Operating cash flow of $56.7M and free cash flow margin of 12.8% in Q3 2026 were held back by a -$40.1M working capital drag, while dividends of roughly $25.6M per quarter remain the primary consistent use of distributable cash and buybacks have been negligible.
Inter Parfums, Inc. (IPAR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 256.06M | 214.9M | 187.64M | 105.77M | 115.15M | 119.59M | 64.99M | 76.45M | 63.04M | 35.89M | 54.56M | 50.08M | 36.61M | 49.19M | 60.64M | -23.72M | 37.84M | 84.64M | -6.43M | 38.52M | 13.37M | 30.38M | -4.38M | 19.35M | 12.74M | 6.96M | 236K | 12.6M | 7.4M | 12.1M | 8M |
| Operating CF Margin % | - | 14.44% | 12.92% | 8.03% | 10.6% | 13.6% | 12.06% | 10.71% | 9.33% | 6.07% | 10.47% | 10.69% | 7.33% | 8.73% | 9.27% | -3.86% | 8.22% | 20.67% | -1.44% | 9.89% | 4.16% | 11.11% | -1.86% | 10.42% | 9.77% | 6.2% | 0.23% | 14.47% | 8.28% | 13.22% | 8.57% |
| Operating CF Growth % | 375.31% | 14.53% | 77.4% | -8.14% | -3.71% | 84% | -14.99% | 21.27% | 75.65% | -34.22% | 8.95% | 36.79% | -25.57% | -18.88% | 355.64% | -162.68% | -55.29% | 1416.74% | -116.69% | 188.15% | -56% | 793.13% | -122.66% | 51.85% | 83.15% | 2847.46% | -98.13% | 70.27% | -38.84% | 51.25% | 185.71% |
| Net Income | 167.76M | 168.39M | 203.43M | 152.65M | 151.04M | 110.03M | 49.97M | 76.07M | 69.72M | 55.25M | 43.25M | 38.97M | 37.34M | 50.97M | 176.89M | 42.95M | 35.67M | 30.16M | 23.77M | 23.82M | 17.74M | 15.26M | 15.7M | 13.84M | 9.4M | 8.12M | 6.59M | 4.8M | 4.6M | 4.5M | 5.7M |
| Depreciation & Amortization | 24.64M | 25.3M | 28.36M | 17.33M | 22.54M | 12.7M | 9.07M | 8.73M | 11.03M | 11.91M | 15.34M | 9.08M | 10.17M | 11.11M | 15.55M | 13.07M | 9.19M | 10.96M | 9.93M | 8.03M | 5.35M | 4.51M | 3.99M | 3.34M | 2.22M | 2.13M | 2.36M | 2.4M | 1.4M | 1.2M | 1.6M |
| Stock-Based Compensation | 1.22M | 0 | 2.38M | 0 | 3.14M | 2.85M | 3.03M | 3.39M | 2.21M | 2.09M | 1.2M | 787K | 856K | 838K | 832K | 1.06M | 895K | 947K | 1.12M | 0 | 625K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -7.36M | 1.67M | -3.36M | -2.99M | -3.6M | -465K | 581K | -2.33M | -158K | -591K | -1.37M | 829K | -557K | 4.84M | -7.9M | -1.01M | -4.56M | -3.08M | 4.12M | -657K | 843K | -1.41M | 155K | 369K | 830K | 2K | 476K | -400K | 200K | 700K | 0 |
| Other Non-Cash Items | 5.64M | 40.26M | 6.52M | 40.74M | 7.61M | 8.17M | 9.62M | 2.28M | 1.14M | -315K | -3.62M | 1.08M | -258K | -126K | -196.28M | 3.29M | 2.77M | 2.75M | 2.84M | 2.55M | 6.63M | 5.34M | 5.94M | 3.76M | 1.87M | 1.76M | -59K | 1.2M | 1M | 1.6M | 500K |
| Working Capital Changes | 26.95M | -20.72M | -49.69M | -101.97M | -65.57M | -13.69M | -7.27M | -11.69M | -20.89M | -32.46M | -228K | -664K | -10.94M | -18.44M | 71.55M | -83.09M | -6.12M | 42.91M | -54.55M | -1.34M | -17.82M | 6.67M | -30.17M | -1.97M | -1.59M | -5.06M | -9.13M | 4.6M | 200K | 4.1M | 200K |
