VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IHRT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IHRTiHeartMedia, Inc.
$1.77$230M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIHRTFinancials

iHeartMedia, Inc. (IHRT) Income Statement

22Y historyFree accessUpdated daily

Revenue has oscillated between roughly $800M and $1.1B quarterly with low single-digit growth until a 9.6% and 4.7% uptick in 2026Q1 and 2026Q2, yet nine of ten quarters posted negative net income as interest costs consumed the five quarters of positive operating income.

Income StatementBalance SheetCash FlowRatios

IHRT Income Statement

Annual statement

IHRT Income Statement

iHeartMedia, Inc. (IHRT) annual income statement — 22-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Sales/Revenue3.99B3.86B3.85B3.75B3.91B3.56B2.95B3.68B6.33B6.17B6.27B6.24B6.32B6.24B6.25B6.16B5.87B5.55B6.69B6.82B6.46B6.58B6.63B
Revenue Growth %3.06%0.27%2.76%-4.12%9.95%20.69%-19.96%-41.77%2.51%-1.64%0.51%-1.22%1.21%-0.06%1.39%5.04%5.65%-17%-1.88%5.57%-1.84%-0.85%-
Cost of Goods Sold1.72B1.61B1.59B1.49B1.48B1.32B1.14B1.47B2.53B2.46B2.41B2.47B2.53B2.54B2.5B2.5B2.73B2.84B3.13B3.27B3.1B3.09B2.96B
COGS % of Revenue-41.74%41.22%39.84%37.84%37.23%38.59%39.9%40.04%39.89%38.45%39.63%40.11%40.74%39.96%40.64%46.48%51.1%46.83%48%48.01%46.89%44.57%
Gross Profit2.26B2.25B2.27B2.26B2.43B2.23B1.81B2.21B3.79B3.71B3.86B3.77B3.78B3.7B3.75B3.66B3.14B2.71B3.56B3.54B3.36B3.49B3.68B
Gross Margin %56.77%58.26%58.78%60.16%62.16%62.77%61.41%60.1%59.96%60.11%61.55%60.37%59.89%59.26%60.04%59.36%53.52%48.9%53.17%52%51.99%53.11%55.43%
Gross Profit Growth %--0.62%0.39%-7.2%8.88%23.38%-18.23%-41.63%2.25%-3.94%2.47%-0.42%2.29%-1.35%2.54%16.49%15.65%-23.67%0.33%5.59%-3.92%-5%-
Operating Expenses2.25B2.06B3.03B3.05B2.38B2.08B3.55B1.61B1.79B1.83B2.35B2.6B2.68B2.68B2.5B2.62B2.26B2.18B2.55B1.9B1.87B2.07B2.08B
OpEx % of Revenue-53.25%78.58%81.42%60.71%58.42%120.35%43.65%28.28%29.6%37.44%41.61%42.39%42.96%39.96%42.53%38.52%39.29%38.19%27.87%28.92%31.52%31.31%
Selling, General & Admin1.36B1.69B001.59B1.52B1.4B1.61B1.53B1.85B1.73B1.7B1.69B1.65B1.67B1.84B1.51B1.47B1.83B1.73B1.67B1.9B1.91B
SG&A % of Revenue-43.66%--40.72%42.7%47.32%43.65%24.26%30.01%27.51%27.26%26.7%26.43%26.79%29.93%25.74%26.42%27.35%25.39%25.88%28.92%28.81%
Research & Development00000000000000000000000
R&D % of Revenue-----------------------
Other Operating Expenses3M370.68M3.03B3.05B782.15M559.47M2.15B0254.37M0630.74M916.76M1.02B1.04B1.01B775.99M749.58M714.64M724.86M169.31M196.32M171.08M165.32M
Operating Income15.82M193.27M-763.11M-797.31M56.86M154.86M-1.74B606.21M690.14M700.78M1.5B1.15B1.08B1B1.07B1.05B864.84M-3.69B-4.37B1.64B1.49B1.42B1.6B
Operating Margin %0.4%5%-19.8%-21.26%1.45%4.35%-58.94%16.46%10.91%11.36%23.98%18.42%17.12%16.03%17.13%17.12%14.74%-66.41%-65.28%24.13%23.07%21.58%24.12%
Operating Income Growth %-125.33%4.29%-1502.24%-63.28%108.91%-386.64%-12.16%-1.52%-53.43%30.91%6.27%8.07%-6.47%1.45%21.96%123.46%15.56%-365.44%10.44%4.9%-11.29%-
EBITDA353.3M553.32M-353.53M-368.83M502.52M624.27M-1.33B908.67M902.1M1.3B2.14B1.82B1.79B1.73B1.8B1.82B1.6B-2.92B-3.67B2.21B2.08B2.05B2.23B
EBITDA Margin %8.86%14.32%-9.17%-9.83%12.84%17.54%-45.27%24.67%14.26%21.1%34.11%29.21%28.37%27.74%28.8%29.51%27.24%-52.62%-54.86%32.42%32.26%31.13%33.63%
