VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INMDInMode Ltd.
$14.63$927M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksINMDCash Flow

InMode Ltd. (INMD) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow conversion has deteriorated significantly, with margins falling from a peak of 48.4% in 2024Q2 to 18.5% in 2026Q1.

INMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations91.77M85.26M132.66M176.83M181.58M174.88M79.22M62.21M36.89M14.61M3M
Operating CF Margin %-23.01%33.6%35.94%39.97%48.91%38.44%39.78%36.83%27.33%12.98%
Operating CF Growth %-76.05%-35.73%-24.97%-2.62%3.83%120.74%27.36%68.64%152.49%387.62%-
Net Income87.19M93.83M181.28M197.92M161.52M165.07M75.03M61.16M22.36M8.82M336K
Depreciation & Amortization696K695K728K623K680K517K416K302K184K204K151K
Stock-Based Compensation2.5M11.13M16.57M23.6M24.45M11.96M12.85M1.56M1.95M2.44M125K
Deferred Taxes1.59M0-55.18M-184K84K-770K1.73M-594K-592K-580K0
Other Non-Cash Items20.1M3.9M-3.66M-3.69M-690K1.91M-178K-754K8.19M214K337K
Working Capital Changes-20.31M-24.3M-7.07M-41.44M-4.47M-3.81M-10.61M537K4.79M3.52M2.05M
Change in Receivables-18.61M-11.13M251K-18.31M-10.41M-10.54M-4.42M449K-571K-2.7M-1.04M
Change in Inventory-8.51M-14.5M-14.45M-5.2M-18.87M-6.04M-5.58M-2.44M-1.89M-2.34M-368K
Change in Payables2.05M4.13M-184K-2.28M7.46M2.37M2.71M92K541K1.51M0
Cash from Investing230.93M186.03M162.21M-136.06M-109.47M-160.11M-43.3M-112.45M-29.74M-5.68M-426K
Capital Expenditures-1.12M-972K-669K-705K-1.57M-939K-463K-693K-381K-189K-188K
CapEx % of Revenue0.3%0.26%0.17%0.14%0.35%0.26%0.22%0.44%0.38%0.35%0.81%
Acquisitions000020.61M3.91M20.89M18.91M01.73M0
Investments-----------
Other Investing0000-20.61M-3.91M-20.89M-18.91M-29.36M-5.5M-238K
Cash from Financing-66.66M-126.06M-282.77M5.5M-41.09M-15.02M-12.44M70.17M186K1.78M53K
Debt Issued (Net)00000000000
Equity Issued (Net)-64.86M-126.06M-285.38M0-42.64M-15.02M-12.44M69.78M000
Dividends Paid00000000000
Share Repurchases-66.45M-127.44M-285.38M0-42.64M-35.37M-17.22M0000
Other Financing-1.8M02.61M5.5M1.55M00389K186K1.78M53K
Net Change in Cash248.35M147.21M10.92M46.87M29.4M-802K24.21M20.01M7.13M10.9M2.75M
Free Cash Flow90.65M84.28M132M176.12M180M173.95M78.76M61.51M36.51M14.42M2.81M
FCF Margin %24.2%22.75%33.43%35.79%39.62%48.65%38.21%39.34%36.45%26.98%12.17%
FCF Growth %-25.67%-36.15%-25.05%-2.16%3.48%120.85%28.04%68.51%153.16%413.53%-
FCF per Share1.421.291.642.052.112.020.940.810.570.230.05
FCF Conversion (FCF/Net Income)1.04x0.91x0.73x0.89x1.12x1.06x1.06x1.02x1.65x1.66x8.92x
Interest Paid00000000000
Taxes Paid0017.69M31.61M25.84M1.66M217K1.42M1.8M737K0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Cyclical demand and geopolitical

Earnings Quality and Cash Conversion

As reported in recent financial filings, the relationship between net income and operating cash flow has become increasingly erratic, with the OCF/NI ratio fluctuating from a low of 0.39 in 2024Q4 to a high of 1.77 in 2024Q2, suggesting inconsistent quality of earnings.

The significant divergence between net income and cash generation indicates that accounting accruals are playing a larger role in reported profitability than actual cash inflows. Investors should monitor whether this volatility reflects aggressive revenue recognition or simply the timing of working capital shifts as the company navigates a contracting demand environment.

Free Cash Flow Margin Compression

Based on InMode's reported figures, free cash flow margins have trended downward from a peak of 48.4% in 2024Q2 to 18.5% in 2026Q1, reflecting a material erosion in the company's ability to convert top-line revenue into surplus cash for shareholders.

This contraction in FCF margins appears to mirror the broader decline in operating profitability, suggesting that the company's high-margin business model is losing its efficiency. The inability to maintain historical FCF levels warrants further investigation into whether the current cost structure is too rigid for the prevailing revenue trajectory.

Aggressive Capital Allocation Amidst Contraction

According to historical cash flow statements, InMode has prioritized significant share repurchases, including $119.8M in 2024Q4, even as revenue growth has turned negative, which may indicate a management preference for supporting the stock price over preserving cash for potential strategic pivots.

While the company maintains a debt-free balance sheet, the aggressive pace of buybacks during a period of top-line contraction may limit the firm's flexibility to address emerging competitive threats. Analysts should consider whether this capital allocation strategy is sustainable if the current revenue decline persists or accelerates.

Working Capital Volatility and Efficiency

Data from the last ten quarters shows inconsistent working capital management, with swings ranging from a $848K inflow in 2024Q1 to a $24.9M outflow in 2024Q3, suggesting that the company's cash cycle is highly sensitive to fluctuations in sales volume and inventory management.

These erratic working capital movements appear to complicate the predictability of cash flows, potentially masking underlying operational inefficiencies. Investors should monitor whether these outflows are indicative of inventory build-up as the company struggles to move its aesthetic platforms in a more challenging macroeconomic environment.

INMD — Frequently Asked Questions

Quick answers to the most common questions about buying INMD stock.

How much cash does InMode Ltd. (INMD) generate from operations?

InMode Ltd. (INMD) generated $85.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is InMode Ltd.'s free cash flow?

InMode Ltd. (INMD) generated $84.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is InMode Ltd.'s capital expenditure (CapEx)?

InMode Ltd. (INMD) spent $1.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does InMode Ltd. distribute cash to shareholders?

In 2025, InMode Ltd. (INMD) spent $127.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.