Revenue accelerated to $115.9M in 2026Q2 (up 18.3% YoY) with gross margin at 99.1%, while operating margin improved from -15.2% to -2.6% year-over-year, reflecting strong operating leverage.
Immunocore Holdings plc (IMCR) annual income statement — 13-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Sep'14 | Sep'13 |
|---|
| Sales/Revenue | 403.72M | 297.57M | 247.98M | 197.39M | 144.23M | 27.04M | 30.11M | 25.67M | 23.65M | 14.45M | 16.46M | 16.93M | 10.29M | 3.3M |
| Revenue Growth % | 13.36% | 20% | 25.63% | 36.85% | 433.32% | -10.19% | 17.32% | 8.52% | 63.74% | -12.25% | -2.76% | 64.56% | 211.65% | - |
| Cost of Goods Sold | 4.66M | 6.21M | 5.54M | 820.63K | 5.29M | 0 | 74.81M | 99.99M | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 2.09% | 2.24% | 0.42% | 3.67% | - | 248.42% | 389.54% | - | - | - | - | - | - |
| Gross Profit | 399.07M | 291.36M | 242.44M | 196.57M | 138.94M | 27.04M | -44.7M | -74.32M | 23.65M | 14.45M | 16.46M | 16.93M | 10.29M | 3.3M |
| Gross Margin % | 98.85% | 97.91% | 97.76% | 99.58% | 96.33% | 100% | -148.42% | -289.54% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | 20.18% | 23.34% | 41.47% | 413.74% | 160.51% | 39.86% | -414.2% | 63.74% | -12.25% | -2.76% | 64.56% | 211.65% | - |
| Operating Expenses | 416.55M | 325.09M | 298.77M | 243.77M | 181.71M | 156.46M | 41.5M | 44M | 117.73M | 82.87M | 48.94M | 37.11M | 22.08M | 11.04M |
| OpEx % of Revenue | - | 109.25% | 120.48% | 123.5% | 125.99% | 578.53% | 137.8% | 171.41% | 497.72% | 573.67% | 297.27% | 219.18% | 214.61% | 334.32% |
| Selling, General & Admin | 152.5M | 120.62M | 121.17M | 114.35M | 0 | 82.15M | 45.74M | 44.18M | 34.16M | 22.03M | 3.75M | 4.41M | 3.99M | 1.88M |
| SG&A % of Revenue | - | 40.54% | 48.86% | 57.93% | - | 303.76% | 151.89% | 172.13% | 144.4% | 152.47% | 22.76% | 26.07% | 38.77% | 57% |
| Research & Development | 264.04M | 204.47M | 177.44M | 129.42M | 84.31M | 74.31M | 74.81M | 99.99M | 83.58M | 61.16M | 46.01M | 32.69M | 19.69M | 10.55M |
| R&D % of Revenue | - | 68.71% | 71.55% | 65.57% | 58.45% | 274.77% | 248.42% | 389.54% | 353.32% | 423.34% | 279.51% | 193.11% | 191.33% | 319.72% |
| Other Operating Expenses | 0 | 0 | 152.45K | 0 | 97.4M | 0 | -79.05M | -100.18M | 0 | -310.08K | -823.64K | 0 | -1.59M | -1.4M |
| Operating Income | -17.48M | -33.74M | -56.28M | -47.2M | -42.77M | -129.42M | -86.19M | -118.32M | -93.45M | -67.53M | -32.48M | -20.18M | -11.79M | -7.74M |
| Operating Margin % | -4.33% | -11.34% | -22.7% | -23.91% | -29.66% | -478.53% | -286.22% | -460.95% | -395.09% | -467.43% | -197.27% | -119.18% | -114.61% | -234.32% |
| Operating Income Growth % | - | 40.05% | -19.23% | -10.36% | 66.95% | -50.15% | 27.15% | -26.61% | -38.4% | -107.93% | -60.95% | -71.13% | -52.43% | - |
| EBITDA | -14.09M | -31.31M | -52.92M | -43.97M | -38.36M | -123.79M | -79.75M | -111.56M | -86.75M | -63.57M | -29.79M | -18.17M | -10.64M | -7.04M |
| EBITDA Margin % | -3.49% | -10.52% | -21.34% | -22.27% | -26.6% | -457.72% | -264.82% | -434.61% | -366.74% | -440.03% | -180.92% | -107.33% | -103.42% | -213.19% |
| EBITDA Growth % | 66.93% | 40.84% | -20.37% | -14.61% | 69.01% | -55.23% | 28.52% | -28.6% | -36.47% | -113.42% | -63.91% | -70.79% | -51.18% | - |
| D&A (Non-Cash Add-back) | 3.39M | 2.43M | 3.36M | 3.24M | 4.41M | 5.63M | 6.45M | 6.76M | 6.71M | 3.96M | 2.69M | 2.01M | 1.15M | 697.53K |