| Change in Receivables | -15.04M | -22.1M | -41.28M | -36.84M | -59.64M | -45.4M | 13.16M | 1.12M | -23.03M | -6.02M | -13.16M | -12.57M | -19.61M | 71.78M | 27.3M | -88.92M | -5.92M | 20.91M | 0 | 0 | -18.71M | 0 | 0 | -13.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 38.97M | 55.17M | -17.2M | -73.7M | -98.3M | -49.81M | 19.33M | -5.92M | -29.34M | -28.52M | -909K | -4.35M | 4.34M | 29.24M | 13.57M | -60.49M | -29.11M | 40.63M | -23.29M | -28.68M | -16.05M | 5.82M | -1.7M | -15.88M | -1.19M | -3.28M | -6.87M | 400K | 600K | 100K | 2M |
| Change in Payables | 17.84M | -32.04M | 4.87M | 3.06M | 106.86M | 78.82M | 0 | -4.96M | 25.59M | 5.7M | 18.69M | 12.97M | -5M | -33.16M | -40.77M | 65.33M | 26.78M | -13.79M | 0 | 0 | 18.68M | 0 | 0 | 23.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.85M | -62.69M | -44.83M | 7.26M | -132.76M | -187.87M | -22.33M | -5.64M | -13.64M | 36.92M | -20.43M | -34.59M | -37.27M | -181.26M | 206.46M | 36.74M | -77.28M | -3.64M | -20.7M | -56.41M | -2.76M | -2.51M | -32.2M | -2.54M | -4.38M | -2.45M | 3.07M | -5.5M | -1.6M | -2.1M | 1.5M |
| Capital Expenditures | -11.08M | -48.2M | -4.74M | -6.46M | -132.62M | -142.82M | -11.01M | -11.49M | -12.46M | -4.07M | -5.74M | -123.95M | -4.22M | -12.78M | -29.19M | -14.55M | -28.29M | -6.3M | -4.9M | -61.1M | -8.49M | -2.43M | -3.25M | -2.54M | -1.32M | -2.45M | -1.58M | -1.4M | -1.6M | -1.1M | -400K |
| CapEx % of Revenue | 0.74% | 3.24% | 0.33% | 0.49% | 12.2% | 16.24% | 2.04% | 1.61% | 1.85% | 0.69% | 1.1% | 26.45% | 0.85% | 2.27% | 4.46% | 2.37% | 6.15% | 1.54% | 1.1% | 15.69% | 2.65% | 0.89% | 1.38% | 1.37% | 1.01% | 2.19% | 1.56% | 1.61% | 1.79% | 1.2% | 0.43% |
| Acquisitions | -1.13M | -1.55M | 0 | 0 | -4.4M | 1.54M | -14M | 6.07M | 8.51M | 1.05M | 965K | 119.79M | 922K | 7.77M | 0 | 4.61M | 22.21M | 2.66M | -18.49M | -10.98M | 0 | 0 | -4.48M | 0 | -3.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 970K | 0 | -17.61M | -46.9M | 4.4M | -1.54M | -1.25M | -6.07M | -8.51M | 4.84M | -965K | -119.79M | -922K | -1.49M | 235.65M | -4.61M | -22.21M | 0 | 2.69M | 2.88M | 1.13M | -280K | -24.46M | 0 | 158K | 0 | 0 | -300K | 0 | -1M | 1.9M |
| Cash from Financing | -237.69M | -129.71M | -100.77M | -133.21M | -45.57M | 78.19M | -18.64M | -68.18M | -55.88M | -47.63M | -44.64M | 81.78M | -22.71M | -55.58M | 2.52M | -13.8M | -15.94M | -26.11M | -18.72M | 41.02M | 156K | -4.95M | 17.12M | -2.39M | -2.09M | -2.92M | 115K | -3.8M | -1.7M | -10.5M | -2.9M |
| Debt Issued (Net) | -94.77M | 6.18M | 12.94M | -24.48M | 32.63M | 114.33M | -287K | -22.32M | -23.49M | -22.36M | -21.88M | 99.21M | -5.76M | -21.84M | 10.92M | -4.44M | -10.61M | -21.41M | -9.2M | 45.27M | 955K | -3.62M | 18.11M | -1.75M | -1.09M | -1.13M | 1.79M | -1.4M | 900K | -5.6M | 100K |
| Equity Issued (Net) | -10.02M | -6.29M | 7.05M | -15.39M | 0 | 0 | 0 | 0 | 0 | 0 | 126K | 1.29M | 940K | 559K | 3.31M | 983K | 2.9M | -660K | -3.71M | 1.22M | 840K | 2.78M | 1.89M | 1.2M | 117K | -1.59M | -1.54M | -2.4M | -2.7M | -4.9M | -3M |
