InMed Pharmaceuticals Inc. (INM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
InMed Pharmaceuticals Inc. (INM) stock price & volume — 10-year historical chart
InMed Pharmaceuticals Inc. (INM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
InMed Pharmaceuticals Inc. (INM) competitors in Commercial Specialty Pharma — business model, growth, and fundamentals comparison
InMed Pharmaceuticals Inc. (INM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
InMed Pharmaceuticals Inc. (INM) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 1.09M | 4.14M | 4.6M | 4.94M | 5.55M |
| Revenue Growth % | - | - | - | - | - | - | 279.61% | 11.18% | 7.5% | 16960.11% |
| Cost of Goods Sold | 0 | 92.78K | 93.94K | 183.09K | 0 | 545.89K | 2.73M | 3.5M | 3.24M | 638.79M |
| COGS % of Revenue | - | - | - | - | - | 50.11% | 66.07% | 76.06% | 65.47% | - |
| Gross Profit | 0▲ 0% | -92.78K▲ 0% | -93.94K▼ 1.3% | -183.09K▼ 94.9% | 0▲ 100.0% | 543.55K▲ 0% | 1.4M▲ 158.1% | 1.1M▼ 21.5% | 1.71M▲ 55.0% | 185.56M▲ 0% |
| Gross Margin % | - | - | - | - | - | 49.89% | 33.93% | 23.94% | 34.53% | 22.51% |
| Gross Profit Growth % | - | - | -1.25% | -94.9% | 100% | - | 158.13% | -21.53% | 55.02% | - |
| Operating Expenses | 3.44M | 6.69M | 10.39M | 8.97M | 12.17M | 14.34M | 9.78M | 9.24M | 9.62M | 2.26B |
| OpEx % of Revenue | - | - | - | - | - | 1315.85% | 236.53% | 200.87% | 194.73% | - |
| Selling, General & Admin | 2.79M | 5.17M | 6M | 3.16M | 5.55M | 6.87M | 5.85M | 5.8M | 6.56M | 1.63B |
| SG&A % of Revenue | - | - | - | - | - | 630.33% | 141.4% | 126.11% | 132.68% | - |
| Research & Development | 573.72K | 1.52M | 4.3M | 5.81M | 6.62M | 7.28M | 3.73M | 3.22M | 2.85M | 632.28M |
| R&D % of Revenue | - | - | - | - | - | 668.48% | 90.24% | 69.98% | 57.74% | - |
| Other Operating Expenses | 75.22K | 0 | 94.72K | 0 | 0 | 185.66K | 202.25K | 219.6K | 212.84K | 105.51K |
| Operating Income | -3.44M▲ 0% | -6.78M▼ 97.1% | -10.36M▼ 52.8% | -9.15M▲ 11.7% | -12.17M▼ 33.0% | -13.79M▼ 13.3% | -8.38M▲ 39.2% | -8.13M▲ 2.9% | -7.92M▲ 2.7% | -2.07B▲ 0% |
| Operating Margin % | - | - | - | - | - | -1265.95% | -202.6% | -176.92% | -160.2% | -251.58% |
| Operating Income Growth % | -87.19% | -97.07% | -52.83% | 11.66% | -33.01% | -13.32% | 39.25% | 2.92% | 2.66% | - |
| EBITDA | -3.36M | -6.69M | -10.26M | -8.97M | -12.02M | -13.28M | -7.78M | -7.53M | -7.38M | -2.07B |
| EBITDA Margin % | - | - | - | - | - | -1218.98% | -188.19% | -163.77% | -149.38% | -251.51% |
| EBITDA Growth % | -90.07% | -98.81% | -53.46% | 12.63% | -34.05% | -10.47% | 41.39% | 3.25% | 1.95% | -28739.19% |
| D&A (Non-Cash Add-back) | 75.22K | 89.6K | 94.72K | 183.09K | 149.84K | 511.79K | 596K | 604.52K | 534.73K | 574.94K |
| EBIT | -3.44M | -6.78M | -10.36M | -8.94M | -12.32M | -13.79M | -8.38M | -7.67M | -7.79M | -9.27M |