| EBIT | 12.83M | -2.04M | -41.86M | -44.11M | -42.77M | -129.21M | -88.83M | -118.32M | -93.45M | -68.43M | -32.48M | -18.5M | -11.79M | -7.74M |
| Net Interest Income | 2.73M | 4.31M | 6.77M | 10.15M | -1.65M | -5.51M | -2.4M | -2.4M | -20K | 529.98K | 1.27M | 979.95K | 196.71K | 0 |
| Interest Income | 14.2M | 16.48M | 25.62M | 14.23M | 3.76M | 65K | 706K | 1.4M | 822K | 0 | 0 | 0 | 0 | 42.77K |
| Interest Expense | 11.47M | 12.17M | 18.84M | 4.08M | 5.41M | 5.57M | 3.11M | 3.8M | 842K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 18.84M | 19.53M | 14.01M | -982.07K | 8.95M | -3.92M | -1.17M | 36.65M | 5.28M | 2.79M | 1.27M | 41.48M | 196.71K | 42.77K |
| Pretax Income | 1.36M | -14.21M | -42.32M | -48.19M | -33.82M | -133.34M | -87.36M | -81.67M | -88.18M | -64.73M | -31.21M | 21.3M | -11.59M | -7.69M |
| Pretax Margin % | 0.34% | -4.77% | -17.07% | -24.41% | -23.45% | -493.04% | -290.1% | -318.18% | -372.78% | -448.08% | -189.58% | 125.81% | -112.69% | -233.03% |
| Income Tax | 10.69M | 12.21M | -1.48M | -4.43M | 9.65M | 111.19K | -13.27M | 22.26M | -16.55M | 15.81M | 8.08M | 1.42M | 2.57M | 1.73M |
| Effective Tax Rate % | 787.31% | -85.94% | 3.49% | 9.2% | -28.52% | -0.08% | 15.19% | -27.25% | 18.77% | -24.43% | -25.89% | 6.66% | -22.18% | -22.49% |
| Net Income | -9.33M | -26.42M | -40.81M | -43.75M | -43.46M | -133.45M | -74.09M | -103.93M | -71.63M | -49.57M | -23.13M | 19.88M | -9.02M | -5.96M |
| Net Margin % | -2.31% | -8.88% | -16.45% | -22.17% | -30.13% | -493.45% | -246.04% | -404.89% | -302.82% | -343.13% | -140.5% | 117.43% | -87.7% | -180.63% |
| Net Income Growth % | 54.07% | 35.26% | 6.73% | -0.66% | 67.43% | -80.11% | 28.71% | -45.09% | -44.51% | -114.3% | -216.35% | 320.34% | -51.31% | - |
| Net Income (Continuing) | -9.33M | -26.42M | -40.84M | -43.75M | -43.46M | -133.45M | -74.09M | -103.93M | -71.63M | -49.57M | -23.13M | 19.88M | -9.02M | 0 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18 | -0.53 | -1.02 | -0.89 | -0.95 | -3.00 | -2.33 | -3.81 | -2.62 | -20.16 | -9.45 | 0.00 | -4.08 | 0.00 |
| EPS Growth % | 53.91% | 48.04% | -14.61% | 6.32% | 68.33% | -28.76% | 38.85% | -45.42% | 87% | -113.33% | - | 100% | - | - |
| EPS (Basic) | - | -0.53 | -1.02 | -0.89 | -0.95 | -3.13 | -2.33 | -3.81 | -2.62 | -20.16 | -9.45 | 0.00 | -4.08 | 0.00 |
| Diluted Shares Outstanding | 50.97M | 50.35M | 49.99M | 48.89M | 45.71M | 43.86M | 31.78M | 27.31M | 27.31M | 2.46M | 2.45M | 0 | 2.21M | 0 |
| Basic Shares Outstanding | 50.97M | 50.35M | 49.99M | 48.89M | 45.71M | 42.49M | 31.78M | 27.31M | 27.31M | 2.46M | 2.45M | 0 | 2.21M | 0 |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying IMCR stock.
For fiscal year 2025, Immunocore Holdings plc (IMCR) reported total revenue of $297.6M. This represents a 8913.9% increase compared to $3.3M in 2013.
Immunocore Holdings plc (IMCR) reported a net loss of $26.4M for the fiscal year ending 2025.
Immunocore Holdings plc (IMCR) reported an operating income of $-33.7M, resulting in an operating profit margin of -11.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Immunocore Holdings plc (IMCR) generated $291.4M in gross profit for the year, representing a gross profit margin of 97.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
PRAME competition and HLA restriction
Metrics are mathematically derived from official filings.