| Dividends Paid | -102.59M | -102.72M | -96.03M | -80.05M | -63.74M | -31.69M | -20.8M | -34.58M | -26.29M | -21.19M | -18.02M | -15.81M | -14.84M | -28.33M | -9.78M | -12.45M | -8.97M | -5.69M | -4.07M | -3.88M | -3.25M | -4.11M | -2.88M | -1.84M | -1.12M | -197K | -135K | -100K | 0 | 0 | 0 |
| Share Repurchases | -15.76M | -13.87M | 0 | -15.39M | -6M | -5.39M | 0 | -4.46M | 0 | 0 | -77K | -32K | -90K | -98K | -90K | 0 | -106K | -660K | -4.97M | -107K | -164K | -150K | -184K | -184K | -193K | -1.93M | -2.81M | -8.4M | -2.7M | -4.9M | -3.1M |
| Other Financing | -30.32M | -26.87M | -24.73M | -13.3M | -14.46M | -4.44M | 2.45M | -11.28M | -6.11M | -4.08M | -4.86M | -2.92M | -3.04M | -5.97M | -1.93M | -283K | 5.33M | 1.65M | -1.74M | -1.59M | 1.61M | -1.11M | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 0 | 0 |
| Net Change in Cash | 18.25M | 32.66M | 36.97M | -16.25M | -63.67M | -1.29M | 36.26M | -719K | -15.21M | 46.52M | -15.14M | 86.83M | -35.51M | -181.69M | 271.48M | -1.69M | -62.92M | 58.06M | -47.63M | 31.79M | 16.11M | 18.76M | -17.99M | 20.67M | 9.73M | 963K | 2.66M | 1.5M | 4.7M | -1.5M | 6M |
| Free Cash Flow | 246.85M | 190.49M | 182.9M | 52.41M | -17.47M | -23.23M | 52.73M | 64.96M | 50.58M | 31.82M | 48.82M | -73.86M | 32.39M | 36.41M | 31.45M | -38.27M | 9.55M | 78.34M | -11.33M | -22.59M | 4.87M | 27.95M | -7.64M | 16.8M | 11.42M | 4.5M | -1.34M | 11.2M | 5.8M | 11M | 7.6M |
| FCF Margin % | 16.44% | 12.8% | 12.59% | 3.98% | -1.61% | -2.64% | 9.78% | 9.1% | 7.49% | 5.38% | 9.37% | -15.76% | 6.49% | 6.46% | 4.81% | -6.22% | 2.07% | 19.13% | -2.54% | -5.8% | 1.52% | 10.22% | -3.24% | 9.05% | 8.76% | 4.01% | -1.32% | 12.86% | 6.49% | 12.02% | 8.15% |
| FCF Growth % | 54.45% | 4.15% | 249.01% | 399.96% | 24.8% | -144.06% | -18.82% | 28.44% | 58.93% | -34.82% | 166.1% | -328.05% | -11.04% | 15.77% | 182.18% | -500.71% | -87.81% | 791.67% | 49.85% | -563.49% | -82.57% | 465.99% | -145.46% | 47.08% | 153.68% | 435.04% | -112% | 93.1% | -47.27% | 44.74% | 375% |
| FCF per Share | 7.71 | 5.93 | 5.69 | 1.63 | -0.55 | -0.73 | 1.67 | 2.05 | 1.60 | 1.02 | 1.57 | -2.37 | 1.04 | 1.18 | 1.02 | -1.25 | 0.31 | 2.60 | -0.37 | -0.73 | 0.16 | 0.91 | -0.25 | 0.56 | 0.38 | 0.15 | -0.05 | 0.41 | 0.19 | 0.35 | 0.23 |
| FCF Conversion (FCF/Net Income) | 1.47x | 1.28x | 1.14x | 0.69x | 0.95x | 1.37x | 1.70x | 1.27x | 1.17x | 0.86x | 1.64x | 1.65x | 1.24x | 1.25x | 0.46x | -0.73x | 1.42x | 3.78x | -0.27x | 1.62x | 0.75x | 1.99x | -0.28x | 1.40x | 1.35x | 0.86x | 0.04x | 2.63x | 1.61x | 2.69x | 1.40x |
| Interest Paid | 6.21M | 6.69M | 7.5M | 5.82M | 2.99M | 2.47M | 1.1M | 1.76M | 1.75M | 1.81M | 2.24M | 2.4M | 1.51M | 1.52M | 1.8M | 1.97M | 2.3M | 2.63M | 3.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 44.19M | 0 | 63.2M | 60.99M | 38.49M | 40.5M | 21.77M | 26.33M | 25M | 24.34M | 28.12M | 19.67M | 104.43M | 104.99M | 20.58M | 32.72M | 14.94M | 13.09M | 13.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IPAR stock.