EBITDA Growth %-38.4%256.51%4.15%-173.4%-19.5%146.77%-246.88%0.73%-30.72%-39.15%17.36%1.73%3.52%-3.76%-1.03%13.79%154.68%20.38%-266.05%6.08%1.73%-8.21%-
D&A (Non-Cash Add-back)337.48M360.05M409.58M428.48M445.66M469.42M402.93M302.46M211.95M601.29M635.23M673.99M710.9M730.83M729.28M763.31M732.87M765.47M696.83M564.92M593.77M628.01M630.52M
EBIT304.12M-71.15M159.57M170.98M83.72M212.59M1.13M602.45M746.39M948.02M1.55B1.15B1.12B1.05B829.55M1.07B910.51M-3.04B-4.22B1.7B1.71B1.5B1.68B
Net Interest Income-393.21M-402.54M-379.43M-389.77M-341.67M-332.38M-343.75M0-334.8M-1.48B-1.85B-1.81B-1.74B-1.65B-1.55B-1.47B-1.53B-1.5B-928.98M-451.87M-484.06M-443.25M-367.5M
Interest Income0000000266.27M0381.15M0000000000000
Interest Expense393.21M402.54M379.43M389.77M341.67M332.38M343.75M266.27M334.8M1.87B1.85B1.81B1.74B1.65B1.55B1.47B1.53B1.5B928.98M451.87M484.06M443.25M367.5M
Other Income/Expense-104.92M-666.95M-404.79M-365.37M-314.81M-304.86M-361.22M9.05B-714.28M-1.53B-1.8B-1.8B-1.79B-1.71B-1.79B-1.45B-1.49B-855.21M-784.86M-397M-267.95M-340.51M-296.79M
Pretax Income-89.09M-473.68M-1.17B-1.16B-257.95M-150M-2.1B9.65B-24.14M-917.42M-290.48M-650.53M-703.67M-705.33M-719.47M-394.01M-622.83M-4.54B-5.74B1.25B1.22B1.08B1.3B
Pretax Margin %-2.24%-12.26%-30.3%-31%-6.59%-4.22%-71.19%262.04%-0.38%-14.87%-4.63%-10.42%-11.14%-11.3%-11.52%-6.39%-10.62%-81.82%-85.78%18.31%18.92%16.41%19.65%
Income Tax196.08M-1.79M-158.4M-62.34M4.72M8.39M-183.62M59.19M13.84M-457.41M-50.47M86.96M58.49M-121.82M-308.28M-125.98M-159.98M-493.32M-524.04M428.75M458.9M425.36M499.36M
Effective Tax Rate %-220.09%0.38%13.56%5.36%-1.83%-5.59%8.75%0.61%-57.33%49.86%17.38%-13.37%-8.31%17.27%42.85%31.97%25.69%10.86%9.13%34.36%37.57%39.41%38.3%
Net Income-285.77M-472.87M-1.01B-1.1B-264.66M-159.2M-1.91B9.47B-201.91M-393.89M-296.32M-754.62M-793.76M-606.88M-424.48M-302.09M-479.09M-4.03B-4.01B772.15M620M935.66M845.8M
Net Margin %-7.17%-12.23%-26.2%-29.4%-6.76%-4.47%-64.94%257.12%-3.19%-6.38%-4.72%-12.09%-12.56%-9.72%-6.8%-4.9%-8.17%-72.66%-59.88%11.33%9.6%14.22%12.75%
Net Income Growth %23.69%53.18%8.41%-316.63%-66.25%91.69%-120.22%4790.78%48.74%-32.93%60.73%4.93%-30.79%-42.97%-40.51%36.94%88.12%-0.71%-618.75%24.54%-33.74%10.62%-
Net Income (Continuing)-285.17M-471.89M-1.01B-1.1B-262.67M-158.39M-1.92B9.59B-37.97M-656.01M-240.05M-737.49M-762.16M-583.52M-411.19M-268.03M-462.85M-4.05B-4.63B819.18M762.61M653.97M804.39M
Discontinued Operations0000000-121.38M0000000000-643.43M02.75M302.01M49.01M
Minority Interest2.37M4.63M5.29M9.4M9.61M8.41M8.35M9.12M30.87M42.76M135.18M177.62M224.14M245.53M304M521.79M490.92M455.65M426.22M436.36M349.39M290.36M63.3M
EPS (Diluted)-1.81-3.05-6.68-7.39-1.85-1.08-13.12146.72-2.36-4.64-3.50-8.95-9.46-7.28-5.13-3.66-5.87-49.62-12.381.561.241.711.55
EPS Growth %25.31%54.34%9.61%-299.46%-71.3%91.77%-108.94%6316.95%49.14%-32.57%60.89%5.39%-29.95%-41.91%-40.16%37.65%88.17%-300.81%-893.59%25.81%-27.49%10.32%-
EPS (Basic)--3.05-6.68-7.39-1.85-1.08-13.12146.72-2.36-4.64-3.50-8.95-9.46-7.28-5.13-3.66-5.87-49.62-12.421.561.241.711.55
Diluted Shares Outstanding157.71M155.19M151.27M149.25M143.25M146.73M145.98M64.55M85.41M84.97M84.57M84.28M83.94M83.36M82.75M82.49M81.65M81.3M323.49M495.78M501.64M547.15M547.15M
Basic Shares Outstanding157.71M155.19M151.27M149.25M143.25M146.73M145.98M64.55M85.41M84.97M84.57M84.28M83.94M83.36M82.75M82.49M81.65M81.3M322.63M494.35M500.79M545.85M545.85M
Dividend Payout Ratio-------------------48.23%61.74%36.69%30.26%

