Operating cash flow hit $164.4M in 2026Q2 (11.4x net income) driven by a $118M working capital inflow, but this appears non-recurring, and with no dividends or buybacks, all capital is being retained for reinvestment.
Innodata Inc. (INOD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 233.35M | 46.75M | 35.02M | 5.9M | -1.22M | 5.15M | 5.66M | 4.28M | 3.6M | 738K | -2.73M | 2.66M | 4.61M | 621K | 17.77M | -2.98M | 4.86M | 12.1M | 4.5M | 6M | -3.45M | 1.14M | 15.67M | 682K | 3.05M | 4.84M | 12.39M | 2.9M | 2.5M | 1.1M | 900K |
| Operating CF Margin % | - | 18.58% | 20.54% | 6.8% | -1.54% | 7.38% | 9.72% | 7.66% | 6.28% | 1.21% | -4.34% | 4.54% | 7.81% | 0.97% | 20.52% | -4.03% | 7.9% | 15.25% | 6.01% | 8.85% | -8.43% | 2.7% | 29.04% | 1.86% | 8.38% | 8.3% | 24.42% | 10.55% | 12.76% | 5.47% | 4.39% |
| Operating CF Growth % | 4065.15% | 33.52% | 493.17% | 585.44% | -123.61% | -8.99% | 32.24% | 18.76% | 388.35% | 126.98% | -202.86% | -42.36% | 642.83% | -96.5% | 696.14% | -161.34% | -59.83% | 168.54% | -24.9% | 273.62% | -404.05% | -92.75% | 2197.51% | -77.64% | -36.98% | -60.93% | 327.14% | 16% | 127.27% | 22.22% | 28.57% |
| Net Income | 46.48M | 32.18M | 28.68M | -889K | -12.01M | -1.67M | 617K | -2.14M | 11K | -5.36M | -5.91M | -3.38M | -1.93M | -12.84M | 5.69M | 3.91M | -747K | 7.31M | 7.58M | 4.57M | -7.32M | -1.65M | 7.86M | 475K | -5.17M | 1.35M | 6.17M | 2.1M | 2.3M | -4.2M | -600K |
| Depreciation & Amortization | 10.38M | 6.89M | 5.8M | 4.72M | 3.89M | 2.87M | 2.27M | 2.7M | 3.37M | 3.67M | 3.19M | 2.77M | 3.05M | 3.65M | 3.9M | 3.41M | 3.7M | 3.71M | 3.7M | 3.16M | 3.44M | 3.16M | 3.92M | 4.53M | 5.23M | 4.79M | 2.96M | 1.8M | 1.3M | 1.3M | 1.4M |
| Stock-Based Compensation | 24.55M | 11.14M | 4M | 4.03M | 3.28M | 0 | 0 | 0 | 796K | 695K | 1.16M | 1.33M | 1.16M | 935K | 977K | 815K | 256K | 204K | 220K | 174K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2M | 0 | 0 | 0 |
| Deferred Taxes | -351K | 4.1M | -5.61M | -276K | 217K | 88K | -618K | -313K | 175K | -255K | -159K | -157K | -383K | 4.62M | -762K | -767K | -1.62M | -607K | -3.58M | -87K | -222K | 215K | 815K | -2K | 30K | -463K | 574K | -200K | -500K | 400K | -200K |
| Other Non-Cash Items | 1.9M | 1.45M | 2.04M | 1.47M | 1.55M | 1.54M | 1.78M | 1.15M | 1.15M | 106K | 1.28M | 431K | 1.09M | 6.04M | 1.17M | 78K | 41K | 1.76M | 439K | 667K | 241K | 97K | 36K | 936K | 866K | 4.75M | 825.45K | -100K | -400K | 2.9M | 0 |
| Working Capital Changes | 135.49M | -9.01M | 114K | -3.15M | 1.85M | 2.32M | 1.62M | 2.88M | -1.9M | 1.88M | -2.3M | 1.67M | 1.63M | -1.79M | 6.79M | -10.43M | 3.22M | -291K | -3.86M | -2.48M | 413K | -685K | 3.04M | -5.25M | 2.09M | -5.59M | 1.86M | -1.9M | -200K | 700K | 300K |
