Net interest income surged 46 percent year-over-year to 212.5 million dollars in 2026Q1, though the efficiency ratio has deteriorated to 49.2 percent, suggesting rising operational costs.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 775.78M | 708.83M | 561.73M | 606.52M | 613.25M | 401.56M | 367.73M | 393.13M | 298.17M | 258.86M | 227.84M | 214.93M | 196.04M | 182.58M | 172.8M | 167.08M | 163.96M | 150.69M | 116.51M | 96.18M | 102.66M | 105.84M | 97.82M | 95.77M | 100.03M | 90.59M | 72.15M | 61.83M | 59.1M | 52.2M | 45.1M |
| NII Growth % | 143.34% | 26.19% | -7.39% | -1.1% | 52.72% | 9.2% | -6.46% | 31.85% | 15.18% | 13.61% | 6.01% | 9.63% | 7.37% | 5.66% | 3.42% | 1.9% | 8.8% | 29.34% | 21.14% | -6.3% | -3.01% | 8.21% | 2.13% | -4.26% | 10.42% | 25.56% | 16.69% | 4.62% | 13.22% | 15.74% | 2.73% |
| Net Interest Margin % | 3.13% | 2.85% | 2.9% | 3.13% | 3.18% | 1.97% | 2.78% | 3.45% | 3.37% | 3.2% | 2.96% | 2.98% | 3.08% | 2.99% | 3% | 3.36% | 3.49% | 3.36% | 3.21% | 3.47% | 3.63% | 3.48% | 3.32% | 3.93% | 4.38% | 4.12% | 3.7% | 3.89% | 3.75% | 3.81% | 4.13% |
| Interest Income | 1.1B | 1.02B | 852.75M | 795.73M | 642.84M | 415.28M | 402.07M | 447.01M | 323.7M | 277.19M | 246.64M | 235.54M | 216.46M | 205.91M | 196.19M | 195.75M | 202.72M | 202.69M | 175.44M | 159.74M | 167.69M | 155.66M | 134.61M | 128.31M | 140.82M | 145.07M | 127.57M | 112.01M | 108.7M | 93.8M | 77.5M |
| Interest Expense | 324.96M | 313.57M | 291.02M | 189.21M | 29.59M | 13.72M | 34.34M | 53.88M | 25.54M | 18.33M | 18.79M | 20.62M | 20.42M | 23.34M | 23.39M | 28.67M | 38.76M | 51.99M | 58.93M | 63.55M | 65.04M | 49.82M | 36.8M | 32.53M | 40.79M | 54.48M | 55.42M | 50.18M | 49.6M | 41.6M | 32.4M |
| Loan Loss Provision | 45.72M | 60.72M | 36.25M | 23.25M | 6.5M | 18.2M | 52.5M | 6M | 4.78M | 2.95M | 6.08M | 1.5M | 10.4M | 10.2M | 18.06M | 11.48M | 18.66M | 17.34M | 10.89M | 3.13M | 2.33M | 4.17M | 3.02M | 3.42M | 4.65M | 4.62M | 2.27M | 3.93M | 4M | 2.3M | 1.8M |
| Non-Interest Income | 114.17M | 144.77M | 121.38M | 115.61M | 107M | 100.71M | 105.35M | 109.61M | 88.5M | 79.56M | 79.44M | 72.21M | 69.92M | 64.25M | 59.5M | 49.82M | 46.91M | 36.84M | 29.64M | 32.05M | -73.68M | 27.27M | 28.36M | 27.79M | 22.64M | 20.76M | 16.42M | 14.79M | 13.1M | 11.7M | 11.4M |
| Non-Interest Income % | 9.4% | 12.4% | 12.46% | 12.69% | 14.27% | 19.52% | 20.76% | 19.69% | 21.47% | 22.3% | 24.36% | 23.46% | 24.42% | 23.78% | 23.27% | 20.29% | 18.79% | 15.38% | 14.45% | 16.71% | -78.36% | 14.91% | 17.4% | 17.81% | 13.85% | 12.52% | 11.4% | 11.67% | 10.76% | 11.09% | 12.82% |
| Total Revenue | 1.21B | 1.17B | 974.14M | 911.33M | 749.84M | 515.98M | 507.42M | 556.63M | 412.21M | 356.76M | 326.07M | 307.75M | 286.38M | 270.17M | 255.69M | 245.57M | 249.63M | 239.53M | 205.08M | 191.79M | 94.02M | 182.93M | 162.97M | 156.1M | 163.47M | 165.83M | 143.98M | 126.8M | 121.8M | 105.5M | 88.9M |
