VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
INGM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
INGMIngram Micro Holding Corporation
$25.45$5.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksINGMCash Flow

Ingram Micro Holding Corporation (INGM) Cash Flow Statement

13Y historyFree accessUpdated daily

Operating cash flow swung from negative $977.9M to positive $977.9M and free cash flow margin ranged from -7.3% to 10.2%, indicating cash conversion remains highly unstable and warrants a multi-year view before judging quality.

Income StatementBalance SheetCash FlowRatios

INGM Cash Flow Statement

Annual statement

INGM Cash Flow Statement

Ingram Micro Holding Corporation (INGM) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations1.81B916.13M333.84M58.82M-361.11M-1.16B1.49B561.67M904.76M-639.39M-62.14M1.46B-490.1M466.04M
Operating CF Margin %-1.74%0.7%0.12%-0.71%-2.13%3.04%1.19%1.79%-1.37%-0.15%3.38%-1.05%1.1%
Operating CF Growth %715.89%174.42%467.52%116.29%68.86%-177.77%165.49%-37.92%241.5%-929.03%-104.27%397.07%-205.16%-
Net Income462.23M327.88M264.22M352.71M2.39B756.95M640.47M503.62M352.19M198.96M100.43M215.1M266.69M310.58M
Depreciation & Amortization138.04M326.22M318.27M292.79M298.37M356.34M345.64M338.04M208.98M202.93M203.71M153.14M146.03M128.91M
Stock-Based Compensation27M21.12M34.07M0000029.64M28.06M27.63M39.89M36.02M30.34M
Deferred Taxes-26.62M-28.07M-14.98M-55.16M16.57M5.51M7.84M0000000
Other Non-Cash Items-285.82M83.31M14.77M32.15M-2.37B-148.38M-20.52M-323.43M1.19B263.46M996.5M91.33M231.72M209.79M
Working Capital Changes1.39B185.67M-282.51M-563.66M-701.8M-2.13B517.74M43.45M-880.3M-1.33B-1.39B956.48M-1.17B-213.59M
Change in Receivables-2.27B-1.11B-1.06B-299.83M-590.58M1.86B-522.28M77.54M-380.87M-915.12M-692.49M399.54M-601.08M-66.4M
Change in Inventory-125.94M-88.22M-225.83M772.4M-210.22M-418.55M-376.19M349.18M-179.75M-388.55M-498.71M596.49M-405.61M-159.78M
Change in Payables3.57B1.71B976.17M-738.39M349.74M-2.54B1.27B0000000
Cash from Investing88.01M267.64M105.54M-17.71M3.03B-111.88M-38.22M-173.4M-118.07M-152.55M-320.8M-596.04M-72.29M-228.36M
Capital Expenditures-77.03M-130.75M-142.7M-201.53M-135.78M-126.32M-135.13M-168.78M-136.85M-139.65M-110.58M-122.92M-88.65M-95.64M
CapEx % of Revenue0.13%0.25%0.3%0.42%0.27%0.23%0.28%0.36%0.27%0.3%0.26%0.29%0.19%0.22%
Acquisitions000-2.95M-2.11M-29.25M-25.17M-5.7M-3.42M-82.75M-174.97M-479.35M-40.92M-135.76M
Investments--------------
Other Investing165.03M398.4M248.24M186.77M3.17B43.7M122.08M1.08M22.21M69.85M-35.25M6.22M57.28M3.05M
Cash from Financing-687.4M-306.22M-391.3M-477.94M-2.47B1.58B-817.53M-252.43M-788.47M545.98M240.91M-577.18M619.69M-155.91M
Debt Issued (Net)-475.54M-209.59M-566.65M-448.6M-472.4M2.03B-477.41M-1.18M-584.97M683.38M160.99M-307.89M594.78M-195.73M
Equity Issued (Net)-95.08M-3.09M-14.16M00000000-259.03M00
Dividends Paid-67.42M-78.38M-6.17M-10.46M-1.75B-430.36M-359.94M-248.66M-182.5M-105.76M0-30.18M00
Share Repurchases-50.09M-3.09M-36.78M00000000-259.03M00
Other Financing-49.36M-15.16M195.69M-18.88M-239.22M-19.59M19.82M-2.58M-21M-31.64M79.92M19.91M24.91M39.82M
Net Change in Cash308.99M946.32M-30.09M-371.65M90.12M288.23M738.07M137.87M-15.61M-246.61M-139.1M242.49M18.39M674.39M
Free Cash Flow1.73B785.37M191.14M-142.71M-496.89M-1.29B1.36B392.89M767.91M-779.04M-172.72M1.33B-578.75M370.4M
FCF Margin %2.96%1.49%0.4%-0.3%-0.98%-2.36%2.76%0.83%1.52%-1.67%-0.41%3.1%-1.24%0.87%
FCF Growth %473.53%310.9%233.93%71.28%61.36%-194.83%245.14%-48.84%198.57%-351.06%-112.96%330.33%-256.25%-
FCF per Share7.493.340.85-0.61-2.12-5.485.771.67---0.00-0.000.00
FCF Conversion (FCF/Net Income)3.75x2.79x1.26x0.17x-0.15x-2.44x2.33x1.12x2.57x-3.21x-0.62x6.77x-1.84x1.50x
Interest Paid0301.23M336.43M378.55M0073.53M106.68M00079.83M77.23M57.49M
Taxes Paid0181.79M252.22M271.54M00135.59M0000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Working capital reversal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Swings Dwarf Earnings