KIMMTRAK Drives Accelerating Growth
Revenue grew 18.3% YoY in 2026Q2 to $115.9M, with sequential acceleration from 13.6% in 2026Q1, driven by KIMMTRAK commercial sales, per company filings.
The 20% YoY growth in the latest quarter is a clear acceleration from the mid-teens growth seen in early 2026, suggesting that KIMMTRAK's commercial adoption is gaining momentum. This is likely driven by increased patient starts and longer duration of therapy, as the underlying uveal melanoma market is stable. However, the growth is still concentrated in a niche indication, and the durability of this acceleration will depend on the successful expansion of the PRAME program into larger solid tumor markets.
Exceptional Gross Margin, Negative Operating Leverage
Gross margin remains above 99% in 2026Q2, but operating margin is -2.6%, reflecting heavy R&D investment, as reported in the latest financial statements.
The 99.1% gross margin underscores the high price-to-cost ratio of orphan oncology biologics, with COGS only $1.1M on $115.9M revenue. However, the operating margin is still negative at -2.6%, indicating that R&D and SG&A expenses are consuming the gross profit. The company is investing heavily in its pipeline, particularly the PRAME program, which is necessary for long-term growth but currently suppresses profitability. Investors should monitor whether the operating margin can turn positive as revenue scales, or if R&D intensity will keep it negative for the foreseeable future.
Operating Leverage Emerging as Revenue Scales
Operating income swung from -$14.9M in 2025Q2 to -$3.0M in 2026Q2, despite a 18.3% revenue increase, indicating improving operating leverage, per SEC filings.
The narrowing operating loss from -$14.9M to -$3.0M year-over-year, while revenue grew 18.3%, suggests that the fixed cost base is being spread over a larger revenue base. SG&A increased only modestly from $42.8M to $43.9M, while R&D increased from $69.0M to $73.9M, indicating that expense growth is lagging revenue growth. This is a positive sign that the company is approaching a break-even point, but the sustainability of this leverage depends on maintaining revenue growth without proportional increases in R&D and SG&A.
Earnings Volatility Masks Core Progress
Net income swung from -$10.3M in 2025Q2 to -$0.8M in 2026Q2, but EPS was -$0.02, missing consensus, with SBC of $15.7M, per company reports.
The near-breakeven net income in 2026Q2 is a significant improvement from the -$10.3M loss a year ago, but the EPS miss of -$0.02 versus consensus suggests that non-operating items or tax effects may be influencing the bottom line. The $15.7M stock-based compensation is a notable non-cash expense that inflates reported losses, and investors should adjust for it when assessing true cash earnings. The volatility in net income across quarters (e.g., positive in 2026Q1 and 2025Q3) indicates that collaboration milestones or one-time items are affecting results, so the quality of recurring earnings is still developing.
R&D Intensity Remains the Primary Cost Driver
R&D expenses totaled $73.9M in 2026Q2, up from $69.0M a year ago, representing 63.8% of revenue, while SG&A grew only 2.6% YoY, per financial data.
R&D remains the dominant cost line, consuming nearly two-thirds of revenue, which is typical for a commercial-stage biotech investing in late-stage pipeline expansion. The increase in R&D spend is likely directed toward the PRAME program and other platform candidates, which is a strategic priority but pressures near-term profitability. SG&A growth has been modest, suggesting disciplined commercial spending, but the overall cost structure is still heavily weighted toward R&D, and investors should watch for any acceleration in R&D that could delay the path to profitability.
2026 Marks the Path to Break-Even
Operating margin improved from -15.2% in 2025Q2 to -2.6% in 2026Q2, a 12.6 percentage point swing, signaling a potential inflection point, per reported figures.
The dramatic improvement in operating margin over the past year suggests that the company is approaching a financial inflection point where product sales could soon cover operating expenses. This is driven by strong revenue growth and controlled expense growth, particularly in SG&A. However, the inflection is not yet complete, as the company still posted an operating loss in 2026Q2. The sustainability of this trend will depend on continued KIMMTRAK growth and the timing of PRAME-related expenses, which could delay the break-even point.
PRAME Competition and HLA Restriction Risks
Despite strong gross margins, the company faces risks from PRAME competition and HLA-A*02:01 restriction, which could limit market expansion, as noted in recent filings.
The success of KIMMTRAK is tied to the HLA-A*02:01 allele, which restricts the addressable patient population, and the PRAME program faces increasing competition from mRNA vaccines and TCR-T therapies. If these competitors gain traction, they could erode the pricing power and market share of the ImmTAC platform in larger indications. Additionally, the recent EPS miss and reliance on collaboration milestones for profitability suggest that the core commercial business may not yet be self-sustaining. Investors should monitor the clinical data for PRAME and the competitive landscape closely, as any setbacks could undermine the growth narrative.