.7M.
IDEAYA Biosciences, Inc. (IDYA) reported a net loss of $113.7M for the fiscal year ending 2025.
IDEAYA Biosciences, Inc. (IDYA) reported an operating income of $-159.3M, resulting in an operating profit margin of -72.8%. This margin reflects the operational efficiency of the business before interest and taxes.
IDEAYA Biosciences, Inc. (IDYA) generated $214.1M in gross profit for the year, representing a gross profit margin of 97.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cash runway and milestone dependence
Metrics are mathematically derived from official filings.
Milestone-Driven Revenue Volatility
IDEAYA's revenue surged 3,024% year-over-year to $207.8 million in 2025Q3, but this appears tied to a one-time collaboration milestone rather than recurring sales, as per reported financials.
The extreme revenue spike in 2025Q3, followed by a collapse to $10.9 million in 2025Q4 and $8.9 million in 2026Q2, underscores the lumpy nature of collaboration income. This pattern suggests that growth is not organic or sustainable but dependent on discrete partnership events, making forward revenue projections highly uncertain. Investors should monitor the frequency and size of future milestones to assess whether the company can generate consistent top-line growth.
Gross Margin Artifact Masks Operating Losses
Gross margin reached 100% in 2026Q2, but operating margin remained deeply negative at -13.8%, reflecting the minimal direct costs of collaboration revenue versus heavy R&D investment, as reported in financial statements.
The near-100% gross margin is an accounting artifact of collaboration revenue, which carries negligible COGS, but it does not translate into profitability. Operating margins have been consistently negative, ranging from -8.7% to -20.6% over the past year, indicating that the company's cost structure is dominated by R&D and SG&A. This disparity suggests that gross margin is not a meaningful indicator of underlying profitability for this pre-commercial biotech.
R&D Scaling Outpaces Revenue Growth
Operating income swung from a $108.5 million profit in 2025Q3 to a $122.3 million loss in 2026Q2, as R&D expenses grew 31% sequentially while revenue fell 96%, based on reported figures.
The company's operating leverage is negative, with R&D expenses rising steadily from $42.8 million in 2024Q1 to $108.7 million in 2026Q2, while revenue has not kept pace outside of milestone quarters. This indicates that IDEAYA is intentionally scaling its clinical pipeline, but the lack of recurring revenue means operating losses are widening. The trend suggests that the company is prioritizing clinical advancement over near-term cost efficiency, which may be appropriate for a development-stage firm but heightens cash burn.
Non-Cash Charges Distort Net Losses
Stock-based compensation reached $31.2 million in 2026Q2, representing 28% of the net loss, while net income swung from a $119.2 million gain in 2025Q3 to a $112.5 million loss in 2026Q2, per SEC filings.
The reported net income figures are heavily influenced by non-cash stock-based compensation, which has grown from $6.3 million in 2024Q1 to $31.2 million in 2026Q2. This suggests that the actual cash burn is lower than the accounting losses, but the trend also indicates increasing dilution to shareholders. The volatility in net income, driven by milestone recognition and SBC, makes it difficult to assess underlying operational performance without adjusting for these items.
R&D Dominates Cost Structure
R&D expenses accounted for 83% of total operating costs in 2026Q2, rising to $108.7 million, while SG&A grew 37% year-over-year to $22.5 million, as reported in the income statement.
The cost structure is heavily weighted toward R&D, which is typical for a clinical-stage biotech but raises concerns about expense discipline. R&D spending has more than doubled from $42.8 million in 2024Q1 to $108.7 million in 2026Q2, reflecting the expansion of multiple clinical programs. SG&A has also grown steadily, suggesting increased corporate overhead, but the primary driver of cash burn remains the clinical pipeline. Investors should monitor whether R&D intensity translates into successful data readouts that justify the escalating costs.
2025Q3 Milestone Marks Turning Point
The $207.8 million revenue in 2025Q3, driven by a collaboration milestone, transformed the income statement from persistent losses to a $119.2 million net profit, but this proved temporary, as per reported data.
The 2025Q3 quarter represents a clear inflection point, as it was the only period in the last ten quarters with positive operating and net income. This was likely due to a significant upfront or milestone payment from a partnership, which masked the underlying operating losses. The subsequent quarters reverted to losses, indicating that the inflection was not a structural change but a one-time event. This highlights the company's dependence on external partnerships for financial viability and the need for sustained clinical progress to achieve long-term profitability.
What Could Invalidate the Base Case
The 2025Q3 revenue spike may mislead investors into overestimating growth, as the subsequent quarters show revenue collapsing to $8.9 million while R&D burn accelerates, per reported financials.
A short-seller would likely argue that the 3,024% revenue growth is a one-time accounting event, not a sustainable trajectory, and that the underlying business remains deeply unprofitable with operating margins around -14%. The cash position of $112.8 million against a quarterly operating loss of over $120 million suggests that without additional milestones or financing, the company could face a liquidity crunch within the next year. Furthermore, the reliance on partnership milestones for revenue means that any delay or termination of a collaboration could severely impair the income statement, making the current valuation appear stretched relative to the fundamental cash burn.