VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
INR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
INRInfinity Natural Resources, Inc.
$13.00$200M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksINRCash Flow

Infinity Natural Resources, Inc. (INR) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational cash flow of $58.4M in 2026Q1 failed to cover the $698.9M capital expenditure program, resulting in a substantial $640.5M free cash flow deficit.

INR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations245.99M261.79M177.67M106.47M64.98M
Operating CF Margin %-73.45%68.59%65.83%45.39%
Operating CF Growth %116.68%47.35%66.86%63.87%-
Net Income47.2M63.96M49.29M86.67M68.13M
Depreciation & Amortization118.15M103.75M73.73M53.8M18.34M
Stock-Based Compensation0133.42M000
Deferred Taxes-5.25M-4.86M000
Other Non-Cash Items118.13M-44.24M52.57M-25.01M-12.81M
Working Capital Changes-32.25M9.75M2.09M-8.98M-8.68M
Change in Receivables-35.89M3.79M-27.45M-21.77M-9.07M
Change in Inventory00000
Change in Payables-11.98M743K16.37M7.57M-2.16M
Cash from Investing-1.02B-430.17M-256.12M-436.69M-95.66M
Capital Expenditures-1.02B-430.17M-256.12M-436.69M-95.66M
CapEx % of Revenue239.51%120.69%98.88%270.01%66.82%
Acquisitions00000
Investments-----
Other Investing00000
Cash from Financing842.79M169.03M79.15M330.98M29M
Debt Issued (Net)-34.35M-108.61M88.27M112.95M29.91M
Equity Issued (Net)886.52M285.28M500K222.28M0
Dividends Paid00000
Share Repurchases-8K-1.19M000
Other Financing-9.38M-7.65M-9.62M-4.26M-908K
Net Change in Cash68.12M646K699K765K-1.69M
Free Cash Flow-774.66M-168.38M-78.45M-330.21M-30.68M
FCF Margin %-181.79%-47.24%-30.29%-204.17%-21.43%
FCF Growth %-640.41%-114.63%76.24%-976.13%-
FCF per Share-43.86-10.59-5.92-5.59-0.52
FCF Conversion (FCF/Net Income)-16.41x11.02x3.60x1.23x0.95x
Interest Paid0019.2M10.14M2.18M
Taxes Paid00000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Aggressive capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-Q (2026Q1)

Earnings Quality Lacks Cash Support

As reported in recent financial statements, INR's operating cash flow frequently diverges from net income, with the 2026Q1 period showing a negative $1.9M net income against $58.4M in operating cash flow, highlighting a persistent disconnect between accounting profitability and actual cash generation capabilities.

The wide variance between net income and operating cash flow suggests that non-cash charges, particularly depletion and amortization, are significantly distorting the company's reported earnings. Investors should monitor whether this gap reflects genuine operational efficiency or merely the aggressive capitalization of costs that may eventually pressure future cash flows.

Free Cash Flow Remains Negative

Based on the provided quarterly data, INR has consistently reported negative free cash flow, culminating in a $640.5M outflow in 2026Q1, which indicates that the company's current drilling and completion strategy is not yet self-funding through its own operational cash generation.

The persistent negative free cash flow trajectory suggests that the company is prioritizing rapid production growth over immediate cash preservation. This strategy may be sustainable only if the underlying assets demonstrate superior long-term productivity that justifies the current heavy capital burn.

Capital Intensity Outpacing Revenue Growth

According to historical cash flow filings, INR's capital expenditures have frequently exceeded revenue, with the 2026Q1 period showing a capital intensity ratio of 4.5% that masks the massive absolute dollar outflows required to sustain the company's aggressive horizontal drilling program in the Utica Shale.

The high level of capital expenditure relative to operating cash flow suggests that the company is in a heavy growth phase that requires constant external or internal funding. This capital intensity warrants further investigation into whether the current well-drilling pace is replacing reserves efficiently or merely chasing volume.

Working Capital Volatility Impacts Liquidity

As indicated by recent quarterly reports, INR has experienced significant swings in working capital, including a $21.8M outflow in 2026Q1, which suggests that the company's cash conversion cycle is highly sensitive to the timing of commodity sales and the associated midstream processing costs.

The erratic nature of these working capital changes may indicate inefficiencies in inventory management or collection cycles typical of the energy sector. Such volatility complicates cash flow forecasting and may exacerbate the liquidity risks inherent in the company's low cash balance.

INR — Frequently Asked Questions

Quick answers to the most common questions about buying INR stock.

How much cash does Infinity Natural Resources, Inc. (INR) generate from operations?

Infinity Natural Resources, Inc. (INR) generated $261.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Infinity Natural Resources, Inc.'s free cash flow?

Infinity Natural Resources, Inc. (INR) reported negative free cash flow of $168.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Infinity Natural Resources, Inc.'s capital expenditure (CapEx)?

Infinity Natural Resources, Inc. (INR) spent $430.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Infinity Natural Resources, Inc. distribute cash to shareholders?

In 2025, Infinity Natural Resources, Inc. (INR) spent $1.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.