VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IHRTiHeartMedia, Inc.
$4.32$562M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIHRTBalance Sheet

iHeartMedia, Inc. (IHRT) Balance Sheet

22Y historyFree accessUpdated daily

The company's financial position is increasingly vulnerable, evidenced by a total debt load of $5.8 billion that significantly outweighs its $4.9 billion in total assets.

IHRT Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Total Current Assets1.29B1.46B1.36B1.51B1.47B1.47B1.62B1.42B2.24B2.07B2.5B2.81B2.18B2.51B2.99B2.99B3.62B3.66B2.07B2.29B2.21B2.4B2.27B
Cash & Short-Term Investments135.05M270.92M259.58M346.38M336.24M352.13M723.34M400.3M229.28M267.11M845.03M772.68M457.02M708.15M1.23B1.23B1.92B1.88B239.85M145.15M116M82.79M31.34M
Cash Only135.05M270.92M259.58M346.38M336.24M352.13M720.66M400.3M406.49M267.11M845.03M772.68M457.02M708.15M1.23B1.23B1.92B1.88B239.85M145.15M116M82.79M31.34M
Short-Term Investments0000002.68M05.24M00000000000000
Accounts Receivable853.56M959.45M993.33M1.04B1.04B1.03B801.38M928.71M885.37M1.51B1.36B1.44B1.4B1.45B1.42B1.4B1.39B1.44B1.48B1.69B1.63B1.92B1.5B
Days Sales Outstanding81.8990.6194.06101.3296.83105.6999.2192.0351.0989.2279.3884.3380.685.0383.283.2186.794.5380.6590.6691.98106.6882.66
Inventory000003.15M1.15M507K355K22.47M22.07M24.83M23.78M26.87M23.11M21.16M081.67M027.9M23.06M18.93M34.33M
Days Inventory Outstanding-----0.870.370.130.053.333.343.663.423.863.383.08-10.51-3.112.712.244.24
Other Current Assets54.48M228.96M11.6M26.19M19.62M21.28M13.59M12.12M1.02B52.55M85.88M346.33M70.26M129.16M99.65M159.83M184.25M177.74M215.57M220.78M232.24M211.99M571.78M
Total Non-Current Assets3.6B4.14B4.21B5.45B6.86B7.41B7.58B9.6B10.03B10.19B10.36B11.01B11.86B12.58B13.3B13.56B13.86B14.39B19.06B16.75B16.8B16.31B17.66B
Property, Plant & Equipment1B1.02B1.16B1.26B1.48B1.52B1.64B1.73B1.79B1.88B1.95B2.21B2.7B2.9B3.04B3.06B3.15B3.33B3.55B3B2.96B3.24B4.12B
Fixed Asset Turnover3.76x3.77x3.33x2.97x2.64x2.34x1.80x2.13x3.53x3.27x3.22x2.82x2.34x2.15x2.06x2.01x1.86x1.67x1.89x2.27x2.18x2.03x1.61x
Goodwill1.11B1.11B1.11B1.72B2.31B2.31B2.15B3.33B4.12B4.05B4.07B4.13B4.19B4.2B4.22B4.19B4.12B4.13B7.09B7.05B7.07B7.07B7.19B
Intangible Assets1.26B1.32B1.74B2.29B2.9B3.44B3.69B4.45B3.84B3.98B4.12B4.34B4.68B4.95B5.24B5.53B5.83B6.16B7.43B4.92B4.98B5B5.2B
Long-Term Investments182.08M182.08M168.46M0125.22M85.92M70.57M63.77M88.74M118.51M87.99M88.99M27.98M248.83M490.47M437.45M433.08M390.03M417.64M596.37M562.56M633.55M765.65M
Other Non-Current Assets229.72M39.85M40.72M173.17M45.37M40.79M35.05M32.45M-151.66M-799.63M-1.32B-1.31B-1.3B-1.25B-1.37B-1.6B-1.72B-1.84B-1.08B939.93M1.11B369.23M383.01M
Total Assets4.89B5.6B5.57B6.95B8.34B8.88B9.2B11.02B12.27B12.26B12.86B13.82B14.04B15.1B16.29B16.54B17.48B18.05B21.13B19.04B19.01B18.7B19.93B
Asset Turnover0.75x0.69x0.69x0.54x0.47x0.40x0.32x0.33x0.52x0.50x0.49x0.45x0.45x0.41x0.38x0.37x0.34x0.31x0.32x0.36x0.34x0.35x0.33x
Asset Growth %-25.42%0.51%-19.86%-16.59%-6.14%-3.5%-16.5%-10.17%0.07%-4.68%-6.94%-1.56%-7%-7.34%-1.51%-5.37%-3.14%-14.57%10.95%0.17%1.63%-6.14%-
Total Current Liabilities864.27M967.42M870.28M848.44M831.82M849.42M717.8M667.4M1.25B16.35B1.7B1.66B1.36B1.76B1.78B1.43B2.12B1.54B1.85B2.81B1.66B2.11B2.18B
Accounts Payable279.89M271.43M253.26M236.16M240.45M206.01M149.33M117.28M49.44M163.45M142.6M153.28M132.26M131.37M133.23M121.58M127.26M132.19M155.24M165.53M151.58M250.56M304.11M
Days Payables Outstanding52.5661.458.1857.6959.2956.7647.929.137.1224.2321.5822.6219.0518.8519.4817.7217.0417.0118.0918.4617.8429.6437.54
Short-Term Debt136.77M73.43M22.5M340K664K673K34.77M8.91M46.1M14.97B342.91M181.51M3.6M453.73M381.73M268.64M867.74M398.78M562.92M1.36B336.38M891.18M412.28M
