VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IOTSamsara Inc.
$31.14$18.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIOTCash Flow

Samsara Inc. (IOT) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow has improved to a 15.3% margin in 2027Q1, though the company continues to face a $40.0 million drag from working capital requirements associated with hardware scaling.

IOT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20
Cash from Operations265.01M236.21M131.66M-11.81M-103.02M-171.48M-171.77M-192.53M
Operating CF Margin %-14.59%10.54%-1.26%-15.79%-40.03%-68.73%-160.62%
Operating CF Growth %337.98%79.41%1214.34%88.53%39.92%0.17%10.78%-
Net Income57.51M-9.12M-154.91M-286.73M-247.42M-355.02M-210.21M-225.22M
Depreciation & Amortization26.83M24.05M20.65M15.53M11.77M10.39M10.74M4.32M
Stock-Based Compensation315.38M314.98M277.87M237.08M177.47M228.72M25.56M2.87M
Deferred Taxes0000009.45M227K
Other Non-Cash Items-12.69M-7.13M-10M1.11M3.18M8.16M7.34M11.38M
Working Capital Changes-122.02M-86.58M-1.95M21.19M-48.02M-63.73M-14.65M13.9M
Change in Receivables-124.87M-144.68M-75.53M-46.42M-47.46M-47.05M-14.14M-10.91M
Change in Inventory-25.28M-19.09M-22.42M18.33M-7.5M-19.39M2.84M-7.62M
Change in Payables103.54M97.72M37.28M26.6M13.48M69.93M16.25M11.56M
Cash from Investing-320.43M-189.53M-66.62M-78.69M-631.85M-20.04M-32.2M-29.99M
Capital Expenditures-30.08M-28.77M-20.18M-10.95M-33.24M-19.35M-32.1M-29.99M
CapEx % of Revenue1.74%1.78%1.62%1.17%5.09%4.52%12.85%25.02%
Acquisitions00000000
Investments--------
Other Investing-1.15M-1.35M-200K-50K382K-682K-100K0
Cash from Financing-4.15M29.93M27.1M21M14.21M701.64M401.97M295.85M
Debt Issued (Net)378K0-1.69M-2.21M-1.3M-545K-168K0
Equity Issued (Net)-3.5M30.86M28.8M23.2M15.52M846.68M399.76M299.86M
Dividends Paid00000000
Share Repurchases-34.34M0000-5K-61K-30K
Other Financing-1.02M-928K-7K00-144.49M2.38M-4M
Net Change in Cash-58.64M79.05M91.06M-69.03M-720.54M510M198M73.34M
Free Cash Flow234.93M207.44M111.48M-22.77M-136.26M-190.83M-203.87M-222.51M
FCF Margin %13.58%12.82%8.92%-2.43%-20.88%-44.55%-81.58%-185.64%
FCF Growth %69.54%86.08%589.64%83.29%28.6%6.39%8.38%-
FCF per Share0.400.360.20-0.04-0.26-0.38-0.41-0.44
FCF Conversion (FCF/Net Income)4.08x-25.91x-0.85x0.04x0.42x0.48x0.82x0.85x
Interest Paid00000000
Taxes Paid3.27M3.27M3.46M2.12M607K467K31K1K

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High stock-based compensation dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality and Cash Divergence

As reported in recent financial filings, Samsara's operating cash flow has consistently outpaced GAAP net income, with the 2027Q1 period showing an OCF/NI ratio of 1.83, highlighting a significant disconnect between accounting profitability and the actual cash generation capabilities of the underlying subscription-based business model.

The persistent gap between net income and operating cash flow suggests that non-cash expenses, particularly stock-based compensation, are heavily influencing the reported bottom line. Investors should monitor whether this conversion quality remains sustainable as the company matures and potentially reduces its reliance on equity-based incentives.

Free Cash Flow Margin Expansion

Based on the provided quarterly data, Samsara has successfully transitioned from negative free cash flow in 2024Q4 to a robust 15.3% FCF margin by 2027Q1, indicating that the company is rapidly scaling toward a self-funding growth profile within the competitive industrial technology sector.

This trajectory suggests that the company's platform-based revenue model is beginning to generate meaningful excess cash after accounting for necessary capital expenditures. The consistent improvement in FCF margins warrants further investigation into whether this trend can persist without a corresponding increase in customer acquisition costs.

Capital Intensity Remains Structurally Low

According to historical cash flow statements, Samsara maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 1.5% and 1.9%, suggesting that the business model is not overly burdened by the physical hardware deployment required to support its cloud-based operations.

The low capital intensity appears to validate the company's strategy of using hardware as a low-margin customer acquisition tool rather than a primary profit driver. This lean asset requirement may provide the company with greater flexibility to allocate capital toward software innovation and market expansion.

Working Capital Drag on Cash

As indicated by the quarterly cash flow data, Samsara has experienced consistent working capital outflows, including a $40.0 million drag in 2027Q1, which appears to be driven by the upfront costs associated with scaling hardware deployments and managing the associated inventory and receivables cycles.

These recurring outflows suggest that the company's growth is currently consuming cash to fund the initial stages of the customer lifecycle. Investors should monitor whether these working capital requirements stabilize as the company shifts toward a larger proportion of recurring software-only renewals.

Capital Allocation Shifts Toward Buybacks

Based on recent financial statements, Samsara has begun to utilize its improving cash position for share repurchases, with $34.3 million allocated in 2027Q1, signaling a potential shift in management's capital allocation strategy toward mitigating the dilutive impact of its significant stock-based compensation programs.

This move suggests that management is increasingly focused on shareholder return metrics as the business approaches consistent GAAP profitability. However, the effectiveness of these buybacks in offsetting dilution remains a critical area for long-term investors to evaluate given the scale of ongoing equity grants.

IOT — Frequently Asked Questions

Quick answers to the most common questions about buying IOT stock.

How much cash does Samsara Inc. (IOT) generate from operations?

Samsara Inc. (IOT) generated $236.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Samsara Inc.'s free cash flow?

Samsara Inc. (IOT) generated $207.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Samsara Inc.'s capital expenditure (CapEx)?

Samsara Inc. (IOT) spent $28.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.