| Change in Receivables | -13.5M | -18.35M | -14.69M | -5.12M | 1.3M | -1.87M | -481K | 1.22M | -533K | -40K | 17K | 1.04M | 1.87M | 2.44M | 7.39M | -12.89M | 3.69M | 912K | -3.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -826K | 580K | -444K | 543K | -401K | -2.05M | -267K | 733K | 822K | -1.18M | 566K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 21.41M | 9.5M | 3.43M | 353K | 322K | 4.44M | 155K | -589K | -779K | 1.59M | -1.75M | 132K | 160K | -999K | 90K | 673K | -406K | 208K | -920K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -24.86M | -11.1M | -7.74M | -5.07M | -7.03M | -4.37M | -1.38M | -1.67M | -2.03M | -3.41M | -6.97M | -697K | -5.41M | -689K | -4.11M | 2.16M | -15.75M | -2.17M | -2.45M | -4.45M | -2.33M | -2.33M | -1.05M | -3.41M | -1.16M | -6.36M | -7.4M | -3.9M | -800K | -1M | -400K |
| Capital Expenditures | -14.78M | -11.1M | -7.74M | -5.56M | -6.53M | -4.37M | -1.41M | -1.67M | -2.03M | -3.41M | -2.74M | -697K | -2.03M | -3.78M | -6.84M | -5.89M | -1.87M | -2.17M | -2.45M | -4.45M | -2.33M | -2.33M | -2.05M | -2.41M | -1.16M | -5.57M | -7.4M | -3.9M | -1M | -1M | -1.2M |
| CapEx % of Revenue | 4.66% | 4.41% | 4.54% | 6.41% | 8.26% | 6.26% | 2.43% | 2.98% | 3.54% | 5.6% | 4.34% | 1.19% | 3.44% | 5.88% | 7.9% | 7.96% | 3.04% | 2.73% | 3.27% | 6.57% | 5.69% | 5.55% | 3.8% | 6.56% | 3.19% | 9.55% | 14.59% | 14.18% | 5.1% | 4.98% | 5.85% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 39K | 0 | 0 | 0 | -4.23M | 0 | -3.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -796K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.09M | 2.74M | 8.05M | 0 | 0 | 0 | 0 | 0 | 0 | 1M | -1M | 0 | 0 | 0 | 0 | 200K | 0 | -400K |
| Cash from Financing | 9.2M | -426K | 6.06M | 2.87M | -307K | 773K | 2.31M | -2.4M | -2.03M | -284K | -837K | -1.13M | 422K | -605K | 379K | -1.91M | -1.47M | 2.68M | -2.93M | -394K | -679K | 595K | 994K | 522K | -900K | -1.25M | 676.31K | 900K | -100K | -200K | 100K |
| Debt Issued (Net) | -1.02M | -420K | -513K | -452K | -639K | -691K | -284K | -567K | -2.02M | -284K | 0 | 0 | 71K | -677K | 0 | -585K | -699K | -784K | -1.13M | -849K | -716K | -702K | -88K | -49K | -650K | 0 | -25K | -100K | -100K | -200K | -100K |
| Equity Issued (Net) | 10.23M | -3.34M | 6.67M | 0 | 0 | 2.23M | 2.6M | -1.83M | -2K | 0 | -134K | -200K | 0 | 0 | 0 | -1.33M | -772K | 0 | -1.87M | 455K | 37K | 1.3M | 1.08M | 571K | -250K | -1.25M | 701K | 900K | 0 | 0 | 100K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -87K | -3.34M | 0 | 0 | 0 | 0 | 0 | -1.84M | 0 | 0 | -134K | -200K | 0 | 0 | 0 | -1.33M | -772K | 0 | -1.87M | 0 | -319K | 0 | 0 | 0 | -360K | -1.64M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -8K | 3.33M | -97K | 3.32M | 332K | -763K | 0 | 0 | 0 | 0 | -703K | -930K | 351K | 72K | 379K | 0 | 0 | 3.46M | 71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 100K | 0 | 0 | 100K |
