VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IDYA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IDYAIDEAYA Biosciences, Inc.
$36.55$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIDYAFinancials

IDEAYA Biosciences, Inc. (IDYA) Financials

9Y historyFree accessUpdated daily

Operating margins remain structurally negative, reverting to -16.5% in 2026Q1 after a temporary 52.2% peak in 2025Q3 driven by non-recurring milestone recognition.

IDYA Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Sales/Revenue225.27M218.71M7M23.39M50.93M27.94M19.54M000
Revenue Growth %3118.14%3024.43%-70.07%-54.08%82.28%43.01%----
Cost of Goods Sold1.14M4.59M3.83M4.01M2.1M1.73M1.38M1.25M886K391K
COGS % of Revenue-2.1%54.77%17.14%4.13%6.17%7.07%---
Gross Profit224.13M214.12M3.17M19.38M48.83M26.22M18.16M-1.25M-886K-391K
Gross Margin %99.49%97.9%45.23%82.86%95.87%93.83%92.93%---
Gross Profit Growth %-6663.01%-83.66%-60.32%86.26%44.39%1558.39%-40.52%-126.6%-
Operating Expenses407.6M373.43M330.14M153.81M111.33M76.48M53.5M43.03M35.53M14.05M
OpEx % of Revenue-170.74%4716.3%657.71%218.59%273.73%273.83%---
Selling, General & Admin69.19M63.32M35.47M24.3M21.8M18.33M13.8M8.71M3.78M1.66M
SG&A % of Revenue-28.95%506.69%103.9%42.8%65.59%70.65%---
Research & Development339.54M314.7M294.67M129.51M89.54M58.16M39.7M34.32M31.75M12.38M
R&D % of Revenue-143.89%4209.61%553.81%175.8%208.15%203.18%---
Other Operating Expenses-1000K-4.59M00000000
Operating Income-183.47M-159.31M-326.98M-134.43M-62.5M-50.27M-35.34M-44.27M-36.42M-14.44M
Operating Margin %-81.44%-72.84%-4671.07%-574.85%-122.72%-179.91%-180.9%---
Operating Income Growth %-51.28%-143.23%-115.08%-24.34%-42.23%20.16%-21.57%-152.23%-
EBITDA-178.87M-154.72M-323.14M-130.42M-60.4M-48.54M-33.96M-43.03M-35.53M-14.05M
EBITDA Margin %-79.4%-70.74%-4616.3%-557.71%-118.59%-173.73%-173.83%---
EBITDA Growth %49.82%52.12%-147.77%-115.93%-24.43%-42.93%21.06%-21.09%-152.94%-
D&A (Non-Cash Add-back)4.6M4.59M3.83M4.01M2.1M1.73M1.38M1.25M886K391K
EBIT-183.47M-159.31M-274.48M-112.96M-58.66M-49.76M-34.49M-41.98M-34.35M-11.86M
Net Interest Income43.41M45.62M52.5M21.47M3.85M506K849K2.29M1.99M150K
Interest Income43.41M45.62M52.5M21.47M3.85M506K849K2.29M1.99M150K
Interest Expense0000000000
Other Income/Expense43.41M45.62M52.5M21.47M3.85M506K849K2.3M2.07M2.58M
Pretax Income-140.06M-113.7M-274.48M-112.96M-58.66M-49.76M-34.49M-41.98M-34.35M-11.86M
Pretax Margin %-62.17%-51.99%-3921.1%-483.05%-115.17%-178.1%-176.55%---
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income-140.06M-113.7M-274.48M-112.96M-58.66M-49.76M-34.49M-41.98M-34.35M-11.86M
Net Margin %-62.17%-51.99%-3921.1%-483.05%-115.17%-178.1%-176.55%---
Net Income Growth %54.28%58.58%-142.98%-92.59%-17.87%-44.26%17.82%-22.21%-189.55%-
Net Income (Continuing)-140.06M-113.7M-274.48M-112.96M-58.66M-49.76M-34.49M-41.98M-34.35M-11.86M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)-1.58-1.28-3.36-1.96-1.42-1.41-1.31-1.90-2.41-0.83
EPS Growth %55.43%61.9%-71.43%-38.03%-0.71%-7.63%31.05%21.16%-190.36%-
EPS (Basic)--1.28-3.36-1.96-1.42-1.41-1.31-1.90-2.41-0.83
Diluted Shares Outstanding88.7M88.49M81.68M57.52M41.44M35.25M24.72M20.23M14.24M14.24M
Basic Shares Outstanding88.7M88.49M81.68M57.52M41.44M35.25M24.72M20.23M14.24M14.24M
Dividend Payout Ratio----------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical Milestone Dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Lumpy Revenue Driven by Milestones