| Net Interest Income | 0 | 0 | 0 | 107.27K | -344.33K | 123.72K | 652.37K | 721.97K | -216.57K | 244.15K |
| Interest Income | 0 | 69.55K | 330.44K | 125.89K | 16.02K | 123.72K | 652.37K | 721.97K | 156.53K | 264.15K |
| Interest Expense | 495 | 0 | 0 | 18.62K | 360.35K | 0 | 0 | 0 | 373.11K | 20K |
| Other Income/Expense | -495 | 69.77K | 262.1K | 211.71K | -478.14K | -4.81M | 444.26K | 465.98K | -244.14K | 39.35M |
| Pretax Income | -3.44M▲ 0% | -6.71M▼ 95.0% | -10.1M▼ 50.5% | -8.94M▲ 11.5% | -12.65M▼ 41.5% | -18.6M▼ 47.0% | -7.93M▲ 57.3% | -7.67M▲ 3.4% | -8.16M▼ 6.4% | -2.03B▲ 0% |
| Pretax Margin % | - | - | - | - | - | -1707.32% | -191.86% | -166.79% | -165.14% | -36689.89% |
| Income Tax | 495 | 0 | -262.1K | 0 | 0 | 0 | 13.1K | 7.1K | 0 | 0 |
| Effective Tax Rate % | -0.01% | 0% | 2.6% | 0% | 0% | 0% | -0.17% | -0.09% | 0% | 0% |
| Net Income | -3.44M▲ 0% | -6.71M▼ 95.0% | -10.01M▼ 49.2% | -8.94M▲ 10.7% | -12.65M▼ 41.5% | -18.6M▼ 47.0% | -7.95M▲ 57.3% | -7.68M▲ 3.4% | -8.16M▼ 6.3% | -9.07M▲ 0% |
| Net Margin % | - | - | - | - | - | -1707.32% | -192.18% | -166.94% | -165.14% | -1.1% |
| Net Income Growth % | -87.22% | -95.01% | -49.22% | 10.7% | -41.5% | -47.04% | 57.27% | 3.42% | -6.34% | -14.57% |
| Net Income (Continuing) | -3.44M | -6.71M | -10.01M | -8.94M | -12.65M | -18.6M | -7.95M | -7.68M | -8.16M | -9.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -810.55▲ 0% | -1032.30▼ 27.4% | -1264.97▼ 22.5% | -1161.21▲ 8.2% | -938.91▲ 19.1% | -21350.51▼ 2174.0% | -86.00▲ 99.6% | -27.55▲ 68.0% | -11.44▲ 58.5% | -2293.04▲ 0% |
| EPS Growth % | -25.95% | -27.36% | -22.54% | 8.2% | 19.14% | -2173.97% | 99.6% | 67.97% | 58.48% | -2141.65% |
| EPS (Basic) | -810.55 | -1032.30 | -1264.97 | -1161.21 | -938.91 | -21350.51 | -86.00 | -27.55 | -11.44 | - |
| Diluted Shares Outstanding | 5.87K | 8.63K | 10.38K | 10.44K | 13.44K | 1.12K | 122.42K | 381.05K | 975.99K | 3.95K |
| Basic Shares Outstanding | 5.87K | 8.63K | 10.38K | 10.44K | 13.44K | 1.12K | 122.42K | 381.05K | 975.99K | 3.95K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
InMed Pharmaceuticals Inc. (INM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.34M | 20.33M | 14.13M | 6.31M | 8.38M | 12.36M | 11.33M | 8.69M | 12.87M | 8.79B |
| Cash & Short-Term Investments | 5.16M | 20.13M | 13.74M | 5.85M | 7.41M | 8.01M | 8.91M | 6.57M | 11.08M | 7B |
| Cash Only | 5.16M | 18.35M | 9.81M | 5.81M | 7.36M | 7.95M | 8.91M | 6.57M | 11.08M | 6.95B |
| Short-Term Investments | 0 | 1.78M | 3.93M | 42.38K | 46.46K | 57.67K | 0 | 0 | 0 | 42.67M |
| Accounts Receivable | 45.48K | 40.58K | 64.74K | 45.34K | 11.92K | 113.31K | 260.4K | 352.84K | 465.1K | 251.05K |
| Days Sales Outstanding | - | - | - | - | - | 37.96 | 22.98 | 28.01 | 34.35 | 5.67K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 3.21M | 1.62M | 1.24M | 961.17K | 947.9M |