| Net Change in Cash | 215.64M | 35.33M | 33.08M | 4.01M | -9.11M | 1.33M | 6.7M | 5K | -538K | -2.77M | -10.74M | 692K | -536K | -673K | 14.04M | -2.73M | -12.36M | 12.61M | -876K | 1.15M | -6.46M | -604K | 15.61M | -2.2M | 988K | -2.77M | 5.66M | -100K | 1.6M | -100K | 600K |
| Free Cash Flow | 218.57M | 35.65M | 27.27M | 339K | -7.74M | 783K | 4.25M | 2.61M | 1.57M | -2.67M | -5.47M | 1.96M | 2.58M | -3.16M | 10.92M | -8.87M | 2.99M | 9.93M | 2.05M | 1.55M | -5.78M | -1.2M | 13.62M | -1.73M | 1.89M | -728K | 4.98M | -1M | 1.5M | 100K | -300K |
| FCF Margin % | 68.92% | 14.16% | 16% | 0.39% | -9.8% | 1.12% | 7.29% | 4.68% | 2.74% | -4.39% | -8.68% | 3.35% | 4.37% | -4.92% | 12.61% | -11.99% | 4.85% | 12.51% | 2.74% | 2.29% | -14.12% | -2.85% | 25.24% | -4.7% | 5.19% | -1.25% | 9.82% | -3.64% | 7.65% | 0.5% | -1.46% |
| FCF Growth % | 505.94% | 30.7% | 7945.43% | 104.38% | -1088.76% | -81.56% | 62.5% | 66.33% | 158.79% | 51.2% | -379.05% | -23.95% | 181.67% | -128.93% | 223.17% | -396.92% | -69.92% | 383.77% | 32.56% | 126.77% | -382.32% | -108.8% | 888.99% | -191.42% | 359.34% | -114.61% | 598.37% | -166.67% | 1400% | 133.33% | 40% |
| FCF per Share | 6.29 | 1.02 | 0.85 | 0.01 | -0.28 | 0.03 | 0.17 | 0.10 | 0.06 | -0.10 | -0.21 | 0.08 | 0.10 | -0.13 | 0.42 | -0.35 | 0.12 | 0.39 | 0.08 | 0.06 | -0.24 | -0.05 | 0.55 | -0.07 | 0.09 | -0.03 | 0.22 | -0.05 | 0.08 | 0.01 | -0.02 |
| FCF Conversion (FCF/Net Income) | 4.70x | 1.45x | 1.22x | -6.50x | 0.10x | -3.08x | 9.17x | -2.00x | -14.25x | -0.15x | 0.50x | -0.94x | -4.74x | -0.06x | 2.38x | -0.67x | -6.50x | 1.65x | 0.59x | 1.31x | 0.47x | -0.69x | 1.99x | 1.44x | -0.59x | 3.59x | 2.01x | 1.38x | 1.09x | -0.26x | -1.50x |
| Interest Paid | 0 | 0 | 287K | 400K | 19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9K | 28K | 56K | 33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -2.67M | 0 | 2.42M | 753K | 1.11M | 0 | 0 | 0 | 680K | 1.09M | 1.31M | 1.06M | 957K | 1.57M | 1.79M | 1.08M | 308K | 2.19M | 1.1M | 325K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying INOD stock.
Innodata Inc. (INOD) generated $46.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Innodata Inc. (INOD) generated $35.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Innodata Inc. (INOD) spent $11.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Innodata Inc. (INOD) spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal and SBC dilution
Metrics are mathematically derived from official filings.
