VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INDBIndependent Bank Corp.
$85.19$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINDBCash Flow

Independent Bank Corp. (INDB) Cash Flow Statement

30Y historyFree accessUpdated daily

The bank achieved an OCF/NI ratio of 1.47 in 2026Q1, indicating effective conversion of earnings into liquidity despite the 38.5 million dollar provision expense recorded in 2025Q3.

INDB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations355.04M251.16M229.92M276.99M421.2M190.22M64.64M216.52M141.84M130.91M93.34M89.54M90.31M141.34M43.95M56.47M46.65M31.42M22.1M37.63M33.35M45.78M19.32M42.69M23.53M28.67M17.56M33.15M23.2M18.3M15.1M
Operating CF Growth %899.43%9.24%-16.99%-34.24%121.43%194.29%-70.15%52.66%8.35%40.26%4.24%-0.84%-36.11%221.57%-22.17%21.04%48.5%42.17%-41.28%12.84%-27.15%136.91%-54.73%81.43%-17.94%63.25%-47.02%42.87%26.78%21.19%-14.2%
Net Income240.62M205.12M192.08M239.5M263.81M120.99M121.17M165.18M121.62M87.2M76.65M64.96M59.84M50.25M42.63M45.44M40.24M22.99M23.96M28.38M32.85M33.2M30.77M26.43M25.07M22.05M15.19M17.03M16.1M14.2M11.6M
Depreciation & Amortization42.06M42.14M40.89M36.1M38.8M32.82M27.26M19.44M15.63M15.68M14.35M12.29M12.11M8.49M10.21M9.63M9.88M5.74M4.64M5.66M5.92M6.29M6.16M5.56M4.31M7.59M5.6M4.54M4.2M3.2M3.1M
Deferred Taxes-2.97M-3.28M-10.6M2.74M-1.25M3.09M-17.51M10.59M-4.5M9.68M-5K10.22M2.84M2.56M-1.92M91K-2.49M-2.28M-7.87M-1.82M1M-2.29M-460K81K-2.55M534K287K75K100K800K2M
Other Non-Cash Items10.56M24.56M11.16M-6.05M-26.36M-36.92M23.56M-21.78M-851K-2M558K-2.35M5.68M5.38M15.45M7.87M15.54M17.98M15.69M2.79M-2.05M2.42M-723K11.41M-2.77M3.03M1.82M3.32M3M1.3M1.4M
Working Capital Changes55.37M-26.36M-10.14M-1.68M141.74M65.93M-93.97M38.69M5.71M16.93M-1.62M1.91M7.12M72.19M-25.26M-9.02M-18.18M-13.79M-14.9M2.62M-4.38M6.06M-16.51M-798K-531K-4.53M-5.33M8.18M-200K-1.2M-3M
Cash from Investing37.67M5.05M-33.01M-211.65M-1B-63.14M-488.21M20.16M-387.51M-316.77M-238.89M-205.54M-292.67M-208.6M-267.94M-190.77M-163.78M205.18M-200.26M-17.29M215.86M-51.44M-359.27M-184.38M-68.94M-236.65M-21.36M-52.76M-193.5M-268.2M-134.9M
Purchase of Investments-195.47M-465.87M-163.49M-31.82M-962.15M-1.92B-348.22M-139.41M-284.28M-237.56M-177.5M-250.14M-124.17M-270M-127.89M-98.32M-178.68M-161.35M-267.74M-100.64M-8.53M-132.69M-350.36M-470.51M-250.55M-382.75M-218.43M-81.6M-217.9M-238.6M-142.8M
Sale/Maturity of Investments425.18M490.27M373.54M247.6M306.67M360.25M370.6M225.42M170.53M133.97M161.38M152.86M97.87M134.4M163.82M167.04M202.6M334.67M213.29M114.8M228.57M219.64M202.13M452.75M309.49M266.33M76.88M121.14M175.5M108.7M79.9M
Net Investment Activity229.7M24.4M210.05M215.79M-655.48M-1.56B22.38M86.01M-113.75M-103.59M-16.11M-97.28M-26.3M-135.6M35.93M68.72M23.92M173.33M-54.45M14.17M220.05M86.95M-148.22M-17.76M58.94M-116.41M-141.55M39.54M-42.4M-129.9M-62.9M
Acquisitions97.76M97.76M000787.3M0-105.26M-6.91M6.29M8.67M-13.45M010.52M-8.96M-457K-269K97.33M-13.67M-4.23M000000153.16M0000
Other Investing-282.81M-104.97M-222.63M-411.59M-322.92M730.59M-498M55.99M-255.75M-194.39M-221.05M-84.33M-258.7M-74.22M-288.64M-250.72M-180.41M-58.88M-124.2M-21.4M0-132.99M-206.26M-161M-122.83M-116.1M-23.66M-90.05M-145.8M-134.1M-68.3M
Cash from Financing-380.57M295.8M-201.35M-193.95M-1.31B816.96M1.57B-336.16M283.01M109.88M158.88M213.51M164.3M68.11M201.96M210.52M156.51M-164.8M160.91M-91.22M-240.87M69.91M330.15M142.7M46.94M222.94M4.14M-8.92M191.4M261.2M93M
Dividends Paid-108.73M-103.9M-96.2M-98.01M-93.73M-62.74M-60.84M-53.27M-40.17M-34.05M-29.71M-26.17M-22.44M-15.12M-22.49M-16.04M-15.24M-14.57M-11.13M-9.49M-9.48M-9.07M-8.15M-7.41M-6.78M-6.15M-5.7M-5.71M-5.8M-5M-3.3M
Share Repurchases-126.41M-62.31M-31.8M-190.05M-141.03M-1.25M000000000-361K0000-24.83M0000000000
Stock Issued2.69M2.55M3.33M2.74M2.36M1.97M000000000000001.34M0000000000
Net Stock Activity-123.73M-59.76M-28.47M-187.31M-138.67M717K000000000-361K0000-23.48M0000000000
Debt Issuance (Net)-2M1000K-1000K1000K-1000K-1000K-1000K-1000K1000K0-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K
Other Financing58.76M458.06M440.32M-1.01B-1.04B1.48B1.75B-202.14M258.61M143.93M291.82M288.68M226.74M220.18M302.5M302.11M230.85M111.69M174.68M-62.63M-154.31M145.26M151M94.61M99.03M116.41M93.95M38.49M55.1M98.4M47.3M
Net Change in Cash12.13M552.01M-4.44M-128.6M-1.89B944.05M1.15B-99.48M37.34M-75.98M13.33M97.51M-38.07M851K-22.03M76.22M39.38M71.8M-17.31M-70.88M8.34M64.25M-9.8M1.01M1.52M14.96M337K-28.53M21.2M11.5M-80.4M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning771.9M219.89M224.33M352.93M2.24B1.3B150.97M250.46M213.12M289.1M275.76M178.25M216.32M215.47M237.5M161.28M121.91M50.11M67.42M138.29M129.95M65.7M75.5M74.49M72.97M58.01M57.67M86.2M65M53.5M80.4M
Cash at End728.98M771.9M219.89M224.33M352.93M2.24B1.3B150.97M250.46M213.12M289.1M275.76M178.25M216.32M215.47M237.5M161.28M121.91M50.11M67.42M138.29M129.95M65.7M75.5M74.49M72.97M58.01M57.67M86.2M65M173.4M
Interest Paid0307.26M291.69M183.07M26.42M14M36.74M49.7M25.34M18.63M18.96M20.77M20.26M23.48M23.2M29.66M38.53M52.88M59.34M000000000000
Income Taxes Paid034.78M51.08M43.71M44.27M23.35M48.24M39.58M27.81M32.87M33.47M11.84M14.55M12.17M11.06M18.96M12.63M4.88M16.82M000000000000
Free Cash Flow348.06M239.5M209.49M261.15M399.13M165.02M52.05M199.94M130.73M105.83M82.94M79.06M82.63M132.04M37.69M48.15M39.63M24.82M13.94M31.81M29.16M40.38M14.54M37.07M18.47M24.53M8.25M30.9M18.2M14.1M11.4M
FCF Growth %99.9%14.33%-19.78%-34.57%141.87%217.04%-73.97%52.94%23.53%27.6%4.92%-4.32%-37.42%250.35%-21.73%21.5%59.71%78.05%-56.18%9.07%-27.79%177.84%-60.79%100.7%-24.71%197.41%-73.31%69.79%29.08%23.68%-19.15%