As indicated by the company's financial history, revenue growth is entirely non-linear, characterized by a massive $207.8 million spike in 2025Q3 followed by a return to negligible levels, confirming that top-line performance is driven by episodic collaboration milestones rather than recurring commercial product sales or organic growth.

The extreme volatility in quarterly revenue suggests that investors should disregard traditional growth metrics, as the figures reflect accounting recognition of partnership events rather than operational scale. This reliance on milestone-based revenue creates significant forecasting uncertainty and highlights the company's current status as a pre-commercial research entity.

Escalating R&D Intensity Outpaces Revenue

According to the provided income statements, R&D expenditures have climbed steadily from $38.8 million in 2023Q4 to $95.7 million by 2026Q1, demonstrating a persistent commitment to clinical advancement that consistently dwarfs the company's intermittent revenue inflows and underscores a high-burn operational model.

The upward trend in R&D spending reflects the increasing costs associated with advancing multiple Phase I/II programs simultaneously. This expense structure appears to be the primary driver of the company's negative operating margins, necessitating a constant focus on capital preservation and external funding.

Operating Leverage Remains Deeply Negative

Based on reported figures, the company's operating margin reached a peak of 52.2% in 2025Q3 due to one-time milestone recognition, yet it reverted to -16.5% in 2026Q1, illustrating that the business lacks the structural operating leverage required to sustain profitability without significant, recurring external collaboration payments.

The inability to maintain positive operating margins during non-milestone quarters suggests that the current cost base is not yet optimized for self-funding. Investors should monitor whether future clinical data readouts can trigger further milestone payments to offset these substantial, fixed-cost operating expenses.

Stock-Based Compensation Obscures True Burn

As noted in the quarterly data, stock-based compensation reached $12.2 million in 2025Q3, representing a significant non-cash expense that complicates the assessment of the company's underlying cash burn and dilutive impact on shareholders during periods of intense clinical development activity.

The reliance on equity-based incentives for talent retention adds a layer of complexity to the income statement, as these costs do not immediately impact cash reserves but do dilute existing equity holders. Analysts should adjust for these non-cash items to better understand the true economic cost of the company's research operations.

IDYA — Frequently Asked Questions

Quick answers to the most common questions about buying IDYA stock.

What was IDEAYA Biosciences, Inc.'s (IDYA) revenue in 2025?

For fiscal year 2025, IDEAYA Biosciences, Inc. (IDYA) reported total revenue of $218.7M.

Is IDEAYA Biosciences, Inc. (IDYA) profitable?

IDEAYA Biosciences, Inc. (IDYA) reported a net loss of $113.7M for the fiscal year ending 2025.

What is IDEAYA Biosciences, Inc.'s operating profit margin?

IDEAYA Biosciences, Inc. (IDYA) reported an operating income of $-159.3M, resulting in an operating profit margin of -72.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is IDEAYA Biosciences, Inc.'s gross profit and gross margin?

IDEAYA Biosciences, Inc. (IDYA) generated $214.1M in gross profit for the year, representing a gross profit margin of 97.9%. This demonstrates the company's core pricing power and production efficiency.