VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ILLRW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ILLRWTriller Group Inc.
$0.06
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksILLRWFinancials

Triller Group Inc. (ILLRW) Financials

5Y historyFree accessUpdated daily

Revenue growth has turned sharply negative, with a 62.7% decline in 2024Q2, while operating margins remain deeply suppressed at -2.2% despite historical volatility.

ILLRW Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'23Dec'22Dec'21Dec'20Dec'19
Sales/Revenue38.08M45.55M47.68M26.41M3.66M0
Revenue Growth %-20.78%-4.48%80.56%621.53%--
Cost of Goods Sold29.76M42.71M41.24M34.91M7.79M0
COGS % of Revenue-93.77%86.49%132.2%212.92%-
Gross Profit8.32M2.84M6.44M-8.5M-4.13M0
Gross Margin %21.84%6.23%13.51%-32.2%-112.92%-
Gross Profit Growth %--55.96%175.73%-105.76%--
Operating Expenses235.27M263.48M171.12M630.22M62.18M0
OpEx % of Revenue-578.51%358.88%2386.45%1698.83%-
Selling, General & Admin60.69M68.42M131.49M597.51M56.12M338.65K
SG&A % of Revenue-150.23%275.77%2262.63%1533.28%-
Research & Development6.45M9.83M12.37M16.49M4.11M0
R&D % of Revenue-21.57%25.94%62.45%112.35%-
Other Operating Expenses2.61M185.23M27.26M16.21M1.95M-338.65K
Operating Income-226.95M-260.65M-164.68M-638.72M-66.31M-338.65K
Operating Margin %-595.98%-572.28%-345.37%-2418.66%-1811.75%-
Operating Income Growth %--58.28%74.22%-863.23%-19480.75%-
EBITDA-211.01M-230.18M-139.21M-629.61M-64.43M-338.65K
EBITDA Margin %-554.1%-505.39%-291.96%-2384.17%-1760.46%-
EBITDA Growth %-96.01%-65.35%77.89%-877.16%-18926.48%-
D&A (Non-Cash Add-back)15.95M30.47M25.47M9.11M1.88M0
EBIT-111.75M-280.13M-138.29M-631.62M-66.24M-338.65K
Net Interest Income-38.95M-35.41M-25.42M-44K-1.33M505.94K
Interest Income339.47K0010.71K346.3K505.94K
Interest Expense6.46M35.41M25.42M000
Other Income/Expense-83.17M-54.89M974K-64.79M-31.29M536.12K
Pretax Income-310.12M-315.53M-163.7M-703.5M-97.6M197.47K
Pretax Margin %-814.38%-692.79%-343.33%-2663.98%-2666.61%-
Income Tax358.05K-16.58M-6.19M-1.06M00
Effective Tax Rate %-0.12%5.25%3.78%0.15%0%0%
Net Income-296.86M-294.69M-191.63M-773.55M-75.4M197.47K
Net Margin %-779.56%-647.03%-401.89%-2929.24%-2060%-
Net Income Growth %-107.8%-53.78%75.23%-925.99%-38280.6%-
Net Income (Continuing)-148.74M-298.96M-157.52M-702.44M-97.6M197.47K
Discontinued Operations0200K-38.08M-71.11M22.2M0
Minority Interest011.64M4.87M000
EPS (Diluted)-3.75-1.56-0.79-0.16-0.010.05
EPS Growth %-1.23%-97.47%-393.75%--112.65%-
EPS (Basic)--1.56-0.79-0.16-0.010.05
Diluted Shares Outstanding79.16M65.27M56.08M47.38M59.75M3.97M
Basic Shares Outstanding79.16M65.27M56.08M47.38M59.75M3.97M
Dividend Payout Ratio------

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Top Line Stagnation and Volatility

As reported in recent financial filings, Triller Group's revenue growth has turned negative, with a 62.7% decline observed in 2024Q2, signaling that the company's core media platform is struggling to maintain user engagement and monetization momentum amidst a complex transition following its recent reverse merger.

The erratic revenue performance suggests that the company's reliance on project-based media events lacks the recurring nature required for sustainable growth. Investors should monitor whether the integration of financial services can offset the persistent decline in legacy platform traffic.

Structural Margin Volatility and Weakness

Based on historical income statements, the company's gross margin has fluctuated wildly, reaching a low of -7.5% in 2023Q2, which indicates that the direct costs of content production and rights acquisition frequently overwhelm the revenue generated from these high-cost media assets.

This structural instability suggests a lack of pricing power and an inability to effectively amortize content costs across a stable user base. The wide variance in margins implies that the business model is highly sensitive to the success or failure of individual events rather than platform-wide scale.

Operating Leverage Remains Severely Constrained

According to the provided quarterly data, SG&A expenses consistently dwarf gross profits, resulting in an operating margin of -572.28% and highlighting a fundamental inability to achieve the operational scale necessary to cover the company's massive fixed-cost overhead and administrative burden.

The persistent gap between operating expenses and gross profit suggests that the current cost structure is misaligned with the company's revenue-generating capacity. Without a significant reduction in overhead or a massive surge in top-line growth, the company appears trapped in a cycle of operating losses.

Sustainability of the Current Model

As indicated by the company's financial statements, the reliance on non-cash items and complex corporate restructurings raises concerns regarding the quality of earnings, as the firm continues to burn through its limited $1.84 million cash position while struggling to achieve positive operating cash flow.

Short-term observers may focus on the potential for dilution as the company likely requires external capital to sustain its current burn rate. The lack of a clear path to profitability suggests that the current valuation may be disconnected from the underlying operational realities.

ILLRW — Frequently Asked Questions

Quick answers to the most common questions about buying ILLRW stock.

What was Triller Group Inc.'s (ILLRW) revenue in 2023?

For fiscal year 2023, Triller Group Inc. (ILLRW) reported total revenue of $45.5M.

Is Triller Group Inc. (ILLRW) profitable?

Triller Group Inc. (ILLRW) reported a net loss of $294.7M for the fiscal year ending 2023.

What is Triller Group Inc.'s operating profit margin?

Triller Group Inc. (ILLRW) reported an operating income of $-260.6M, resulting in an operating profit margin of -572.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Triller Group Inc.'s gross profit and gross margin?

Triller Group Inc. (ILLRW) generated $2.8M in gross profit for the year, representing a gross profit margin of 6.2%. This demonstrates the company's core pricing power and production efficiency.