Total debt moved between $1.7B and $4.3B and debt-to-equity ranged from 0.39 to 1.04, while the current ratio held steady in a 1.31 to 1.43 band, suggesting leverage swings reflect borrowing timing rather than a structural shift.
Ingram Micro Holding Corporation (INGM) balance sheet — 13-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 20.04B | 18.24B | 15.8B | 15.35B | 16.17B | 16.68B | 15.13B | 13.46B | 13.47B | 13.28B | 11.81B | 10.53B | 11.49B | 10.38B |
| Cash & Short-Term Investments | 1B | 1.86B | 918.4M | 948.49M | 1.32B | 1.23B | 1.41B | 671.82M | 533.95M | 549.56M | 796.16M | 986.99M | 749.39M | 728.25M |
| Cash Only | 1B | 1.86B | 918.4M | 948.49M | 1.32B | 1.23B | 1.41B | 671.82M | 533.95M | 549.56M | 796.16M | 935.27M | 692.78M | 674.39M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.72M | 56.62M | 53.86M |
| Accounts Receivable | 11.53B | 10.55B | 9.45B | 8.99B | 8.78B | 8.52B | 8.48B | 7.9B | 7.76B | 7.63B | 6.35B | 5.66B | 6.12B | 5.45B |
| Days Sales Outstanding | 67.95 | 73.25 | 71.87 | 68.29 | 63.08 | 57.11 | 63.03 | 61.13 | 56.14 | 59.64 | 55.32 | 48.05 | 48.02 | 46.79 |
| Inventory | 6.57B | 4.97B | 4.7B | 4.66B | 5.36B | 5.29B | 4.65B | 4.19B | 4.51B | 4.47B | 3.9B | 3.46B | 4.15B | 3.72B |
| Days Inventory Outstanding | 37.9 | 36.98 | 38.51 | 38.23 | 41.49 | 38.33 | 37.26 | 34.9 | 34.83 | 37.33 | 36.46 | 31.3 | 34.52 | 33.93 |
| Other Current Assets | 942.28M | 859.25M | 734.94M | 757.4M | 713.63M | 1.64B | 587.51M | 688.63M | 669.04M | 633.11M | 756.17M | 424.09M | 475.79M | 468.05M |
| Total Non-Current Assets | 3.02B | 3B | 2.98B | 3.07B | 2.91B | 3.12B | 2.61B | 2.02B | 1.99B | 2.09B | 1.91B | 1.78B | 1.35B | 1.42B |
| Property, Plant & Equipment | 921.58M | 935.12M | 895.16M | 883.32M | 722.1M | 733.64M | 994.72M | 455.44M | 421.01M | 417.44M | 381.88M | 381.41M | 432.43M | 488.7M |
| Fixed Asset Turnover | 63.10x | 56.20x | 53.60x | 54.39x | 70.38x | 74.23x | 49.38x | 103.63x | 119.80x | 111.81x | 109.80x | 112.81x | 107.50x | 87.08x |
| Goodwill | 851.18M | 854.75M | 833.66M | 851.78M | 844.74M | 864.86M | 975.38M | 946.95M | 938.41M | 990.37M | 904.92M | 843M | 532.48M | 527.53M |
| Intangible Assets | 640.91M | 711.81M | 772.57M | 880.43M | 957.47M | 1.08B | 210.21M | 253.18M | 316.6M | 385.15M | 445.65M | 374.67M | 318.69M | 375.42M |
| Long-Term Investments | 0 | 0 | 93.77M | 177K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 608.6M | 502.07M | 383.35M | 450.29M | 388.99M | 444.71M | 425.33M | 360.3M | 317.32M | 299.88M | 176.64M | 176.32M | 62.32M | 23.98M |
| Total Assets | 23.06B | 21.24B | 18.78B | 18.42B | 19.09B | 19.8B | 17.73B | 15.47B | 15.46B | 15.37B | 13.72B | 12.31B | 12.83B | 11.79B |
| Asset Turnover | 2.70x | 2.47x | 2.56x | 2.61x | 2.66x | 2.75x | 2.77x | 3.05x | 3.26x | 3.04x | 3.06x | 3.50x | 3.62x | 3.61x |
| Asset Growth % | 56.19% | 13.12% | 1.95% | -3.5% | -3.58% | 11.65% | 14.59% | 0.07% | 0.58% | 12.06% | 11.47% | -4.09% | 8.82% | - |
| Total Current Liabilities | 15.31B | 13.68B | 11.31B | 10.66B | 11.31B | 11.98B | 11.16B | 9.3B | 9.59B | 8.77B | 8.59B | 7.11B | 7.44B | 6.93B |
| Accounts Payable | 13.05B | 11.96B | 10.01B | 9.23B | 9.85B | 9.81B | 9.69B | 8.09B | 8.58B | 7.76B | 7.17B | 6.35B | 6.52B | 6.18B |
| Days Payables Outstanding | 80.76 | 89.02 | 82 | 75.72 | 76.26 | 71.13 | 77.69 | 67.33 | 66.26 | 64.78 | 67.03 | 57.52 | 54.33 | 56.26 |
