VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
INOD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
INODInnodata Inc.
$71.85$2.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksINODCash Flow

Innodata Inc. (INOD) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow hit $164.4M in 2026Q2 (11.4x net income) driven by a $118M working capital inflow, but this appears non-recurring, and with no dividends or buybacks, all capital is being retained for reinvestment.

Income StatementBalance SheetCash FlowRatios

INOD Cash Flow Statement

Annual statement

INOD Cash Flow Statement

Innodata Inc. (INOD) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations233.35M46.75M35.02M5.9M-1.22M5.15M5.66M4.28M3.6M738K-2.73M2.66M4.61M621K17.77M-2.98M4.86M12.1M4.5M6M-3.45M1.14M15.67M682K3.05M4.84M12.39M2.9M2.5M1.1M900K
Operating CF Margin %-18.58%20.54%6.8%-1.54%7.38%9.72%7.66%6.28%1.21%-4.34%4.54%7.81%0.97%20.52%-4.03%7.9%15.25%6.01%8.85%-8.43%2.7%29.04%1.86%8.38%8.3%24.42%10.55%12.76%5.47%4.39%
Operating CF Growth %4065.15%33.52%493.17%585.44%-123.61%-8.99%32.24%18.76%388.35%126.98%-202.86%-42.36%642.83%-96.5%696.14%-161.34%-59.83%168.54%-24.9%273.62%-404.05%-92.75%2197.51%-77.64%-36.98%-60.93%327.14%16%127.27%22.22%28.57%
Net Income46.48M32.18M28.68M-889K-12.01M-1.67M617K-2.14M11K-5.36M-5.91M-3.38M-1.93M-12.84M5.69M3.91M-747K7.31M7.58M4.57M-7.32M-1.65M7.86M475K-5.17M1.35M6.17M2.1M2.3M-4.2M-600K
Depreciation & Amortization10.38M6.89M5.8M4.72M3.89M2.87M2.27M2.7M3.37M3.67M3.19M2.77M3.05M3.65M3.9M3.41M3.7M3.71M3.7M3.16M3.44M3.16M3.92M4.53M5.23M4.79M2.96M1.8M1.3M1.3M1.4M
Stock-Based Compensation24.55M11.14M4M4.03M3.28M000796K695K1.16M1.33M1.16M935K977K815K256K204K220K174K00000001.2M000
Deferred Taxes-351K4.1M-5.61M-276K217K88K-618K-313K175K-255K-159K-157K-383K4.62M-762K-767K-1.62M-607K-3.58M-87K-222K215K815K-2K30K-463K574K-200K-500K400K-200K
Other Non-Cash Items1.9M1.45M2.04M1.47M1.55M1.54M1.78M1.15M1.15M106K1.28M431K1.09M6.04M1.17M78K41K1.76M439K667K241K97K36K936K866K4.75M825.45K-100K-400K2.9M0
Working Capital Changes135.49M-9.01M114K-3.15M1.85M2.32M1.62M2.88M-1.9M1.88M-2.3M1.67M1.63M-1.79M6.79M-10.43M3.22M-291K-3.86M-2.48M413K-685K3.04M-5.25M2.09M-5.59M1.86M-1.9M-200K700K300K
Change in Receivables-13.5M-18.35M-14.69M-5.12M1.3M-1.87M-481K1.22M-533K-40K17K1.04M1.87M2.44M7.39M-12.89M3.69M912K-3.34M000000000000
Change in Inventory00000000-826K580K-444K543K-401K-2.05M-267K733K822K-1.18M566K000000000000
Change in Payables21.41M9.5M3.43M353K322K4.44M155K-589K-779K1.59M-1.75M132K160K-999K90K673K-406K208K-920K000000000000
Cash from Investing-24.86M-11.1M-7.74M-5.07M-7.03M-4.37M-1.38M-1.67M-2.03M-3.41M-6.97M-697K-5.41M-689K-4.11M2.16M-15.75M-2.17M-2.45M-4.45M-2.33M-2.33M-1.05M-3.41M-1.16M-6.36M-7.4M-3.9M-800K-1M-400K
