Revenue growth has decelerated, with TTM revenue down 7.5% year-over-year, and gross margins remain thin at 8.9% TTM, swinging from -22.5% in Q1 2026 to 6.4% in Q2 2026, reflecting severe refining volatility.
Icahn Enterprises L.P. (IEP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 10.7B | 9.41B | 10.17B | 11.92B | 14.42B | 12.29B | 6.67B | 11.22B | 10.89B | 10.48B | 16.21B | 15.15B | 18.97B | 20.64B | 15.83B | 11.92B | 9.14B | 7.75B | 7.39B | 2.49B | 1.48B | 900.96M | 455.69M | 283.77M | 326.92M | 297.32M | 314.98M | 98.54M | 93.31M | 70.92M | 71.77M |
| Revenue Growth % | 10.13% | -7.46% | -14.71% | -17.29% | 17.28% | 84.41% | -40.57% | 2.99% | 3.96% | -35.38% | 7.02% | -20.13% | -8.12% | 30.4% | 32.82% | 30.47% | 17.96% | 4.82% | 197.03% | 68.32% | 64.04% | 97.71% | 60.58% | -13.2% | 9.95% | -5.61% | 219.65% | 5.61% | 31.57% | -1.19% | 2.65% |
| Cost of Goods Sold | 9.82B | 8.58B | 9.23B | 9.97B | 12.22B | 9.96B | 6.86B | 8.75B | 9.68B | 8.78B | 14.57B | 13.38B | 17.1B | 16.31B | 13.05B | 7.88B | 6.76B | 5.29B | 6.26B | 1.83B | 1.5B | 838.58M | 295.57M | 9.13M | 54.64M | 42.6M | 58.49M | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 91.14% | 90.81% | 83.65% | 84.74% | 81.05% | 102.94% | 78% | 88.85% | 83.77% | 89.88% | 88.35% | 90.14% | 78.99% | 82.44% | 66.08% | 74.01% | 68.37% | 84.69% | 73.57% | 101.24% | 93.08% | 64.86% | 3.22% | 16.71% | 14.33% | 18.57% | - | - | - | - |
| Gross Profit | 886M | 834M | 935M | 1.95B | 2.2B | 2.33B | -196M | 2.47B | 1.21B | 1.7B | 1.64B | 1.76B | 1.87B | 4.34B | 2.78B | 4.04B | 2.37B | 2.45B | 1.13B | 657.59M | -18.32M | 62.38M | 160.13M | 274.64M | 272.28M | 254.72M | 256.49M | 98.54M | 93.31M | 70.92M | 71.77M |
| Gross Margin % | 8.28% | 8.86% | 9.19% | 16.35% | 15.26% | 18.95% | -2.94% | 22% | 11.15% | 16.23% | 10.12% | 11.65% | 9.86% | 21.01% | 17.56% | 33.92% | 25.99% | 31.63% | 15.31% | 26.43% | -1.24% | 6.92% | 35.14% | 96.78% | 83.29% | 85.67% | 81.43% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | -10.8% | -52.03% | -11.41% | -5.58% | 1288.78% | -107.94% | 103.29% | -28.59% | 3.6% | -7.03% | -5.67% | -56.86% | 56.01% | -31.24% | 70.3% | -3.1% | 116.62% | 71.99% | 3689.27% | -129.37% | -61.04% | -41.7% | 0.87% | 6.89% | -0.69% | 160.29% | 5.61% | 31.57% | -1.19% | 2.65% |
| Operating Expenses | 1.22B | 837M | 783M | 852M | 1.25B | 1.24B | 1.19B | 1.38B | 1.39B | 1.27B | 2.34B | 1.91B | 1.62B | 1.42B | 1.22B | 1.75B | 1.2B | 1.06B | 965M | 0 | 106.61M | 95.84M | 70.2M | 168.63M | 176.86M | 172.9M | 169.64M | 28.44M | 19.02M | 16.71M | 20.69M |
| OpEx % of Revenue | - | 8.89% | 7.7% | 7.15% | 8.67% | 10.07% | 17.87% | 12.27% | 12.73% | 12.11% | 14.45% | 12.59% | 8.53% | 6.86% | 7.71% | 14.71% | 13.18% | 13.63% | 13.06% | - | 7.21% | 10.64% | 15.41% | 59.42% | 54.1% | 58.15% | 53.86% | 28.86% | 20.39% | 23.56% | 28.83% |
| Selling, General & Admin | 841M | 837M | 783M | 852M | 1.25B | 1.24B | 1.19B | 1.38B | 1.39B | 2.56B | 2.34B | 1.91B | 1.63B | 1.42B | 1.26B | 1.24B | 1.04B | 1.06B | 89M | 0 | 108.98M | 188.38M | 20.95M | 14.08M | 7.03M | 7.08M | 7.47M | 4.13M | 3.81M | 3.19M | 2.94M |