Inter Parfums, Inc. (IPAR) generated $214.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Inter Parfums, Inc. (IPAR) generated $190.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Inter Parfums, Inc. (IPAR) spent $48.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Inter Parfums, Inc. (IPAR) returned $102.7M to shareholders via cash dividends and spent $13.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile working capital swings
Metrics are mathematically derived from official filings.
Earnings Conversion Swings With Working Capital
Based on reported quarterly figures, IPAR's operating cash flow to net income ratio ranged from -0.17 to 5.69 across the last ten quarters, with Q3 2026 at 0.83, indicating that cash conversion depends heavily on timing rather than a stable earnings-to-cash relationship.
The wide dispersion suggests that reported net income is not a reliable proxy for cash generation in any single quarter. The Q3 2026 ratio below 1.0 alongside $68.2M of net income implies that roughly $40.1M of working capital absorption offset earnings, which warrants monitoring of whether this reflects seasonal inventory or receivables build. Investors should treat the strong Q4 2024 and Q4 2025 conversion as seasonal collection effects rather than a durable earnings-quality improvement.
Free Cash Flow Turns Positive Only Intermittently
As reported in the quarterly cash flow statements, IPAR's free cash flow margin swung between -9.2% and 37.5%, with Q3 2026 at 12.8%, suggesting that underlying cash generation remains uneven despite periodic strong quarters.
The alternation between negative and strongly positive quarters points to a cash profile driven by working capital timing rather than steady operating output. The Q3 2026 margin of 12.8% is closer to the mid-teens levels seen in several non-Q4 periods, which may indicate a more normalized run rate. Investors should monitor whether trailing free cash flow stabilizes above low double digits before inferring a durable improvement in cash economics.
Working Capital Drives Quarterly Cash Volatility
According to the reported figures, working capital changes ranged from -$70.0M to +$113.2M across recent quarters, with a -$40.1M drag in Q3 2026, indicating that receivables, inventory, and payables timing is the dominant driver of reported cash variability.
The magnitude of these swings relative to quarterly net income suggests that working capital management, rather than operating earnings, determines reported cash outcomes in most periods. The Q3 2026 outflow alongside strong earnings may reflect inventory build ahead of holiday demand, though the reported data does not isolate the components. Analysts should examine receivables and inventory balances directly to determine whether the outflow is seasonal or indicates slower sell-through.
Asset-Light Model Keeps Capital Needs Minimal
Based on IPAR's reported figures, capital expenditures ran at roughly 0.2% to 0.6% of revenue in most recent quarters, with a 5.0% spike in Q2 2025, indicating a structurally light capital base outside of isolated investment episodes.
The low routine capex intensity is consistent with a licensing and outsourced-manufacturing model that avoids heavy fixed asset investment. The Q2 2025 spike to roughly 5.0% of revenue stands out as an outlier and may reflect a discrete facility or systems investment, though the data does not confirm its nature. Investors should confirm whether such episodes recur, since they would materially alter the otherwise capital-light free cash flow profile.
Dividends Dominate Steady Capital Returns
As reported in the quarterly cash flow statements, dividend payments have held near $25.6M per quarter, while buybacks have been negligible or absent in recent periods, suggesting that dividends represent the primary consistent use of distributable cash.
The steady dividend outflow appears largely insulated from quarterly cash volatility, which implies management is prioritizing a predictable shareholder payout. The limited buyback activity and modest acquisition outflows suggest capital is not being redeployed aggressively into growth or share count reduction. Investors should assess whether dividend coverage by free cash flow remains adequate during weak working capital quarters such as Q1 2025, when free cash flow was negative.
Reported Cash Strength May Overstate Durability
Based on reported figures, the strong Q4 2024 and Q4 2025 free cash flow margins of 33.0% and 37.5% appear driven by working capital releases of $97.3M and $113.2M, suggesting year-end cash strength may not reflect repeatable operating cash generation.
Excluding working capital effects, several quarters show modest or negative underlying cash generation, which implies the headline cash profile may flatter sustainable economics. The Q3 2026 earnings beat sits against a $40.1M working capital outflow, so the reported net income may not translate into cash as cleanly as the EPS headline suggests. Analysts should examine receivables and inventory detail before treating recent strong quarters as a durable improvement in cash conversion.