Deferred Revenue (Current)560.89M190.19M154.34M158.54M0133.12M0139.53M123.14M186.4M200.1M210.92M176.05M172.43M172.67M143.24M152.78M149.62M153.15M0000
Other Current Liabilities255.82M000131.08M0123.49M0729.82M000001.09B00001.21B1.18B965.57M1.43B
Current Ratio1.49x1.51x1.56x1.78x1.77x1.73x2.26x2.12x1.79x0.13x1.48x1.69x1.60x1.43x1.68x2.09x1.71x2.37x1.12x0.82x1.33x1.14x1.04x
Quick Ratio1.49x1.51x1.56x1.78x1.77x1.73x2.25x2.12x1.79x0.13x1.46x1.68x1.58x1.41x1.67x2.07x1.71x2.32x1.12x0.81x1.31x1.13x1.02x
Cash Conversion Cycle29.34----49.851.6863.0244.0168.3161.1465.3764.9870.0367.168.58-88.03-75.3176.8579.2749.37
Total Non-Current Liabilities5.95B6.46B6.07B6.49B6.82B7.12B7.43B7.41B22.58B7.23B22.05B22.77B22.34B22.03B22.51B22.59B22.57B22.89B21.77B6.99B8.95B7.48B8.19B
Long-Term Debt4.96B4.98B5.05B5.21B5.41B5.74B6.02B5.76B5.28B5.68B20.02B20.54B20.32B20.03B20.37B19.94B19.74B20.3B18.94B5.21B7.33B6.16B6.94B
Capital Lease Obligations2.72B674.19M716.59M762.82M853.38M738.81M787.24M796.2M000000000000000
Deferred Tax Liabilities886.63M560.57M102.9M339.77M0558.22M0737.44M335.01M01.46B1.55B01.54B1.69B1.94B2.05B2.22B2.68B1.03B859.38M533.63M324.5M
Other Non-Current Liabilities235.97M245.03M204.74M171.53M557.14M52.88M627.69M95.52M17.17B438.77M417.73M536.61M1.98B325.68M332M707.89M776.68M368.91M149.52M746.43M767.08M769.14M911.52M
Total Liabilities6.81B7.43B6.94B7.34B7.65B7.97B8.15B8.08B23.83B23.59B23.75B24.43B23.71B23.79B24.29B24.01B24.68B24.44B23.62B9.81B10.62B9.59B10.38B
Total Debt5.77B5.79B5.86B6.05B6.33B6.57B6.92B6.64B5.32B20.65B20.36B20.87B20.33B20.48B20.75B20.21B20.61B20.7B19.5B6.58B7.66B7.05B7.35B
Net Debt5.63B5.52B5.6B5.71B6B6.21B6.2B6.24B4.92B20.38B19.52B20.1B19.87B19.78B19.52B18.98B18.69B18.82B19.26B6.43B7.55B6.96B7.32B
Debt / Equity-3.00x---9.25x7.17x6.58x2.25x-----------0.71x0.91x0.77x0.77x
Debt / EBITDA15.79x10.46x--12.60x10.52x-7.31x5.90x15.86x9.52x11.44x11.34x11.83x11.53x11.11x12.90x--2.98x3.68x3.44x3.30x
Net Debt / EBITDA15.42x9.97x--11.93x9.95x-6.87x5.45x15.65x9.12x11.02x11.08x11.42x10.85x10.44x11.70x--2.91x3.62x3.40x3.28x
Interest Coverage0.80x-0.18x0.42x0.44x0.25x0.64x0.00x2.26x2.23x0.51x0.84x0.64x0.65x0.64x0.54x0.73x0.59x-2.03x-4.55x3.76x3.52x3.38x4.56x
Total Equity-1.92B-1.83B-1.37B-384.76M684.51M915.76M1.05B2.95B-11.56B-11.33B-10.89B-10.61B-9.67B-8.7B-8B-7.47B-7.2B-6.39B-2.49B9.23B8.39B9.12B9.55B
Equity Growth %-102.43%-33.19%-256.53%-156.21%-25.25%-12.85%-64.32%125.48%-2.06%-4.06%-2.63%-9.74%-11.14%-8.77%-7%-3.71%-12.77%-156.59%-126.97%10.04%-7.95%-4.55%-
Book Value per Share-12.34-11.77-9.07-2.584.786.247.2045.63-135.35-133.32-128.72-125.85-115.14-104.32-96.62-90.58-88.24-78.59-7.7018.6216.7316.6617.46
Total Shareholders' Equity-1.93B-1.83B-1.38B-394.15M674.9M907.36M1.04B2.94B-11.59B-11.37B-11.02B-10.78B-9.89B-8.94B-8.3B-7.99B-7.7B-6.84B-2.92B8.8B8.04B8.83B9.49B
Common Stock154K153K149K146K144K142K72K65K92K92K91K90K89K89K87K83K83K82K82K49.81M49.4M53.83M56.76M
Retained Earnings-4.91B-4.81B-4.34B-3.33B-2.23B-1.96B-1.8B112.55M-13.35B-13.13B-12.73B-12.44B-11.68B-10.89B-10.28B-9.86B-9.56B-9.08B-5.04B-18.49B-19.05B-19.37B-19.93B
Treasury Stock-14.07M-12.22M-10.95M-10.13M-8.93M-6.28M-3.2M-2.08M-2.56M-2.47M-2.12M-1.92M-1.25M-5.86M-6.17M-2.88M-2.57M-185K-1K-4.95M-3.35M-3.61M-12.87M
Accumulated OCI-2.17M-1.88M-1.89M-1.13M-1.33M-257K194K-750K-318.03M-312.56M-355.88M-414.41M-308.59M-196.07M-153.28M-266.04M-268.82M-333.31M-401.53M383.7M304.98M201.93M194.38M
Minority Interest3.36M4.63M5.29M9.4M9.61M8.41M8.35M9.12M30.87M42.76M135.18M177.62M224.14M245.53M304M521.79M490.92M455.65M426.22M436.36M349.39M290.36M63.3M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Excessive Debt Leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Erosion of Equity Base