| Days Inventory Outstanding | - | - | - | - | - | 2.14K | 215.91 | 129.88 | 108.41 | 262.91 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 2 | 542.46K | 520.81K | 365.13K | 843M |
| Total Non-Current Assets | 1.07M | 1.01M | 944.96K | 1.49M | 1.4M | 4.11M | 2.77M | 3.13M | 2.71M | 2.4B |
| Property, Plant & Equipment | 20.8K | 42.38K | 42.53K | 403.49K | 326.6K | 1.16M | 723.43K | 1.25M | 992.2K | 764.25M |
| Fixed Asset Turnover | - | - | - | - | - | 0.94x | 5.72x | 3.68x | 4.98x | 0.01x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.05M | 968.42K | 902.44K | 1.09M | 1.06M | 2.71M | 1.95M | 1.78M | 1.62M | 1.54B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 14.65K | 227.38K | 104.91K | 100K | 100K | 200.2M |
| Total Assets | 6.41M▲ 0% | 21.34M▲ 232.9% | 15.07M▼ 29.4% | 7.8M▼ 48.2% | 9.78M▲ 25.4% | 16.46M▲ 68.3% | 14.11M▼ 14.3% | 11.82M▼ 16.2% | 15.58M▲ 31.8% | 11.19B▲ 0% |
| Asset Turnover | - | - | - | - | - | 0.07x | 0.29x | 0.39x | 0.32x | 0.00x |
| Asset Growth % | 402.07% | 232.9% | -29.36% | -48.24% | 25.36% | 68.29% | -14.31% | -16.19% | 31.78% | 259102.99% |
| Total Current Liabilities | 284.24K | 713.02K | 1.19M | 1.68M | 2.22M | 4.27M | 2M | 1.97M | 1.84M | 1.48B |
| Accounts Payable | 284.24K | 713.02K | 1.56M | 0 | 775.13K | 1.5M | 544.18K | 626.19K | 370.14K | 228.81K |
| Days Payables Outstanding | - | 2.81K | 6.07K | - | - | 1K | 72.69 | 65.36 | 41.75 | 0.24 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | -372.38K | 1.61M | 880.21K | 643.64K | 558.48K | 488.28K | 490.4K | 1.48B |
| Current Ratio | 18.79x | 28.51x | 11.87x | 3.77x | 3.78x | 2.89x | 5.66x | 4.41x | 6.99x | 6.99x |
| Quick Ratio | 18.79x | 28.51x | 11.87x | 3.77x | 3.78x | 2.14x | 4.86x | 3.78x | 6.47x | 6.47x |
| Cash Conversion Cycle | - | - | - | - | - | 1.18K | 166.2 | 92.53 | 101.01 | 5.93K |
| Total Non-Current Liabilities | 0 | 0 | 0 | 248.01K | 189.29K | 501.39K | 15.99K | 644.87K | 305.75K | 123.83M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.83M |
| Capital Lease Obligations | 0 | 0 | 0 | 248.01K | 189.29K | 501.39K | 15.99K | 644.87K | 305.75K | 1.2M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -470.44K |
| Total Liabilities | 284.24K | 713.02K | 1.19M | 1.92M | 2.4M | 4.77M | 2.02M | 2.62M | 2.15M | 1.6B |
| Total Debt | 0 | 0 | 0 | 316.98K | 269.77K | 1.02M | 391.71K | 962.66K | 741.26K | 123.83M |
| Net Debt | -5.16M | -18.35M | -9.81M | -5.49M | -7.09M | -6.93M | -8.52M | -5.61M | -10.33M | -6.83B |
| Debt / Equity | - | - | - | 0.05x | 0.04x | 0.09x | 0.03x | 0.10x | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.06x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 3.29x |
| Interest Coverage | -6945.97x | - | - | -491.56x | -33.78x | - | - | - | -21.22x | -463.35x |