| Revenue Growth % | 94.78% | 19.82% | 6.89% | 21.54% | 45.32% | 1.69% | -8.84% | 35.04% | 15.54% | 9.41% | 5.95% | 7.46% | 6% | 5.66% | 4.12% | -1.63% | 4.22% | 16.8% | 6.93% | 103.99% | -48.61% | 12.25% | 4.4% | -4.51% | -1.42% | 15.17% | 13.55% | 4.1% | 15.45% | 18.67% | 5.21% |
| Non-Interest Expense | 564.93M | 525.96M | 399.74M | 383.74M | 365.99M | 327.38M | 267.74M | 278.64M | 225.97M | 200.93M | 189.13M | 193.46M | 171.82M | 169.89M | 156.94M | 142.83M | 139.75M | 140.46M | 104.75M | 87.93M | -20.97M | 80.61M | 78.76M | 78.18M | 80.67M | 74.19M | 64.69M | 48.12M | 44.3M | 40.1M | 36.9M |
| Efficiency Ratio | 46.5% | 45.06% | 41.03% | 42.11% | 48.81% | 63.45% | 52.77% | 50.06% | 54.82% | 56.32% | 58% | 62.86% | 60% | 62.88% | 61.38% | 58.16% | 55.98% | 58.64% | 51.08% | 45.85% | -22.3% | 44.07% | 48.33% | 50.08% | 49.35% | 44.74% | 44.93% | 37.95% | 36.37% | 38.01% | 41.51% |
| Operating Income | 279.3M | 266.92M | 247.13M | 315.13M | 347.75M | 156.68M | 152.84M | 218.11M | 155.93M | 134.54M | 112.08M | 92.18M | 83.74M | 66.74M | 57.3M | 62.58M | 52.47M | 29.74M | 30.52M | 37.17M | 47.61M | 48.33M | 44.39M | 41.97M | 37.36M | 32.54M | 21.6M | 24.58M | 23.9M | 21.5M | 17.8M |
| Operating Margin % | 22.99% | 22.87% | 25.37% | 34.58% | 46.38% | 30.36% | 30.12% | 39.18% | 37.83% | 37.71% | 34.37% | 29.95% | 29.24% | 24.7% | 22.41% | 25.49% | 21.02% | 12.41% | 14.88% | 19.38% | 50.64% | 26.42% | 27.24% | 26.88% | 22.85% | 19.62% | 15% | 19.38% | 19.62% | 20.38% | 20.02% |
| Operating Income Growth % | - | 8.01% | -21.58% | -9.38% | 121.96% | 2.51% | -29.93% | 39.88% | 15.89% | 20.05% | 21.59% | 10.07% | 25.48% | 16.47% | -8.44% | 19.28% | 76.44% | -2.55% | -17.91% | -21.92% | -1.48% | 8.87% | 5.77% | 12.33% | 14.82% | 50.61% | -12.09% | 2.83% | 11.16% | 20.79% | 17.88% |
| Pretax Income | 309.31M | 262.17M | 247.13M | 315.13M | 347.75M | 156.68M | 152.84M | 218.11M | 155.93M | 134.54M | 112.08M | 92.18M | 83.74M | 66.74M | 57.3M | 62.58M | 52.47M | 29.74M | 30.52M | 37.17M | 47.61M | 48.33M | 44.39M | 41.97M | 37.36M | 32.54M | 21.6M | 24.58M | 23.9M | 21.5M | 17.8M |
| Pretax Margin % | 25.46% | 22.46% | 25.37% | 34.58% | 46.38% | 30.36% | 30.12% | 39.18% | 37.83% | 37.71% | 34.37% | 29.95% | 29.24% | 24.7% | 22.41% | 25.49% | 21.02% | 12.41% | 14.88% | 19.38% | 50.64% | 26.42% | 27.24% | 26.88% | 22.85% | 19.62% | 15% | 19.38% | 19.62% | 20.38% | 20.02% |
| Income Tax | 68.69M | 57.05M | 55.05M | 75.63M | 83.94M | 35.68M | 31.67M | 52.93M | 34.3M | 47.34M | 35.43M | 27.22M | 23.9M | 16.48M | 14.67M | 17.15M | 12.23M | 6.75M | 6.55M | 8.79M | 14.76M | 15.12M | 13.62M | 15.54M | 12.29M | 10.48M | 6.41M | 7.54M | 7.8M | 7.3M | 6.2M |
| Effective Tax Rate % | 22.21% | 21.76% | 22.27% | 24% | 24.14% | 22.78% | 20.72% | 24.27% | 22% | 35.19% | 31.61% | 29.53% | 28.54% | 24.7% | 25.61% | 27.4% | 23.3% | 22.69% | 21.47% | 23.65% | 31% | 31.29% | 30.69% | 37.02% | 32.91% | 32.22% | 29.69% | 30.7% | 32.64% | 33.95% | 34.83% |
| Net Income | 240.62M | 205.12M | 192.08M | 239.5M | 263.81M | 120.99M | 121.17M | 165.18M | 121.62M | 87.2M | 76.65M | 64.96M | 59.84M | 50.25M | 42.63M | 45.44M | 40.24M | 22.99M | 23.96M | 28.38M | 32.85M | 33.2M | 30.77M | 26.43M | 25.07M | 22.05M | 15.19M | 17.03M | 16.1M | 14.2M | 11.6M |
| Net Margin % | 19.81% | 17.57% | 19.72% | 26.28% | 35.18% | 23.45% | 23.88% | 29.67% | 29.51% | 24.44% | 23.51% | 21.11% | 20.9% | 18.6% | 16.67% | 18.5% | 16.12% | 9.6% | 11.69% | 14.8% | 34.94% | 18.15% | 18.88% | 16.93% | 15.33% | 13.3% | 10.55% | 13.43% | 13.22% | 13.46% | 13.05% |
| Net Income Growth % | 27.49% | 6.79% | -19.8% | -9.22% | 118.04% | -0.14% | -26.64% | 35.81% | 39.47% | 13.77% | 17.99% | 8.55% | 19.09% | 17.89% | -6.18% | 12.91% | 75.04% | -4.07% | -15.56% | -13.61% | -1.07% | 7.92% | 16.41% | 5.45% | 13.67% | 45.17% | -10.81% | 5.78% | 13.38% | 22.41% | 11.54% |
| Net Income (Continuing) | 240.62M | 205.12M | 192.08M | 239.5M | 263.81M | 120.99M | 121.17M | 165.18M | 121.62M | 87.2M | 76.65M | 64.96M | 59.84M | 50.25M | 42.63M | 45.44M | 40.24M | 22.99M | 23.96M | 28.38M | 32.85M | 33.2M | 30.77M | 26.43M | 25.07M | 22.05M | 15.19M | 17.03M | 16.1M | 14.2M | 11.6M |
| EPS (Diluted) | 4.91 | 4.45 | 4.52 | 5.42 | 5.69 | 3.47 | 3.64 | 5.03 | 4.40 | 3.19 | 2.90 | 2.50 | 2.49 | 2.18 | 1.95 | 2.12 | 1.90 | 0.88 | 1.52 | 2.00 | 2.17 | 2.14 | 2.06 | 1.79 | 1.61 | 1.53 | 1.06 | 1.19 | 1.08 | 0.95 | 0.79 |
| EPS Growth % | 13.51% | -1.55% | -16.61% | -4.75% | 63.98% | -4.67% | -27.63% | 14.32% | 37.93% | 10% | 16% | 0.4% | 14.22% | 11.79% | -8.02% | 11.58% | 115.91% | -42.11% | -24% | -7.83% | 1.4% | 3.88% | 15.08% | 11.18% | 5.23% | 44.34% | -10.92% | 10.19% | 13.68% | 20.25% | 11.27% |
| EPS (Basic) | - | 4.45 | 4.52 | 5.42 | 5.69 | 3.47 | 3.64 | 5.03 | 4.41 | 3.19 | 2.90 | 2.51 | 2.50 | 2.18 | 1.96 | 2.12 | 1.90 | 0.88 | 1.53 | 2.02 | 2.20 | 2.16 | 2.06 | 1.82 | 1.63 | 1.54 | 1.07 | 1.20 | 1.10 | 0.97 | 0.80 |
| Diluted Shares Outstanding | 49M | 49.48M | 42.51M | 44.19M | 46.39M | 34.89M | 33.28M | 32.86M | 27.65M | 27.37M | 26.46M | 25.96M | 23.99M | 23.09M | 21.81M | 21.45M | 21.2M | 19.67M | 15.76M | 14.16M | 15.11M | 15.52M | 15.04M | 14.74M | 14.62M | 14.45M | 14.3M | 14.37M | 14.95M | 14.95M | 14.68M |
CRE concentration and provisioning
According to the provided quarterly data, INDB experienced a significant surge in net interest income, reaching 212.5 million dollars by 2026Q1, which represents a substantial 46 percent year-over-year growth rate compared to the 145.1 million dollars reported in the final quarter of 2023.
The sharp uptick in NII suggests that the bank has successfully navigated the recent rate environment, likely benefiting from asset repricing that outpaced deposit cost increases. Investors should monitor whether this trajectory is sustainable or if it reflects temporary accounting adjustments that may normalize in subsequent periods.
As reported in the financial statements, the net interest margin has remained remarkably tight, hovering between 0.7 percent and 0.9 percent over the last ten quarters, indicating that funding costs continue to exert significant pressure on the bank's core interest-earning capacity despite rising revenue.
This persistent margin compression implies that the bank's deposit base may be more sensitive to rate changes than previously anticipated, forcing the institution to pay higher yields to retain liquidity. The inability to expand NIM despite significant NII growth warrants further investigation into the bank's long-term funding strategy.
Based on the reported figures, the efficiency ratio fluctuated between 40 percent and 49.2 percent, with the most recent 2026Q1 reading of 49.2 percent suggesting that non-interest expenses are rising faster than the bank's ability to generate incremental revenue from its current branch infrastructure.
The recent increase in the efficiency ratio may indicate that the bank is absorbing higher operational costs, potentially related to the integration of recent acquisitions or increased regulatory compliance requirements. Analysts should evaluate whether this trend represents a permanent shift in the cost structure or a temporary spike in overhead.
As evidenced by the 38.5 million dollar provision expense recorded in 2025Q3, the bank's earnings are highly susceptible to credit cycle fluctuations, which caused a sharp decline in net income to 34.3 million dollars during that specific period, according to the provided quarterly data.
The volatility in provision expenses suggests that management is actively adjusting its credit loss reserves in response to perceived risks in the loan portfolio, particularly within the CRE segment. This sensitivity implies that future earnings could remain lumpy if regional real estate conditions continue to soften.
Quick answers to the most common questions about buying INDB stock.
Independent Bank Corp. (INDB) is profitable, generating $205.1M in net income for the fiscal year ending 2025 with a net profit margin of 17.6%.
Independent Bank Corp. (INDB) reported an operating income of $266.9M, resulting in an operating profit margin of 22.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Independent Bank Corp. (INDB) generated $792.9M in gross profit for the year, representing a gross profit margin of 67.9%. This demonstrates the company's core pricing power and production efficiency.