Based on INGM's reported quarterly figures, operating cash flow ranged from negative $977.9M to positive $977.9M across recent quarters while net income stayed near $40M to $130M, a disconnect that makes cash conversion highly unstable and difficult to read from any single period.

The ratio of operating cash flow to net income swung from roughly -9.9x to 8.8x within two quarters, which signals that reported earnings are not the driver of cash generation in this period. Working capital movements, not profitability, appear to dominate operating cash flow, so investors should treat quarterly OCF as a timing measure rather than a reliable indicator of earnings quality. The pattern warrants further investigation into the drivers of these large working capital reversals.

Working Capital Reversals Drive Cash Volatility

As reported in INGM's cash flow statements, working capital changes swung from a $1.4B inflow in 2025Q4 to a $1.2B outflow in 2026Q1, a reversal of roughly $2.6B that accounts for nearly all of the period's operating cash volatility.

Large swings of this magnitude in a distribution business typically reflect the timing of receivables collections and payables settlements rather than changes in underlying demand. The sequence of inflows followed by outflows suggests the company's cash position is sensitive to period-end timing. Investors should monitor whether these reversals net out over a full year before drawing conclusions about working capital efficiency.

Free Cash Flow Negative Across Most Quarters

Based on reported figures, INGM's free cash flow was negative in five of the ten quarters examined, with margins ranging from -7.3% to 10.2%, indicating that the business has not generated consistent free cash flow through the cycle.

Capital expenditure remains small at roughly 0.2% to 0.3% of revenue, so the free cash flow swings are almost entirely a function of operating cash flow rather than investment intensity. The persistence of negative free cash flow in multiple quarters implies that the business requires external funding or balance sheet capacity to absorb working capital demands. Sustained positive free cash flow would be needed to validate the recent recovery.

Capital Returns Constrained by Cash Timing

According to reported cash flow statements, INGM paid dividends of roughly $6M to $23M per quarter and repurchased shares sporadically, with buybacks absent in several quarters when free cash flow was negative, suggesting capital returns track cash availability.

Dividend payments remained steady even during periods of negative free cash flow, which indicates a commitment to shareholder distributions that is funded by timing rather than by recurring cash generation. Buybacks appear discretionary and were paused during the weakest cash periods. Investors should assess whether dividend coverage remains adequate if working capital outflows persist.

Quarterly Cash Figures May Mislead

Based on INGM's reported figures, the extreme quarter-to-quarter variance in operating cash flow may reflect timing effects rather than structural cash generation, so a trailing multi-year view would be needed before judging underlying cash quality.

The ten-quarter window captures only a portion of the working capital cycle, and single-quarter ratios such as OCF to net income become unreliable when the denominator is small. Net margins of roughly 0.3% to 0.9% leave little cushion, so modest timing shifts can materially alter the reported cash picture. Further analysis of cumulative multi-year cash flow would clarify whether the recent recovery is sustainable.

INGM — Frequently Asked Questions

Quick answers to the most common questions about buying INGM stock.

How much cash does Ingram Micro Holding Corporation (INGM) generate from operations?

Ingram Micro Holding Corporation (INGM) generated $916.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ingram Micro Holding Corporation's free cash flow?

Ingram Micro Holding Corporation (INGM) generated $785.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ingram Micro Holding Corporation's capital expenditure (CapEx)?

Ingram Micro Holding Corporation (INGM) spent $130.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ingram Micro Holding Corporation distribute cash to shareholders?

In 2025, Ingram Micro Holding Corporation (INGM) returned $78.4M to shareholders via cash dividends and spent $3.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.