| Total Equity | 6.13M▲ 0% | 20.62M▲ 236.7% | 13.88M▼ 32.7% | 5.88M▼ 57.7% | 7.38M▲ 25.5% | 11.69M▲ 58.4% | 12.09M▲ 3.4% | 9.21M▼ 23.9% | 13.43M▲ 45.9% | 9.59B▲ 0% |
| Equity Growth % | 646.56% | 236.7% | -32.69% | -57.66% | 25.49% | 58.43% | 3.45% | -23.85% | 45.93% | 292955.14% |
| Book Value per Share | 1044.22 | 2389.03 | 1336.99 | 563.00 | 548.89 | 10425.18 | 98.75 | 24.16 | 13.77 | 999999.00 |
| Total Shareholders' Equity | 6.13M | 20.62M | 13.88M | 5.88M | 7.38M | 11.69M | 12.09M | 9.21M | 13.43M | 9.59B |
| Common Stock | 33.18M | 51.75M | 52.24M | 53.07M | 60.59M | 91.03M | 77.62M | 82.78M | 91.22M | 126.3M |
| Retained Earnings | -32.9M | -39.02M | -49.19M | -64.65M | -74.85M | -120.3M | -101.4M | -109.08M | -117.24M | -166.02M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 128.57K | 165.5K | 128.57K | 128.57K | 128.57K | 176.41K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
InMed Pharmaceuticals Inc. (INM) cash flow — operating, investing & free cash flow history
| Line item | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.37M | -3.68M | -6.68M | -7.37M | -9.79M | -15.58M | -7.28M | -6.99M | -7.77M | -7.77M |
| Operating CF Margin % | - | - | - | - | - | -1430.44% | -176.11% | -151.94% | -157.14% | - |
| Operating CF Growth % | -512.69% | -55.5% | -81.59% | -10.41% | -32.76% | -59.17% | 53.26% | 4.08% | -11.18% | -159100.55% |
| Net Income | -3.44M | -6.71M | -10.1M | -8.94M | -10.2M | -18.6M | -7.95M | -7.68M | -8.16M | -9.07M |
| Depreciation & Amortization | 75.22K | -92.78K | 94.72K | 183.09K | 120.87K | 511.79K | 596K | 604.52K | 534.73K | 314.96M |
| Stock-Based Compensation | 1.17M | 2.43M | 3.11M | 0 | 610.19K | 697.89K | 278.15K | 137.71K | 119.31K | 45.54M |
| Deferred Taxes | 0 | -2.25M | 2 | 0 | -242.39K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 2.51M | -71.39K | 1.02M | 374.23K | 4.88M | 356.09K | 316.82K | 78.32K | -587.97M |
| Working Capital Changes | -165.8K | 431.4K | 283.89K | 358.11K | -450.45K | -3.07M | -565.82K | -369.34K | -337.17K | -795.44K |
| Change in Receivables | 0 | 4.55K | -24.08K | 17.27K | 40.2K | -40.01K | -219.15K | -92.44K | -114.69K | 134.32K |
| Change in Inventory | 0 | -431.94K | 0 | 0 | 0 | -2M | 565.56K | 66.22K | 283.15K | 38.64K |
| Change in Payables | 0 | 431.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -459.5K |
| Cash from Investing | -19.52K | -1.88M | -2.11M | 3.79M | -1.73K | -673K | -661.8K | -9.29K | 0 | 0 |
| Capital Expenditures | -19.52K | -43.8K | -27.04K | -42.57K | -1.73K | -39.11K | -161.8K | -9.29K | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | 3.59% | 3.91% | 0.2% | - | - |
| Acquisitions | 0 | 0 | 0 | 541 | 0 | -208.89K | -500K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -17.02K | 0 | 0 | -425K | 0 | 0 | 0 | 0 |