| SG&A % of Revenue | - | 8.89% | 7.7% | 7.15% | 8.67% | 10.1% | 17.87% | 12.27% | 12.73% | 24.48% | 14.45% | 12.59% | 8.57% | 6.86% | 7.99% | 10.41% | 11.35% | 13.63% | 1.2% | - | 7.37% | 20.91% | 4.6% | 4.96% | 2.15% | 2.38% | 2.37% | 4.19% | 4.08% | 4.5% | 4.09% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195M | 192M | 189M | 192M | 177M | 179M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | 1.86% | 1.18% | 1.25% | 1.01% | 0.86% | 1.13% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195M | 0 | 0 | 0 | 0 | -7M | 512M | 167M | 0 | 0 | 0 | -106.61M | -95.84M | -70.2M | 154.55M | 169.83M | 165.82M | 162.17M | 24.31M | 15.22M | 13.52M | 17.75M |
| Operating Income | -336M | -3M | 152M | 1.1B | 950M | 1.09B | -1.39B | 1.09B | -172M | 431M | -701M | -143M | 253M | 2.92B | 1.56B | 2.29B | 1.17B | 1.39B | 166M | 657.59M | -124.93M | -33.45M | 89.93M | 65.61M | 86.94M | 81.82M | 86.84M | 70.1M | 74.28M | 54.21M | 51.08M |
| Operating Margin % | -3.14% | -0.03% | 1.49% | 9.2% | 6.59% | 8.88% | -20.81% | 9.74% | -1.58% | 4.11% | -4.32% | -0.94% | 1.33% | 14.14% | 9.85% | 19.21% | 12.81% | 18% | 2.25% | 26.43% | -8.45% | -3.71% | 19.73% | 23.12% | 26.59% | 27.52% | 27.57% | 71.14% | 79.61% | 76.44% | 71.17% |
| Operating Income Growth % | - | -101.97% | -86.14% | 15.47% | -13% | 178.73% | -227.01% | 734.88% | -139.91% | 161.48% | -390.21% | -156.52% | -91.34% | 87.18% | -31.88% | 95.73% | -16.07% | 739.76% | -74.76% | 626.35% | -273.46% | -137.2% | 37.05% | -24.53% | 6.25% | -5.78% | 23.89% | -5.63% | 37.03% | 6.12% | 1.26% |
| EBITDA | 264M | 600M | 663M | 1.61B | 1.46B | 1.61B | -937M | 1.54B | 273M | 902M | 307M | 701M | 1.04B | 3.62B | 2.13B | 2.74B | 1.63B | 1.79B | 498M | 693.55M | -53.48M | 16.88M | 119.88M | 84.21M | 108.17M | 99.86M | 101.94M | 75.68M | 79.2M | 59.32M | 56.76M |
| EBITDA Margin % | 2.47% | 6.38% | 6.52% | 13.54% | 10.12% | 13.09% | -14.06% | 13.75% | 2.51% | 8.61% | 1.89% | 4.63% | 5.46% | 17.55% | 13.49% | 22.96% | 17.87% | 23.18% | 6.74% | 27.88% | -3.62% | 1.87% | 26.31% | 29.68% | 33.09% | 33.59% | 32.36% | 76.8% | 84.89% | 83.65% | 79.09% |
| EBITDA Growth % | 6.88% | -9.5% | -58.95% | 10.69% | -9.32% | 271.72% | -160.77% | 464.84% | -69.73% | 193.81% | -56.21% | -32.34% | -71.4% | 69.7% | -21.99% | 67.61% | -9.03% | 260.44% | -28.2% | 1396.86% | -416.78% | -85.92% | 42.36% | -22.15% | 8.32% | -2.05% | 34.71% | -4.45% | 33.52% | 4.51% | 1.75% |
| D&A (Non-Cash Add-back) | 600M | 603M | 511M | 518M | 509M | 517M | 450M | 450M | 445M | 471M | 1.01B | 844M | 783M | 703M | 575M | 447M | 463M | 401M | 332M | 35.96M | 71.45M | 50.34M | 29.95M | 18.6M | 21.23M | 18.03M | 15.1M | 5.58M | 4.92M | 5.11M | 5.68M |
| EBIT | -194M | 159M | -44M | -368M | 577M | 88M | -1.9B | -1.13B | 747M | 2.48B | -1.31B | -905M | 214M | 2.88B | 1.13B | 2.19B | 1.14B | 1.42B | -2.8B | 670.37M | 107.81M | 79.84M | 157.83M | 30.9M | 670.38M | 589.29M | 65.17M | 87.13M | 173.24M | 129.6M | 114.2M |