According to reported financial statements, iHeartMedia's equity position has deteriorated from a negative $394.2 million in 2023Q4 to a negative $1.9 billion by 2026Q1, signaling a sustained trend of balance sheet weakening driven by recurring net losses and the inability to generate positive retained earnings.

The consistent expansion of the deficit in retained earnings suggests that the company's core operations are failing to cover the costs of its capital structure. This trajectory implies that the firm is increasingly reliant on external financing or asset management to maintain its current operational footprint.

High Leverage Constrains Financial Flexibility

As indicated by recent balance sheet data, iHeartMedia maintains a substantial debt load of $5.8 billion against total assets of $4.9 billion, a ratio that underscores the company's extreme reliance on debt financing to sustain its legacy broadcast infrastructure and digital expansion efforts.

The sheer scale of debt relative to the asset base suggests that the company has limited room for error in its interest coverage. Investors should monitor whether the current debt levels necessitate further restructuring or asset divestitures to avoid liquidity crises in a high-interest rate environment.

Cash Reserves Face Downward Pressure

Based on the latest quarterly filings, iHeartMedia's cash position has declined from $346.4 million in 2023Q4 to $135.1 million in 2026Q1, reflecting a tightening liquidity buffer that may struggle to support ongoing operational requirements and debt service obligations during periods of advertising market volatility.

While the current ratio of 1.49 suggests a superficial level of short-term coverage, the rapid depletion of cash reserves indicates that the company is burning through its liquidity at an unsustainable rate. This trend warrants further investigation into the company's ability to fund its digital transition without further dilutive financing.

Asset Quality and Impairment Risks

Financial disclosures reveal that iHeartMedia carries $1.1 billion in goodwill and $1.0 billion in net PPE, representing a significant portion of its $4.9 billion total asset base, which suggests that the company's valuation is heavily dependent on the long-term viability of its broadcast licenses.

The concentration of value in intangible assets and legacy broadcast infrastructure implies a high risk of future impairment charges if terrestrial advertising demand continues to secularly decline. The stability of these asset values appears questionable given the ongoing shift toward digital-first audio consumption.

Negative Equity Distorts Solvency Metrics

Analysis of the balance sheet shows that iHeartMedia has operated with negative shareholder equity for several consecutive quarters, a condition that complicates traditional solvency analysis and suggests that the company's liabilities significantly exceed the book value of its tangible and intangible assets combined.

This negative equity position is a critical red flag that suggests the company is effectively insolvent on a book-value basis, relying entirely on the continued support of creditors. This structural distortion makes traditional leverage ratios less meaningful and highlights the extreme risk inherent in the current capital structure.

IHRT — Frequently Asked Questions

Quick answers to the most common questions about buying IHRT stock.

What are the total assets of iHeartMedia, Inc. (IHRT)?

As of 2025, iHeartMedia, Inc. (IHRT) had total assets of $5.60B including $1.46B in current assets.

How much debt does iHeartMedia, Inc. (IHRT) have?

iHeartMedia, Inc. (IHRT) carries total debt of $5.79B, offset by $270.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of iHeartMedia, Inc.?

iHeartMedia, Inc. (IHRT) has total shareholders' equity (book value) of $-1831.6M ($-11.77 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is iHeartMedia, Inc.'s current ratio and liquidity?

iHeartMedia, Inc. (IHRT) reported a current ratio of 1.51x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.