Key Metrics

Growth RegimeStable
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Persistent net losses and margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Flatline Revenue With Tentative Recovery Signals

iHeartMedia's quarterly revenue has oscillated between roughly $800M and $1.1B over the past ten quarters, with YoY growth largely confined to low single digits; however, 2026Q1 and 2026Q2 posted growth of 9.6% and 4.7%, respectively, per recent SEC filings, hinting at possible reacceleration.

The company's revenue trajectory has been characterized by stability rather than momentum, with growth rates hovering between -1.5% and +5.8% for most of 2024–2025. The 9.6% YoY growth in 2026Q1 off a low $807.1M base in 2025Q1 does represent a notable improvement, and the sustained 4.7% in 2026Q2 suggests it may not be purely base-effect driven. That said, the Q4 seasonal peak near $1.1B has not broken higher across two consecutive years, indicating the top-line ceiling is intact absent a structural business change. Against peer Cumulus Media's -2.1% one-year revenue growth, iHeartMedia's recent trajectory appears comparatively resilient, though durability remains unproven.

Gross Margin Whiplash Signals Cost Structure Fragility

Gross margin collapsed from a typical 58–60% range to 48.4% in 2026Q1 when COGS surged to $456.4M on only $884.2M of revenue, then snapped back to 59.0% in 2026Q2, suggesting either a one-time cost event or an inconsistency in cost allocation that warrants scrutiny.

The structural gross margin for iHeartMedia appears to settle near 58–60%, consistent with broadcasting industry economics where programming and signal distribution costs are largely fixed. The 2026Q1 anomaly—a 1,160 basis point compression—implies either a non-recurring charge embedded in COGS, a revenue-mix shift toward lower-margin digital/streaming inventory, or an accounting reallocation; without additional disclosure, the cause remains uncertain. Notably, even at the depressed 48.4% level, gross profit still exceeded SG&A by a modest margin, but the volatility undermines predictability. Investors should monitor whether subsequent quarters sustain the 59% level or whether another compression event emerges, as this directly impacts the thin operating income cushion.