| Net Interest Income | -338M | -504M | -46M | 82M | -240M | -529M | -519M | -340M | -376M | -528M | -568M | -960M | -630M | -366M | -469M | -377M | -216M | -75M | 0 | 0 | -53.94M | -58.13M | -1.68B | 15.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 153M | 0 | 477M | 636M | 328M | 137M | 169M | 265M | 148M | 127M | 131M | 194M | 217M | 194M | 103M | 117M | 194M | 237M | 323M | 0 | 52.67M | 45.89M | 44.42B | 35.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 491M | 504M | 523M | 554M | 568M | 666M | 688M | 605M | 524M | 655M | 878M | 1.15B | 847M | 560M | 572M | 436M | 389M | 282M | 323M | 134.3B | 106.61M | 104.01M | 46.1B | 20.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -107M | -342M | -719M | -2.02B | -941M | -1.67B | -1.2B | -2.83B | 395M | 1.4B | -1.48B | -1.92B | -885M | -594M | -914M | -492M | -417M | -253M | -3.29B | -170.86M | 93.1M | 18.83M | 6.2M | -10.78M | -13.65M | 8.49M | -14.19M | 0 | 0 | 0 | 0 |
| Pretax Income | -443M | -345M | -567M | -922M | 9M | -578M | -2.58B | -1.74B | 223M | 1.83B | -2.18B | -2.06B | -632M | 2.33B | 646M | 1.8B | 753M | 1.14B | -3.13B | 486.73M | -31.83M | -14.63M | 96.13M | 54.83M | 83.7M | 90.31M | 97.07M | 0 | 0 | 0 | 0 |
| Pretax Margin % | -4.14% | -3.67% | -5.58% | -7.73% | 0.06% | -4.7% | -38.76% | -15.5% | 2.05% | 17.45% | -13.47% | -13.59% | -3.33% | 11.27% | 4.08% | 15.08% | 8.24% | 14.73% | -42.31% | 19.57% | -2.15% | -1.62% | 21.1% | 19.32% | 25.6% | 30.37% | 30.82% | - | - | - | - |
| Income Tax | 53M | -19M | -25M | 90M | 34M | -78M | -116M | 20M | -14M | -529M | 36M | 68M | -103M | -118M | -81M | 34M | 9M | -53M | 47M | 8.44M | 13.27M | 18.17M | 16.76M | -6.5M | 30.96M | 14.29M | 11.69M | -25.72M | 3.64M | -21.18M | -6.74M |
| Effective Tax Rate % | -11.96% | 5.51% | 4.41% | -9.76% | 377.78% | 13.49% | 4.49% | -1.15% | -6.28% | -28.94% | -1.65% | -3.3% | 16.3% | -5.07% | -12.54% | 1.89% | 1.2% | -4.65% | -1.5% | 1.73% | -41.69% | -124.23% | 17.44% | -11.84% | 36.99% | 15.82% | 12.05% | - | - | - | - |
| Net Income | -517M | -293M | -436M | -670M | -179M | -604M | -1.62B | -1.08B | 2.04B | 2.38B | -1.11B | -1.17B | -366M | 1B | 379M | 735M | 195M | 229M | -535M | 11.94M | 24.46M | -16.5M | 68.79M | 68.1M | 64.45M | 67.53M | 75.15M | 95.82M | 70.64M | 75.38M | 57.82M |
| Net Margin % | -4.83% | -3.11% | -4.29% | -5.62% | -1.24% | -4.91% | -24.3% | -9.59% | 18.72% | 22.74% | -6.82% | -7.72% | -1.93% | 4.87% | 2.39% | 6.17% | 2.13% | 2.96% | -7.24% | 0.48% | 1.65% | -1.83% | 15.1% | 24% | 19.71% | 22.71% | 23.86% | 97.24% | 75.71% | 106.3% | 80.56% |
| Net Income Growth % | 20.46% | 32.8% | 34.93% | -274.3% | 70.36% | 62.72% | -50.56% | -152.77% | -14.4% | 315.37% | 5.47% | -219.67% | -136.42% | 165.17% | -48.44% | 276.92% | -14.85% | 142.8% | -4582.61% | -51.2% | 248.19% | -123.99% | 1.01% | 5.66% | -4.57% | -10.13% | -21.57% | 35.64% | -6.3% | 30.37% | 64.47% |