Capital Expenditures-14.78M-11.1M-7.74M-5.56M-6.53M-4.37M-1.41M-1.67M-2.03M-3.41M-2.74M-697K-2.03M-3.78M-6.84M-5.89M-1.87M-2.17M-2.45M-4.45M-2.33M-2.33M-2.05M-2.41M-1.16M-5.57M-7.4M-3.9M-1M-1M-1.2M
CapEx % of Revenue4.66%4.41%4.54%6.41%8.26%6.26%2.43%2.98%3.54%5.6%4.34%1.19%3.44%5.88%7.9%7.96%3.04%2.73%3.27%6.57%5.69%5.55%3.8%6.56%3.19%9.55%14.59%14.18%5.1%4.98%5.85%
Acquisitions00000039K000-4.23M0-3.38M000000000000-796K00000
Investments-------------------------------
Other Investing00000000000003.09M2.74M8.05M0000001M-1M0000200K0-400K
Cash from Financing9.2M-426K6.06M2.87M-307K773K2.31M-2.4M-2.03M-284K-837K-1.13M422K-605K379K-1.91M-1.47M2.68M-2.93M-394K-679K595K994K522K-900K-1.25M676.31K900K-100K-200K100K
Debt Issued (Net)-1.02M-420K-513K-452K-639K-691K-284K-567K-2.02M-284K0071K-677K0-585K-699K-784K-1.13M-849K-716K-702K-88K-49K-650K0-25K-100K-100K-200K-100K
Equity Issued (Net)10.23M-3.34M6.67M002.23M2.6M-1.83M-2K0-134K-200K000-1.33M-772K0-1.87M455K37K1.3M1.08M571K-250K-1.25M701K900K00100K
Dividends Paid0000000000000000000000000000000
Share Repurchases-87K-3.34M00000-1.84M00-134K-200K000-1.33M-772K0-1.87M0-319K000-360K-1.64M00000
Other Financing-8K3.33M-97K3.32M332K-763K0000-703K-930K351K72K379K003.46M71K0000000310100K00100K
Net Change in Cash215.64M35.33M33.08M4.01M-9.11M1.33M6.7M5K-538K-2.77M-10.74M692K-536K-673K14.04M-2.73M-12.36M12.61M-876K1.15M-6.46M-604K15.61M-2.2M988K-2.77M5.66M-100K1.6M-100K600K
Free Cash Flow218.57M35.65M27.27M339K-7.74M783K4.25M2.61M1.57M-2.67M-5.47M1.96M2.58M-3.16M10.92M-8.87M2.99M9.93M2.05M1.55M-5.78M-1.2M13.62M-1.73M1.89M-728K4.98M-1M1.5M100K-300K
FCF Margin %68.92%14.16%16%0.39%-9.8%1.12%7.29%4.68%2.74%-4.39%-8.68%3.35%4.37%-4.92%12.61%-11.99%4.85%12.51%2.74%2.29%-14.12%-2.85%25.24%-4.7%5.19%-1.25%9.82%-3.64%7.65%0.5%-1.46%
FCF Growth %505.94%30.7%7945.43%104.38%-1088.76%-81.56%62.5%66.33%158.79%51.2%-379.05%-23.95%181.67%-128.93%223.17%-396.92%-69.92%383.77%32.56%126.77%-382.32%-108.8%888.99%-191.42%359.34%-114.61%598.37%-166.67%1400%133.33%40%
FCF per Share6.291.020.850.01-0.280.030.170.100.06-0.10-0.210.080.10-0.130.42-0.350.120.390.080.06-0.24-0.050.55-0.070.09-0.030.22-0.050.080.01-0.02
FCF Conversion (FCF/Net Income)4.70x1.45x1.22x-6.50x0.10x-3.08x9.17x-2.00x-14.25x-0.15x0.50x-0.94x-4.74x-0.06x2.38x-0.67x-6.50x1.65x0.59x1.31x0.47x-0.69x1.99x1.44x-0.59x3.59x2.01x1.38x1.09x-0.26x-1.50x
Interest Paid00287K400K19K000000000009K28K56K33K00000000000
Taxes Paid-2.67M02.42M753K1.11M000680K1.09M1.31M1.06M957K1.57M1.79M1.08M308K2.19M1.1M325K00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Working capital reversal and SBC dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Spikes on Working Capital

Innodata's operating cash flow hit $164.4M in 2026Q2, 11.4 times net income, per quarterly filings, driven by a $118M working capital inflow that may not recur.