Persistent Losses Mask Shallow Operating Positivity

Nine of the last ten quarters produced negative net income despite operating income turning positive in five of them, indicating that below-the-line costs—primarily interest expense on the company's significant debt load—are consuming operating profits and rendering EPS chronically negative at a diluted loss of -$0.27 to -$1.84 per quarter.

The structural gap between operating income and net income is the defining feature of iHeartMedia's earnings profile. In 2025Q3, for example, the company posted a -$116.3M operating loss yet reported a smaller -$66.3M net loss, implying roughly $50M of non-operating income partially offset the operating shortfall—a pattern that reverses in positive-operating-income quarters where net income remains negative. Stock-based compensation has declined from $7.9M in 2024Q1 to $5.3M in 2026Q2, a modest tailwind, but it is not large enough to change the earnings trajectory. The only positive net income quarter in the entire 10-quarter window—2024Q4 at $31.5M—coincided with a $104.5M operating profit and appears dependent on political advertising seasonality rather than structural improvement.

2024Q2 Impairment Distorts Baseline Significantly

The 2024Q2 quarter produced a catastrophic -$909.7M operating loss and -$981.7M net loss on $929.1M of revenue—a -105.7% net margin—almost certainly driven by a goodwill or intangible impairment charge, which makes year-over-year comparisons from Q2 2025 onward appear artificially favorable.

This single quarter represents a write-down of carrying value rather than an operational event, as gross margin remained at a healthy 58.9% during the period. The impairment signals that management or its auditors concluded prior acquisitions or capitalized assets were overvalued relative to their forward cash-generating ability. Post-2024Q2 operating margins have settled back into the -3.2% to +9.3% range, suggesting the impairment, while economically significant, did not correspond to an immediate deterioration in operating performance. However, the scale of the write-off raises the question of whether carrying values on the balance sheet remain adequate—an issue that recurs in the counter-analysis below.

Is the Recent Recovery Built on Shifting Sand?

The most aggressive bear case would focus on the fact that despite four consecutive quarters of positive operating income through 2026Q2, iHeartMedia has not produced a single quarter of positive net income since 2024Q4, and the SG&A data gaps in multiple quarters obscure the true trajectory of overhead discipline.

Several elements of the reported results invite skepticism. First, SG&A is reported as $0 in 2025Q2, 2025Q3, 2024Q2, and 2024Q3—these data gaps make it impossible to assess whether overhead efficiency is genuinely improving or whether costs are simply being reclassified. Second, 2025Q1's -$281.2M net loss on only a 1.0% revenue decline suggests a large non-operating event that, if recurring, could wipe out any operating income gains. Third, the 2026Q1 gross margin anomaly (48.4%) is unexplained and, if it reflects a structural shift rather than a one-time item, would compress operating margins to near zero even with revenue growth. Finally, the peer set offers limited validation: Cumulus Media's negative operating margin of -29.0% and -20.5% ROIC suggests the terrestrial radio sector is structurally challenged, and iHeartMedia's superior relative performance may reflect less deterioration rather than genuine strength. The burden of proof appears to rest with management to demonstrate sustained sub-55% SG&A ratios alongside stable 59%+ gross margins.

IHRT — Frequently Asked Questions

Quick answers to the most common questions about buying IHRT stock.

What was iHeartMedia, Inc.'s (IHRT) revenue in 2025?

For fiscal year 2025, iHeartMedia, Inc. (IHRT) reported total revenue of $3.86B. This represents a 41.7% decline compared to $6.63B in 2004.

Is iHeartMedia, Inc. (IHRT) profitable?

iHeartMedia, Inc. (IHRT) reported a net loss of $472.9M for the fiscal year ending 2025.

What is iHeartMedia, Inc.'s operating profit margin?

iHeartMedia, Inc. (IHRT) reported an operating income of $193.3M, resulting in an operating profit margin of 5.0%. This margin reflects the operational efficiency of the business before interest and taxes.

What is iHeartMedia, Inc.'s gross profit and gross margin?

iHeartMedia, Inc. (IHRT) generated $2.25B in gross profit for the year, representing a gross profit margin of 58.3%. This demonstrates the company's core pricing power and production efficiency.