| Net Income (Continuing) | -496M | -326M | -542M | -1.01B | -25M | -500M | -2.47B | -1.76B | 237M | 2.36B | -2.22B | -2.13B | -529M | 2.44B | 727M | 1.76B | 744M | 1.19B | -3.17B | 478.3M | -45.1M | -32.8M | 79.37M | 15.64M | 63.19M | 86.74M | 73.03M | 95.8M | 82.25M | 75.4M | 58.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | 1.72B | 157M | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 1M | 22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.32M | 0 | 0 | 0 | 0 |
| Minority Interest | 333M | 698M | 1.38B | 2.1B | 4.91B | 5.04B | 5.02B | 4.67B | 6.38B | 6.26B | 5.86B | 6.05B | 6.95B | 7.22B | 5.1B | 4.08B | 4.71B | 4.13B | 3.94B | 6.73B | 292.22M | 304.6M | 106.73M | 101.65M | 0 | 67.43M | 64.91M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.77 | -0.52 | -0.94 | -1.75 | -0.57 | -2.32 | -7.33 | -5.38 | 11.33 | 14.80 | -8.03 | -9.24 | -3.06 | 9.02 | 3.73 | 8.09 | 2.25 | 2.86 | -7.25 | 0.20 | 0.38 | -0.30 | 1.40 | 1.02 | 1.09 | 1.16 | 1.25 | 1.62 | 1.24 | 2.07 | 1.94 |
| EPS Growth % | 40.16% | 44.68% | 46.29% | -207.02% | 75.43% | 68.35% | -36.25% | -147.49% | -23.43% | 284.31% | 13.13% | -201.62% | -133.96% | 141.87% | -53.9% | 259.53% | -21.21% | 139.39% | -3690.2% | -47.49% | 229.01% | -121.23% | 37.68% | -6.42% | -6.03% | -7.2% | -22.84% | 30.65% | -40.1% | 6.7% | 50.39% |
| EPS (Basic) | - | -0.52 | -0.94 | -1.75 | -0.57 | -2.32 | -7.33 | -5.38 | 11.33 | 14.80 | -8.03 | -9.24 | -3.06 | 9.09 | 3.73 | 8.31 | 2.26 | 2.93 | -7.25 | 0.20 | 0.38 | -0.30 | 1.47 | 1.02 | 1.23 | 1.31 | 1.44 | 1.89 | 1.38 | 2.20 | 2.09 |
| Diluted Shares Outstanding | 669M | 575M | 466M | 382M | 316M | 260M | 221M | 200M | 180M | 161M | 137.73M | 126.67M | 119.63M | 111.59M | 101.54M | 93.68M | 87.33M | 82.14M | 73.82M | 67.88M | 64.31M | 56.23M | 53.59M | 56.44M | 58.14M | 57.24M | 57.82M | 57.74M | 66.16M | 36.45M | 29.75M |
| Basic Shares Outstanding | 669M | 575M | 466M | 382M | 316M | 260M | 221M | 200M | 180M | 161M | 137.73M | 126.67M | 119.63M | 110.59M | 101.54M | 88.53M | 86.29M | 77.98M | 73.82M | 67.88M | 64.31M | 56.23M | 47.93M | 47.46M | 47.46M | 47.46M | 47.46M | 47.46M | 47.54M | 34.2M | 27.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | 4.76% | 3.4% | - | - | - | 5.07% | 10.82% | 6.53% | 43.59% | 33.62% | - | 1623.2% | 103.22% | - | 26.05% | - | - | - | 5.46% | 0.01% | 0.18% | 1.46% | 0.27% |
Quick answers to the most common questions about buying IEP stock.
For fiscal year 2025, Icahn Enterprises L.P. (IEP) reported total revenue of $9.41B. This represents a 13012.1% increase compared to $71.8M in 1996.
Icahn Enterprises L.P. (IEP) reported a net loss of $293.0M for the fiscal year ending 2025.
Icahn Enterprises L.P. (IEP) reported an operating income of $-3.0M, resulting in an operating profit margin of -0.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Icahn Enterprises L.P. (IEP) generated $834.0M in gross profit for the year, representing a gross profit margin of 8.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Refining margin volatility and leverage
Metrics are mathematically derived from official filings.