Cash Conversion Spikes on Working Capital
Innodata's operating cash flow hit $164.4M in 2026Q2, 11.4 times net income, per quarterly filings, driven by a $118M working capital inflow that may not recur.
The OCF/NI ratio of 11.41 in 2026Q2 is an outlier, as the $118M working capital change dwarfs the $14.4M net income. This suggests the cash conversion spike is largely a timing effect from collections or deferred revenue, not a sustainable earnings quality improvement. Prior quarters show more moderate ratios, such as 2.50 in 2026Q1 and 1.46 in 2025Q4, indicating that the 2026Q2 surge is anomalous and investors should monitor whether working capital normalizes in subsequent quarters.
FCF Margin Expansion Reflects AI Demand
Free cash flow margin surged to 172.7% in 2026Q2 from 4.3% a year earlier, per financial statements, as revenue growth and working capital inflows combined to generate $159.1M FCF.
The FCF trajectory is sharply upward, with 2026Q2 FCF of $159.1M exceeding cumulative FCF from the prior four quarters combined. This acceleration appears tied to the AI-driven revenue surge noted in the income statement analysis, but the working capital contribution is a key caveat. Excluding the $118M working capital effect, FCF would be closer to $41M, still robust but less dramatic, suggesting the underlying cash generation is improving while the headline number is flattered by timing.
Capital Intensity Remains Modest
Capital expenditures averaged 4.4% of revenue over the last four quarters, per reported data, with 2026Q2 capex of $5.3M representing 5.8% of revenue, indicating a light-asset model.
Innodata's capex-to-revenue ratio has stayed in a narrow 2.7% to 6.8% range over the past ten quarters, suggesting the business requires minimal fixed asset investment to scale. This low capital intensity supports high FCF conversion, but the modest capex may also indicate underinvestment in infrastructure that could become a constraint if AI-driven demand continues to accelerate. The depreciation and amortization of $4.5M in 2026Q2 is roughly in line with capex, implying maintenance capex is adequately covered.
Working Capital Swing Drives Cash Volatility
Working capital changes swung from -$8.8M in 2025Q2 to +$118.0M in 2026Q2, per quarterly data, creating a $126.8M swing that dominates quarterly cash flow variability.
The working capital line is the primary driver of Innodata's cash flow volatility, with positive contributions in 2026Q1 and Q2 contrasting with negative contributions in most of 2025. This pattern suggests the company may be collecting receivables faster or benefiting from customer prepayments, but it also implies that cash flow quality is heavily dependent on contract timing. Investors should monitor whether the $118M inflow reverses in coming quarters, as a negative working capital swing could compress operating cash flow significantly.
No Capital Return, All Reinvestment
Innodata paid no dividends and repurchased only $50K in stock over the past ten quarters, per financial statements, leaving all cash generation available for organic reinvestment or balance sheet buildup.
With zero dividends and negligible buybacks, capital deployment is entirely focused on internal growth, consistent with the company's accelerating revenue trajectory. The absence of shareholder returns may reflect management's preference to retain cash for AI-related investments, but it also means investors are relying on earnings growth rather than capital return for total return. The $159.1M FCF in 2026Q2 provides ample liquidity, yet the lack of a buyback program could be a missed opportunity given the stock's valuation.
What the Cash Flow Obscures
Stock-based compensation of $13.1M in 2026Q2, per financial statements, nearly equals net income of $14.4M, suggesting reported cash flow may overstate shareholder value creation.
The SBC expense, which is added back in operating cash flow, represents a non-cash charge that nonetheless dilutes existing shareholders. With SBC at 14.2% of revenue in 2026Q2, the cash flow statement does not reflect the economic cost of this dilution, and the $164.4M operating cash flow includes this add-back. The working capital inflow of $118M may also obscure underlying cash generation, as it could represent a one-time collection event rather than recurring operational strength. Investors should adjust for both SBC and working capital swings to assess the true cash-generating run-rate.