VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
IHS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
IHSIHS Holding Limited
$8.42$2.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksIHSCash Flow

IHS Holding Limited (IHS) Cash Flow Statement

19Y historyFree accessUpdated daily

Operating cash flow averaged $194.5M quarterly, with 2026Q2 OCF of $150.0M, but CapEx intensity spiked to 98.9% of OCF in 2026Q2, and no dividends have been paid over the last ten quarters.

Income StatementBalance SheetCash FlowRatios

IHS Cash Flow Statement

Annual statement

IHS Cash Flow Statement

IHS Holding Limited (IHS) cash flow statement — 19-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07
Cash from Operations777.4M669.5M729.3M853.45M907.3M750.19M635.26M641.94M462.31M456.11M415.51M249.51M628.1M496.15M314.37M342.05M266.19M234.69M189.25M141.74M
Operating CF Growth %-40.7%-8.2%-14.55%-5.94%20.94%18.09%-1.04%38.86%1.36%9.77%66.53%-60.28%26.59%57.82%-8.09%28.5%13.42%24.01%33.52%-
Operating CF / Revenue %50.05%42.32%42.62%40.15%46.26%47.49%45.27%52.15%39.58%41.2%45.88%34.33%28.16%26.96%20.55%25.8%24.75%24.26%22.42%25.73%
Net Income142.1M621.2M-1.61B-1.88B-543.98M-8.14M-152.85M-409.97M-86.02M-425.45M-826.39M-435.65M194.55M131.73M158.17M135.41M141.31M134.96M98.99M56.34M
Depreciation & Amortization300.6M381.7M362.74M435.59M468.9M382.88M408.66M384.51M317.3M324.09M270.03M184.38M202.15M158.74M118.24M88.04M59.47M49.15M39.41M25.48M
Deferred Taxes000000082.77M56.34M00-34.93M-10.29M-34.31M-16.45M-1.68M3.47M18.27M4.83M1.61M
Other Non-Cash Items-238.07M-346.6M2.11B2.51B1.02B433.5M528.87M251.72M246.82M676.8M979.16M382.94M-106.79M430.09M-172.85M127.33M-114.95M-116.97M244M60.46M
Working Capital Changes5.57M13.2M-158.67M-224.98M-46.24M-69.83M-157.76M-18.13M-67.07M-91.9M-95.46M24.57M181.13M-352.54M105.72M-93.25M110.41M92.17M-237.96M-32.6M
Capital Expenditures-55.48M-252M-269.01M-598.77M-1.52B-877.95M-758.51M-258.28M-378.02M-248.64M-592.43M-1.45B-335.45M-1.59B-375.26M-793.24M-371.26M-154.04M-284.95M-133.83M
CapEx / Revenue %3.57%15.94%15.49%27.1%77.36%55.58%54.06%20.98%32.36%22.46%65.42%199.97%15.04%86.34%24.53%59.84%34.52%15.92%33.76%24.3%
CapEx / D&A0.18x0.66x0.73x1.32x3.24x2.29x1.86x0.67x1.19x0.77x2.19x7.88x1.66x10.01x3.17x9.01x6.24x3.13x7.23x5.25x
CapEx Coverage (OCF/CapEx)14.01x2.66x2.75x1.48x0.60x0.85x0.84x2.49x1.22x1.83x0.70x0.17x1.87x0.31x0.84x0.43x0.72x1.52x0.66x1.06x
Cash from Investing163.3M-64.6M63.18M-722.25M-1.52B-877.95M-758.51M-235.81M-264.6M-344.31M-805.88M-1.45B-335.45M-1.59B-375.26M-793.24M-371.26M-154.04M-284.95M-133.83M
Acquisitions362.67M171.8M118.96M-4.49M-735.74M-401.04M-542.9M2.4M1.86M54K-219.66M-796.43M-210.4M-1.49B-306.27M-730.06M-334.51M-125.38M-272.84M-114.63M
Purchase of Investments-9M0-43.66M-183.4M-512.11M-103.65M00000-248.87M-59.93M-97.16M-92.82M-32.25M-26.44M00-98.97M
Sale of Investments22.1M0211.45M36.16M270.83M000000000000010.5M90.48M
Other Investing29.12M15.7M41.46M5.44M3.4M24.16M11.13M20.07M113.43M-95.73M6.2M12.02M49.33M85.69M88.56M23.41M21.54M-920K-8.72M1.18M
Cash from Financing-366.93M-335.1M-431M-162.3M398.24M524.26M-128.14M-138.32M-202.78M113.17M349.53M903.63M-397.86M1.01B179.41M482.82M181.6M407K-3.51M-37.98M
Dividends Paid00000000000000000000
Dividend Payout Ratio %--------------------
Debt Issuance (Net)-4M-1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K00000000
Stock Issued00000378M012.37M000000000000
Share Repurchases000-10.04M0000000-248.87M-59.93M-97.16M-92.82M-32.25M-26.44M000
Other Financing-268.76M-123.2M-434.83M-376.07M-281.9M-212.97M-221.3M-257.67M-123.2M-132.63M66.13M535.02M-397.86M1.01B179.41M482.82M181.6M407K-3.51M-37.98M
Net Change in Cash538.2M247.74M284.13M-220.25M-402.41M331.07M-313.39M265.35M-12.75M170.12M-143.25M467.74M-105.21M-86.64M110.32M33.95M76.53M93.16M-117.44M-31.55M
Exchange Rate Effect-35.58M-22.06M-77.36M-189.16M-190.67M-65.43M-61.99M-2.46M-7.68M-54.84M-102.41M-47.58M-11.44M-17.35M-8.2M2.32M-4.3M12.1M-18.23M-1.48M
Cash at Beginning966.5M577.96M293.82M514.08M916.49M585.42M898.8M633.45M646.2M476.08M619.33M151.59M258.37M345.01M234.69M200.74M124.2M31.04M148.48M180.03M
Cash at End1.09B825.7M577.96M293.82M514.08M916.49M585.42M898.8M633.45M646.2M476.08M619.33M153.16M258.37M345.01M234.69M200.74M124.2M31.04M148.48M
Free Cash Flow721.92M417.5M460.29M254.68M-609.99M-127.76M-123.26M383.66M84.28M207.47M-176.91M-1.2B292.65M-1.09B-60.89M-451.19M-105.07M80.66M-95.7M7.91M
FCF Growth %0.89%-9.3%80.73%141.75%-377.45%-3.65%-132.13%355.21%-59.38%217.27%85.3%-511.33%126.77%-1695.28%86.51%-329.42%-230.27%184.28%-1310.63%-
FCF Margin %46.48%26.39%26.9%11.98%-31.1%-8.09%-8.78%31.17%7.22%18.74%-19.54%-165.64%13.12%-59.39%-3.98%-34.04%-9.77%8.34%-11.34%1.44%
FCF / Net Income %508.04%290.74%-28.2%-12.88%132.89%494.58%38.28%-90.59%-63.48%-48.76%21.41%276.32%150.42%-829.78%-38.5%-333.19%-74.35%59.76%-96.67%14.03%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Revenue volatility and negative earnings