The OCF/NI ratio of 11.41 in 2026Q2 is an outlier, as the $118M working capital change dwarfs the $14.4M net income. This suggests the cash conversion spike is largely a timing effect from collections or deferred revenue, not a sustainable earnings quality improvement. Prior quarters show more moderate ratios, such as 2.50 in 2026Q1 and 1.46 in 2025Q4, indicating that the 2026Q2 surge is anomalous and investors should monitor whether working capital normalizes in subsequent quarters.

FCF Margin Expansion Reflects AI Demand

Free cash flow margin surged to 172.7% in 2026Q2 from 4.3% a year earlier, per financial statements, as revenue growth and working capital inflows combined to generate $159.1M FCF.

The FCF trajectory is sharply upward, with 2026Q2 FCF of $159.1M exceeding cumulative FCF from the prior four quarters combined. This acceleration appears tied to the AI-driven revenue surge noted in the income statement analysis, but the working capital contribution is a key caveat. Excluding the $118M working capital effect, FCF would be closer to $41M, still robust but less dramatic, suggesting the underlying cash generation is improving while the headline number is flattered by timing.

Capital Intensity Remains Modest

Capital expenditures averaged 4.4% of revenue over the last four quarters, per reported data, with 2026Q2 capex of $5.3M representing 5.8% of revenue, indicating a light-asset model.

Innodata's capex-to-revenue ratio has stayed in a narrow 2.7% to 6.8% range over the past ten quarters, suggesting the business requires minimal fixed asset investment to scale. This low capital intensity supports high FCF conversion, but the modest capex may also indicate underinvestment in infrastructure that could become a constraint if AI-driven demand continues to accelerate. The depreciation and amortization of $4.5M in 2026Q2 is roughly in line with capex, implying maintenance capex is adequately covered.

Working Capital Swing Drives Cash Volatility

Working capital changes swung from -$8.8M in 2025Q2 to +$118.0M in 2026Q2, per quarterly data, creating a $126.8M swing that dominates quarterly cash flow variability.

The working capital line is the primary driver of Innodata's cash flow volatility, with positive contributions in 2026Q1 and Q2 contrasting with negative contributions in most of 2025. This pattern suggests the company may be collecting receivables faster or benefiting from customer prepayments, but it also implies that cash flow quality is heavily dependent on contract timing. Investors should monitor whether the $118M inflow reverses in coming quarters, as a negative working capital swing could compress operating cash flow significantly.

No Capital Return, All Reinvestment

Innodata paid no dividends and repurchased only $50K in stock over the past ten quarters, per financial statements, leaving all cash generation available for organic reinvestment or balance sheet buildup.

With zero dividends and negligible buybacks, capital deployment is entirely focused on internal growth, consistent with the company's accelerating revenue trajectory. The absence of shareholder returns may reflect management's preference to retain cash for AI-related investments, but it also means investors are relying on earnings growth rather than capital return for total return. The $159.1M FCF in 2026Q2 provides ample liquidity, yet the lack of a buyback program could be a missed opportunity given the stock's valuation.

What the Cash Flow Obscures

Stock-based compensation of $13.1M in 2026Q2, per financial statements, nearly equals net income of $14.4M, suggesting reported cash flow may overstate shareholder value creation.

The SBC expense, which is added back in operating cash flow, represents a non-cash charge that nonetheless dilutes existing shareholders. With SBC at 14.2% of revenue in 2026Q2, the cash flow statement does not reflect the economic cost of this dilution, and the $164.4M operating cash flow includes this add-back. The working capital inflow of $118M may also obscure underlying cash generation, as it could represent a one-time collection event rather than recurring operational strength. Investors should adjust for both SBC and working capital swings to assess the true cash-generating run-rate.

INOD — Frequently Asked Questions

Quick answers to the most common questions about buying INOD stock.

How much cash does Innodata Inc. (INOD) generate from operations?

Innodata Inc. (INOD) generated $46.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innodata Inc.'s free cash flow?

Innodata Inc. (INOD) generated $35.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Innodata Inc.'s capital expenditure (CapEx)?

Innodata Inc. (INOD) spent $11.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Innodata Inc. distribute cash to shareholders?

In 2025, Innodata Inc. (INOD) spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.