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

CRE concentration and provisioning

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Retention Supports Capital Buffer

As reported in recent financial filings, INDB generated 79.9 million dollars in net income during 2026Q1, with an OCF/NI ratio of 1.47, suggesting that the bank is successfully converting its core earnings into tangible liquidity to support its regulatory capital requirements and ongoing operational needs.

The bank's ability to maintain a positive OCF/NI ratio over the last ten quarters indicates that organic capital generation remains a primary driver of its balance sheet strength. Investors should monitor whether this internal capital generation remains sufficient to offset potential credit-related volatility without necessitating external capital raises.

Securities Portfolio Liquidity Management Trends

Based on the provided quarterly data, INDB's investment activity shows a shift toward net purchases, with 168.4 million dollars in securities acquired in 2026Q1, contrasting with the consistent net sales observed in prior periods, which may indicate a strategic repositioning of the bank's interest-earning asset portfolio.

The transition from net divestment to net acquisition of securities suggests management may be attempting to lock in yields or manage duration risk in a fluctuating rate environment. This activity warrants further investigation to determine if the bank is increasing its exposure to longer-dated instruments that could impact future liquidity.

Dividend Sustainability Amidst Buyback Fluctuations

According to the bank's cash flow statements, INDB returned 94.6 million dollars to shareholders through dividends and buybacks in 2026Q1, a significant increase from previous quarters, which raises questions regarding the long-term sustainability of such capital distributions given the bank's moderate profitability and credit-related earnings volatility.

While the dividend appears consistent, the sharp spike in buyback activity during 2026Q1 suggests a potential shift in management's capital allocation priorities. Analysts should evaluate whether this level of capital return is prudent given the ongoing pressures on net interest margins and the potential for future credit losses.

Provisioning Volatility Impacts Cash Flow

As evidenced by the 38.5 million dollar provision expense recorded in 2025Q3, the bank's cash flow is highly sensitive to credit cycle fluctuations, which directly impacted the net income and subsequent operating cash flow, according to the provided quarterly data for the last ten periods.

The significant variance in provision expenses suggests that the bank's earnings quality is heavily dependent on management's subjective economic forecasts under the CECL model. This volatility may mask underlying cash flow trends and requires careful scrutiny to distinguish between actual credit losses and accounting-driven reserve adjustments.

INDB — Frequently Asked Questions

Quick answers to the most common questions about buying INDB stock.

How much cash does Independent Bank Corp. (INDB) generate from operations?

Independent Bank Corp. (INDB) generated $251.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Independent Bank Corp.'s free cash flow?

Independent Bank Corp. (INDB) generated $239.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Independent Bank Corp.'s capital expenditure (CapEx)?

Independent Bank Corp. (INDB) spent $12.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Independent Bank Corp. distribute cash to shareholders?

In 2025, Independent Bank Corp. (INDB) returned $103.9M to shareholders via cash dividends and spent $62.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.