OCF Stability Amid Revenue Swings

Operating cash flow averaged $194.5M quarterly over the last ten quarters, with a low of $75.8M in 2024Q1 and a high of $344.3M in 2024Q4, according to reported cash flow data.

Despite erratic net income, OCF has remained positive and relatively stable, suggesting that cash generation from operations is more predictable than earnings. The 2024Q1 OCF of $75.8M coincides with a massive net loss, indicating that non-cash charges (e.g., impairments) did not impact cash. This stability supports the view that core operations are generating consistent cash, though the variability in OCF (ranging from $75.8M to $344.3M) warrants monitoring.

CapEx Intensity and Rate Base Growth

CapEx as a percentage of OCF ranged from 19.5% to 145.8% over the last ten quarters, with 2026Q2 showing a 98.9% ratio, based on the cash flow statement.

CapEx has been substantial, with quarterly investments between $46.3M and $148.3M, indicating ongoing expansion of the tower portfolio. The high CapEx/OCF ratios in 2024Q1 (145.8%) and 2026Q2 (98.9%) suggest periods where capital spending nearly or fully consumed operating cash flow, which is typical for a growth-oriented tower operator. However, the negative CapEx figures in several quarters (e.g., 2025Q1, 2025Q4) are unusual and may reflect asset sales or reclassifications, which could distort the true investment trend.

FCF Deficit and Financing Needs

Free cash flow turned positive in most quarters, but 2026Q2 reported a $298.3M FCF due to negative CapEx, while interest payments of $52.9M and $102.8M appeared in 2025Q3 and 2024Q3, respectively.

The company has not issued long-term debt in the last ten quarters, with only minor debt repayments of $1.0M in several quarters. This suggests that IHS has been funding its operations and capital expenditures through existing cash reserves and operating cash flow, which may limit its capacity for large-scale expansion. The absence of equity issuance and minimal debt activity implies a conservative financing approach, but the negative FCF in some quarters (e.g., 2024Q1) indicates that external financing may be needed if CapEx accelerates.

Working Capital Swings and Timing

Working capital adjustments appear significant, as OCF exceeded net income by $1.7B in 2024Q1, while in 2025Q4 OCF was $170.4M despite a net loss of $75.9M, per the cash flow data.

The large positive OCF relative to net income in 2024Q1 suggests substantial non-cash charges (e.g., impairments) and possibly favorable working capital changes. Conversely, in 2025Q4, OCF was strong despite a net loss, indicating that cash collections and payables management are supporting cash flow. These swings may reflect timing differences in customer payments or vendor settlements, which are common in tower operations with long-term contracts.

No Dividends, Retained Cash

IHS has paid no dividends over the last ten quarters, with OCF/Div not applicable, indicating all operating cash flow is retained for reinvestment.

The absence of dividend payments is consistent with a growth-focused strategy, where cash is reinvested into tower infrastructure. This eliminates dividend coverage concerns, but investors seeking income may find the lack of payout unattractive. The retained cash flow supports the company's ability to fund CapEx internally, though the high capital intensity may still require external financing.

What the Cash Flow Hides

The cash flow statement shows no interest payments in most quarters, but 2025Q3 and 2024Q3 reported $52.9M and $102.8M, respectively, suggesting irregular debt servicing, as per the cash flow data.

The sporadic interest payments are puzzling and may indicate that some interest is capitalized or paid through other means. Additionally, the negative CapEx figures in several quarters could imply asset disposals or reclassifications that are not fully explained. Investors should monitor the sustainability of OCF given the revenue volatility and the potential for future impairments or decommissioning costs, which are not visible in the current cash flow data.

IHS — Frequently Asked Questions

Quick answers to the most common questions about buying IHS stock.

How much cash does IHS Holding Limited (IHS) generate from operations?

IHS Holding Limited (IHS) generated $669.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IHS Holding Limited's free cash flow?

IHS Holding Limited (IHS) generated $417.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IHS Holding Limited's capital expenditure (CapEx)?

IHS Holding Limited (IHS) spent $252.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.