Revenue Momentum Fades Amid Refining Headwinds
Revenue contracted 7.5% year-over-year on a TTM basis, with the latest quarter showing a 27.4% sequential rebound but still below prior-year levels, according to recent SEC filings.
The 27.4% sequential revenue increase in Q2 2026 appears to be a partial recovery from the depressed Q1, yet the TTM decline of 7.5% suggests a persistent downtrend. The Energy segment, which drives top-line volume, faces weak crack spreads and geopolitical disruptions, as highlighted in management commentary. This indicates that revenue growth is likely to remain subdued unless refining margins recover or other segments accelerate.
Gross Margin Compression Reflects Refining Volatility
Gross margin swung from -22.5% in Q1 2026 to 6.4% in Q2, but the TTM average of 8.9% remains thin, as reported in financial statements, highlighting the cyclicality of refining.
The extreme volatility in gross margin—ranging from -22.5% to 27.7% over the past year—underscores the partnership's exposure to crack spreads and feedstock costs. The negative gross margin in Q1 2026 suggests that crude costs outpaced refined product prices, a condition that may recur if geopolitical events disrupt supply. This thin margin profile leaves little room for error and amplifies the impact of fixed costs.
Operating Leverage Turns Negative as Costs Outpace Revenue
Operating income swung to -$386 million in Q2 2026 from a positive $211 million in Q4 2025, with SG&A remaining stable near $200 million, per reported figures, indicating negative operating leverage.
SG&A expenses have remained remarkably stable around $200 million per quarter, even as revenue fluctuates, which means that during periods of low revenue, operating losses are magnified. The Q2 2026 operating margin of -12.5% versus a positive 7.7% in Q4 2025 demonstrates that the cost base is not scaling down with revenue. This suggests that the partnership's overhead structure is rigid, and any sustained revenue decline will disproportionately hurt profitability.
Net Income Distorted by Non-Operating Items
Net income swung from a $287 million profit in Q3 2025 to a $355 million loss in Q2 2026, with EPS of -$0.52 versus consensus of $0.09, based on recent earnings releases, indicating significant volatility.
The wide swings in net income, including a $325 million loss in Q2 2024 and a $287 million gain in Q3 2025, appear to be driven by mark-to-market changes in the Investment segment and one-off items. The negative EPS in Q2 2026, despite a positive consensus, suggests that the market may not have fully anticipated the magnitude of these non-operating losses. Investors should focus on distributable cash flow rather than GAAP net income, as the latter is heavily influenced by non-cash items.
COGS Volatility Drives Profitability, SG&A Stable
COGS as a percentage of revenue ranged from 72.3% to 122.5% over the past year, while SG&A remained near $200 million quarterly, as per financial statements, highlighting the cost structure's variability.
The primary cost driver is COGS, which is directly tied to crude oil prices and refining margins. The negative gross profit in Q1 2026 indicates that COGS exceeded revenue, a rare occurrence that underscores the severity of margin compression. SG&A, on the other hand, is relatively fixed, suggesting that management has limited flexibility to cut overhead without restructuring. This cost structure implies that profitability is largely at the mercy of external commodity prices.
Q1 2026 Marks a Profitability Trough
Q1 2026 recorded the worst gross margin at -22.5% and operating margin at -32.2%, with revenue of $2.2 billion, based on reported figures, representing a clear operational low point.
The Q1 2026 quarter appears to be the nadir of the recent cycle, with gross profit of -$490 million and net loss of -$450 million. This was likely driven by a combination of weak crack spreads and possibly hedging losses, as management noted geopolitical events disproportionately hurt long refining exposure. While Q2 2026 improved, the recovery is modest, and the lasting impact may be a reassessment of the partnership's earnings power and distribution sustainability.
Short-Seller Case: Structural Decline in Refining
The persistent negative net margins and ROE of -7.3% suggest that the partnership's refining operations may be structurally impaired, not just cyclically weak, as per recent financial data.
Short-sellers would argue that the TTM net margin of -3.1% and the inability to generate consistent positive operating income indicate a secular decline in the refining business, not just a cyclical downturn. The elevated debt-to-equity ratio of 1.93 amplifies the risk, as interest expenses consume cash flow during periods of low margins. Additionally, the reduction in distributions and the ongoing short-seller scrutiny regarding asset valuations could lead to a permanent re-rating of the partnership's NAV. If refining margins do not recover, the partnership may be forced to sell assets or cut further distributions, undermining the 'Icahn premium'.