| Cash from Financing | 7.5M | 19.27M | 272.5K | -30.99K | 10.85M | 15.07M | 10.68M | 4.65M | 12.27M | 10.96M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | -290.83K | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | 1000K | 207.57K | -30.99K | 1000K | 1000K | 1000K | 1000K | 1000K | 1.81M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -764.62K | -1.02M | 64.93K | 0 | -1.62M | -1.78M | 646 | -561.98K | 4.14M | 4.44M |
| Net Change in Cash | 5.12M▲ 0% | 13.25M▲ 159.0% | -8.58M▼ 164.7% | -4.05M▲ 52.8% | 1.56M▲ 138.5% | -1.19M▼ 176.2% | 2.74M▲ 330.6% | -2.34M▼ 185.6% | 4.5M▲ 292.4% | 6.95B▲ 0% |
| Free Cash Flow | -2.38M▲ 0% | -3.72M▼ 56.1% | -6.71M▼ 80.2% | -7.42M▼ 10.6% | -9.79M▼ 32.0% | -15.62M▼ 59.5% | -7.45M▲ 52.3% | -7M▲ 6.0% | -7.77M▼ 11.0% | -3.99B▲ 0% |
| FCF Margin % | - | - | - | - | - | -1434.03% | -180.02% | -152.14% | -157.14% | -483.69% |
| FCF Growth % | -516.34% | -56.06% | -80.18% | -10.6% | -32.02% | -59.54% | 52.35% | 6.04% | -11.03% | -54577.16% |
| FCF per Share | -406.57 | -431.14 | -645.83 | -710.40 | -728.65 | -13936.54 | -60.81 | -18.36 | -7.96 | -7.96 |
| FCF Conversion (FCF/Net Income) | 0.69x | 0.55x | 0.67x | 0.82x | 0.77x | 0.84x | 0.92x | 0.91x | 0.95x | 439.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 13.1K | 7.1K | 0 | 0 |
InMed Pharmaceuticals Inc. (INM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -99.05% | -50.16% | -58.02% | -90.47% | -190.86% | -195.14% | -66.85% | -72.08% | -72.1% | -0.09% |
| Return on Invested Capital (ROIC) | -295.43% | -313.6% | -244.66% | -307.33% | -2713.96% | -410.45% | -150.95% | -170.27% | -177.35% | -177.35% |
| Gross Margin | - | - | - | - | - | 49.89% | 33.93% | 23.94% | 34.53% | 22.51% |
| Net Margin | - | - | - | - | - | -1707.32% | -192.18% | -166.94% | -165.14% | -1.1% |
| Debt / Equity | - | - | - | 0.05x | 0.04x | 0.09x | 0.03x | 0.10x | 0.06x | 0.06x |
| Interest Coverage | -6945.97x | - | - | -491.56x | -33.78x | - | - | - | -21.22x | -463.35x |
| FCF Conversion | 0.69x | 0.55x | 0.67x | 0.82x | 0.77x | 0.84x | 0.92x | 0.91x | 0.95x | 439.77x |
| Revenue Growth | - | - | - | - | - | - | 279.61% | 11.18% | 7.5% | 16960.11% |
InMed Pharmaceuticals Inc. (INM) stock FAQ — growth, dividends, profitability & financials explained
InMed Pharmaceuticals Inc. (INM) reported $5.5M in revenue for fiscal year 2025. This represents a 226974% increase from $0.0M in 2001.
InMed Pharmaceuticals Inc. (INM) grew revenue by 7.5% over the past year. This is steady growth.
InMed Pharmaceuticals Inc. (INM) reported a net loss of $9.1M for fiscal year 2025.
InMed Pharmaceuticals Inc. (INM) has a return on equity (ROE) of -72.1%. Negative ROE indicates the company is unprofitable.
InMed Pharmaceuticals Inc. (INM) had negative free cash flow of $3.99B in fiscal year 2025, likely due to heavy capital investments.
InMed Pharmaceuticals Inc. (INM) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates