Free cash flow conversion has deteriorated significantly, with margins falling from a peak of 48.4% in 2024Q2 to 18.5% in 2026Q1.
| Cash from Operations | 91.77M | 85.26M | 132.66M | 176.83M | 181.58M | 174.88M | 79.22M | 62.21M | 36.89M | 14.61M | 3M |
| Operating CF Margin % | - | 23.01% | 33.6% | 35.94% | 39.97% | 48.91% | 38.44% | 39.78% | 36.83% | 27.33% | 12.98% |
| Operating CF Growth % | -76.05% | -35.73% | -24.97% | -2.62% | 3.83% | 120.74% | 27.36% | 68.64% | 152.49% | 387.62% | - |
| Net Income | 87.19M | 93.83M | 181.28M | 197.92M | 161.52M | 165.07M | 75.03M | 61.16M | 22.36M | 8.82M | 336K |
| Depreciation & Amortization | 696K | 695K | 728K | 623K | 680K | 517K | 416K | 302K | 184K | 204K | 151K |
| Stock-Based Compensation | 2.5M | 11.13M | 16.57M | 23.6M | 24.45M | 11.96M | 12.85M | 1.56M | 1.95M | 2.44M | 125K |
| Deferred Taxes | 1.59M | 0 | -55.18M | -184K | 84K | -770K | 1.73M | -594K | -592K | -580K | 0 |
| Other Non-Cash Items | 20.1M | 3.9M | -3.66M | -3.69M | -690K | 1.91M | -178K | -754K | 8.19M | 214K | 337K |
| Working Capital Changes | -20.31M | -24.3M | -7.07M | -41.44M | -4.47M | -3.81M | -10.61M | 537K | 4.79M | 3.52M | 2.05M |
| Change in Receivables | -18.61M | -11.13M | 251K | -18.31M | -10.41M | -10.54M | -4.42M | 449K | -571K | -2.7M | -1.04M |
| Change in Inventory | -8.51M | -14.5M | -14.45M | -5.2M | -18.87M | -6.04M | -5.58M | -2.44M | -1.89M | -2.34M | -368K |
| Change in Payables | 2.05M | 4.13M | -184K | -2.28M | 7.46M | 2.37M | 2.71M | 92K | 541K | 1.51M | 0 |
| Cash from Investing | 230.93M | 186.03M | 162.21M | -136.06M | -109.47M | -160.11M | -43.3M | -112.45M | -29.74M | -5.68M | -426K |
| Capital Expenditures | -1.12M | -972K | -669K | -705K | -1.57M | -939K | -463K | -693K | -381K | -189K | -188K |
| CapEx % of Revenue | 0.3% | 0.26% | 0.17% | 0.14% | 0.35% | 0.26% | 0.22% | 0.44% | 0.38% | 0.35% | 0.81% |
| Acquisitions | 0 | 0 | 0 | 0 | 20.61M | 3.91M | 20.89M | 18.91M | 0 | 1.73M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -20.61M | -3.91M | -20.89M | -18.91M | -29.36M | -5.5M | -238K |
| Cash from Financing | -66.66M | -126.06M | -282.77M | 5.5M | -41.09M | -15.02M | -12.44M | 70.17M | 186K | 1.78M | 53K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -64.86M | -126.06M | -285.38M | 0 | -42.64M | -15.02M | -12.44M | 69.78M | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -66.45M | -127.44M | -285.38M | 0 | -42.64M | -35.37M | -17.22M | 0 | 0 | 0 | 0 |
| Other Financing | -1.8M | 0 | 2.61M | 5.5M | 1.55M | 0 | 0 | 389K | 186K | 1.78M | 53K |
| Net Change in Cash | 248.35M | 147.21M | 10.92M | 46.87M | 29.4M | -802K | 24.21M | 20.01M | 7.13M | 10.9M | 2.75M |
| Free Cash Flow | 90.65M | 84.28M | 132M | 176.12M | 180M | 173.95M | 78.76M | 61.51M | 36.51M | 14.42M | 2.81M |
| FCF Margin % | 24.2% | 22.75% | 33.43% | 35.79% | 39.62% | 48.65% | 38.21% | 39.34% | 36.45% | 26.98% | 12.17% |
| FCF Growth % | -25.67% | -36.15% | -25.05% | -2.16% | 3.48% | 120.85% | 28.04% | 68.51% | 153.16% | 413.53% | - |
| FCF per Share | 1.42 | 1.29 | 1.64 | 2.05 | 2.11 | 2.02 | 0.94 | 0.81 | 0.57 | 0.23 | 0.05 |
| FCF Conversion (FCF/Net Income) | 1.04x | 0.91x | 0.73x | 0.89x | 1.12x | 1.06x | 1.06x | 1.02x | 1.65x | 1.66x | 8.92x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 17.69M | 31.61M | 25.84M | 1.66M | 217K | 1.42M | 1.8M | 737K | 0 |
Cyclical demand and geopolitical
As reported in recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio fluctuating from a low of 0.39 in 2024Q4 to a high of 1.77 in 2024Q2, suggesting inconsistent quality of earnings.
The significant divergence between net income and cash generation indicates that accounting accruals are playing a larger role in reported profitability than actual cash inflows. Investors should monitor whether this volatility reflects aggressive revenue recognition or simply the timing of working capital shifts as the company navigates a contracting demand environment.
Based on InMode's reported figures, free cash flow margins have trended downward from a peak of 48.4% in 2024Q2 to 18.5% in 2026Q1, reflecting a material erosion in the company's ability to convert top-line revenue into surplus cash for shareholders.
This contraction in FCF margins appears to mirror the broader decline in operating profitability, suggesting that the company's high-margin business model is losing its efficiency. The inability to maintain historical FCF levels warrants further investigation into whether the current cost structure is too rigid for the prevailing revenue trajectory.
According to historical cash flow statements, InMode has prioritized significant share repurchases, including $119.8M in 2024Q4, even as revenue growth has turned negative, which may indicate a management preference for supporting the stock price over preserving cash for potential strategic pivots.
While the company maintains a debt-free balance sheet, the aggressive pace of buybacks during a period of top-line contraction may limit the firm's flexibility to address emerging competitive threats. Analysts should consider whether this capital allocation strategy is sustainable if the current revenue decline persists or accelerates.
Data from the last ten quarters shows inconsistent working capital management, with swings ranging from a $848K inflow in 2024Q1 to a $24.9M outflow in 2024Q3, suggesting that the company's cash cycle is highly sensitive to fluctuations in sales volume and inventory management.
These erratic working capital movements appear to complicate the predictability of cash flows, potentially masking underlying operational inefficiencies. Investors should monitor whether these outflows are indicative of inventory build-up as the company struggles to move its aesthetic platforms in a more challenging macroeconomic environment.
Quick answers to the most common questions about buying INMD stock.
InMode Ltd. (INMD) generated $85.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
InMode Ltd. (INMD) generated $84.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
InMode Ltd. (INMD) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, InMode Ltd. (INMD) spent $127.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.