| Short-Term Debt | 1.05B | 449.58M | 184.86M | 265.72M | 200.33M | 179.33M | 79.03M | 142.44M | 175.22M | 127.51M | 559.77M | 134.1M | 372.03M | 48.77M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 5.28M | 0 | 0 | 407.51M | 94.91M | 0 | 0 | 0 | 0 | 16.01M | 1.79M | 8.89M |
| Current Ratio | 1.31x | 1.33x | 1.40x | 1.44x | 1.43x | 1.39x | 1.36x | 1.45x | 1.40x | 1.51x | 1.37x | 1.48x | 1.54x | 1.50x |
| Quick Ratio | 0.88x | 0.97x | 0.98x | 1.00x | 0.96x | 0.95x | 0.94x | 1.00x | 0.93x | 1.00x | 0.92x | 1.00x | 0.99x | 0.96x |
| Cash Conversion Cycle | 25.09 | 21.21 | 28.39 | 30.8 | 28.31 | 24.31 | 22.59 | 28.7 | 24.71 | 32.18 | 24.75 | 21.82 | 28.21 | 24.46 |
| Total Non-Current Liabilities | 3.38B | 3.32B | 3.74B | 4.25B | 4.72B | 5.12B | 1.56B | 1.51B | 1.48B | 2.28B | 1.01B | 1.22B | 1.21B | 907.15M |
| Long-Term Debt | 2.85B | 2.75B | 3.17B | 3.66B | 4.17B | 4.64B | 931.58M | 1.34B | 1.31B | 1.98B | 832.46M | 1.1B | 1.1B | 797.45M |
| Capital Lease Obligations | 1.05B | 354.89M | 369.49M | 366.14M | 322.67M | 240.87M | 419.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 185.03M | 210.33M | 201.51M | 226.87M | 225.47M | 237.87M | 208.09M | 169.29M | 163.81M | 298.9M | 181.39M | 124.04M | 114.63M | 109.7M |
| Total Liabilities | 18.69B | 17B | 15.05B | 14.91B | 16.03B | 17.1B | 12.72B | 10.8B | 11.07B | 11.05B | 9.61B | 8.33B | 8.65B | 7.84B |
| Total Debt | 4.34B | 3.66B | 3.82B | 4.4B | 4.79B | 5.16B | 1.57B | 1.48B | 1.49B | 2.11B | 1.39B | 1.23B | 1.47B | 846.23M |
| Net Debt | 3.34B | 1.79B | 2.9B | 3.45B | 3.47B | 3.93B | 163.44M | 808.4M | 954.55M | 1.56B | 596.07M | 296.11M | 776.14M | 171.84M |
| Debt / Equity | 0.99x | 0.86x | 1.02x | 1.25x | 1.56x | 1.91x | 0.31x | 0.32x | 0.34x | 0.49x | 0.34x | 0.31x | 0.35x | 0.21x |
| Debt / EBITDA | 3.32x | 2.90x | 3.36x | 3.55x | 1.35x | 4.75x | 1.27x | 1.66x | 1.96x | 3.45x | 2.89x | 2.17x | 2.32x | 1.31x |
| Net Debt / EBITDA | 2.55x | 1.42x | 2.55x | 2.79x | 0.98x | 3.62x | 0.13x | 0.91x | 1.26x | 2.55x | 1.24x | 0.52x | 1.23x | 0.27x |
| Interest Coverage | 2.58x | 2.75x | 2.32x | 2.37x | 9.79x | 3.10x | 10.66x | 6.49x | 6.88x | 6.04x | 6.94x | 7.83x | 8.48x | 10.68x |
| Total Equity | 4.37B | 4.25B | 3.73B | 3.51B | 3.06B | 2.69B | 5.01B | 4.67B | 4.4B | 4.32B | 4.11B | 3.98B | 4.18B | 3.95B |
| Equity Growth % | 34.96% | 13.78% | 6.49% | 14.66% | 13.54% | -46.26% | 7.32% | 6.22% | 1.7% | 5.08% | 3.42% | -4.92% | 5.92% | - |
| Book Value per Share | 18.87 | 18.05 | 16.62 | 14.93 | 13.02 | 11.47 | 21.34 | 19.89 | - | - | - | 0.00 | 0.00 | 0.00 |
| Total Shareholders' Equity | 4.37B | 4.25B | 3.73B | 3.51B | 3.06B | 2.69B | 5.01B | 4.67B | 4.4B | 4.32B | 4.11B | 3.97B | 4.17B | 3.95B |
| Common Stock | 2.35M | 2.35M | 2.35M | 0 | 0 | 0 | 0 | 4.67B | 4.4B | 4.32B | 4.11B | 1.95M | 1.94M | 1.92M |
| Retained Earnings | 1.86B | 1.59B | 1.34B | 1.08B | 737.53M | 96.73M | 4.41B | 0 | 0 | 0 | 0 | 3.51B | 3.33B | 3.06B |
| Treasury Stock | -121.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -892.92M | -636.49M | -639.3M |
| Accumulated OCI | -323.36M | -263.21M | -509.71M | -231.49M | -337.46M | -61.3M | -185.23M | 0 | 0 | 0 | 0 | -157.39M | 10.5M | 111.57M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.05M | 17.67M | 0 |
Quick answers to the most common questions about buying INGM stock.
As of 2025, Ingram Micro Holding Corporation (INGM) had total assets of $21.24B including $18.24B in current assets.
Ingram Micro Holding Corporation (INGM) carries total debt of $3.66B, offset by $1.86B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ingram Micro Holding Corporation (INGM) has total shareholders' equity (book value) of $4.25B ($18.05 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ingram Micro Holding Corporation (INGM) reported a current ratio of 1.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage swings with debt timing
Metrics are mathematically derived from official filings.
Asset Base Expands Alongside Equity Growth
Based on reported figures, INGM's total assets grew from $17.6B in 2024Q2 to $23.1B in 2026Q3, a roughly 31% expansion, while equity rose from $3.5B to $4.4B over the same ten-quarter window, suggesting the balance sheet is scaling broadly rather than being propped up by one line item.
Retained earnings climbed from $1.2B to $1.9B, indicating that a meaningful share of equity growth reflects accumulated profits rather than external capital. Liabilities expanded at a similar pace, which suggests the growth is substantially funded by working capital and operating obligations, so investors should monitor whether the equity base keeps pace as the company scales.
Debt Level Oscillates Quarter to Quarter
As reported in INGM's quarterly balance sheets, total debt moved between $1.7B and $4.3B within the recent periods, pushing the debt-to-equity ratio from 0.39 to 1.04, a swing that appears driven more by timing of borrowings than by a steady structural leverage shift.
The sharp drop to $1.7B in 2026Q2 followed by a rebound to $4.3B in 2026Q3 suggests reliance on short-term or revolving facilities that are repaid and redrawn around cash needs. Given that free cash flow was negative in several quarters, this pattern warrants further investigation into refinancing dependence and whether the company's cash flow durability can comfortably support the higher end of its debt range.
Current Ratio Stable Despite Cash Volatility
Based on reported figures, INGM's current ratio held in a narrow band of roughly 1.31 to 1.43 across the ten quarters, while cash ranged from about $0.8B to $1.9B, indicating that working capital coverage has remained steady even as the cash balance moved considerably.
A stable current ratio alongside fluctuating cash suggests that receivables and inventory are absorbing much of the liquidity variance, which is typical of a distribution business. The cash position at its low points, near $0.8B, leaves a thinner buffer against operating shocks, so the quality of the current assets, particularly receivable collection, appears more relevant than the headline ratio itself.
Goodwill and PP&E Remain Flat
According to the reported balance sheets, goodwill held near $0.84B to $0.85B and net PP&E stayed between roughly $0.90B and $0.94B across all ten quarters, indicating an asset base that is not being materially reshaped by acquisitions or capital investment.
The stability of goodwill suggests no recent large acquisitions and limits near-term impairment exposure, though the balance remains a non-trivial share of equity. Flat PP&E alongside rising total assets points to growth being driven by working capital rather than fixed-asset build-out, consistent with an asset-light distribution model.
Deferred Revenue Absence Limits Visibility
Based on INGM's reported figures, deferred revenue is recorded at zero across all ten quarters, meaning the balance sheet offers no direct forward indicator of contracted future revenue and investors must rely on other signals.
The absence of deferred revenue is consistent with a transactional distribution model rather than a subscription business, so the lack of this line should not be read as a deterioration signal. Nonetheless, it removes a common visibility tool, and analysts may need to rely on order backlog or working capital trends to gauge forward demand.