VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IQiQIYI, Inc.
$0.99$950M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIQCash Flow

iQIYI, Inc. (IQ) Cash Flow Statement

11Y historyFree accessUpdated daily

Free cash flow has effectively evaporated to zero in 2025Q4, while the OCF/NI ratio of -55.99 highlights a severe disconnect between reported accounting figures and actual cash generation.

IQ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations102.92M2.11B3.35B-70.57M-5.95B-5.41B3.91B2.88B4.01B2.61B1.07B
Operating CF Margin %0.38%7.22%10.52%-0.24%-19.48%-18.21%13.47%11.54%23.09%23.24%20.13%
Operating CF Growth %-95.12%-37.04%4849.39%98.81%-9.99%-238.52%35.44%-28.11%53.58%143.95%-
Net Income-200.69M790.59M1.95B-117.78M-6.11B-7.01B-10.28B-9.06B-3.74B-3.07B-2.58B
Depreciation & Amortization12.82B13.63B14.09B13.66B16.77B17.2B17.17B14.98B8.77B5.02B2.92B
Stock-Based Compensation0544.39M636.73M811.44M1.22B1.37B1.08B556.21M233.42M62.39M44.19M
Deferred Taxes2.69M0-1.01M30.06M18.54M-41.98M-77.31M-45.09M-12.21M478K5.2M
Other Non-Cash Items179.11M-490.94M-116.44M43.91M-260.77M-314.3M212.92M28.56M-502.34M47.84M-243.82M
Working Capital Changes-12.7B-12.36B-13.21B-14.49B-17.59B-16.61B-4.21B-3.57B-735.34M556.04M919.99M
Change in Receivables-314.7M-7.52M193.31M362.21M644.92M8.84M-810.77M-543.99M-512.06M-322.76M-295.01M
Change in Inventory0000-9.25B-9.72B-215.67M362.89M-154.27M219.73M288.33M
Change in Payables313.42M703.96M-288.13M-2.91B1.44B-605.39M-654.99M583.1M1.05B1.08B1.04B
Cash from Investing-318.51M-2.44B-1.74B265.98M1.26B159.3M-11.75B-20.95B-10.66B-6.66B-3.13B
Capital Expenditures-121.24M-79.32M-104.91M-174.26M-400.74M-385.73M-12.83B-14.04B-10.22B-5.73B-2.91B
CapEx % of Revenue0.44%0.27%0.33%0.6%1.31%1.3%44.23%56.19%58.81%51.02%54.75%
Acquisitions00-67.94M0-139.2M-5.8M-2.8M-1.02B-9.2B5.33B0
Investments-----------
Other Investing-888.38M-2.37B-1.38B-43.13M194.95M106.5M-19.5M-125.37M9.31B-5.33B-2.84B
Cash from Financing1.04B-1.37B-4.29B4.47B-2.96B9.37B7.88B23.47B6.56B3.41B-131.71M
Debt Issued (Net)1.25B-1.61B-7.68B2.65B-3.87B4.77B8.26B8.79B-4.21B3.41B0
Equity Issued (Net)337.54K03.39B1.81B500.38M4.46B014.9B45.5M00
Dividends Paid000-64.24M-27.83M-62.42M00000
Share Repurchases00000000000
Other Financing-214.57M237.78M1.32M71.76M441.93M206.21M-378.44M-208.22M10.73B0-131.71M
Net Change in Cash998.79M-1.69B-2.58B4.79B-7.87B4.03B149.23M6.03B-231.2M-624.53M-2.12B
Free Cash Flow9.72M1.94B3.25B-340.34M-6.35B-5.8B-8.92B-11.16B-6.21B-3.12B-1.84B
FCF Margin %0.04%6.63%10.19%-1.17%-20.79%-19.51%-30.76%-44.65%-35.72%-27.77%-34.62%
FCF Growth %-99.5%-40.34%1053.96%94.64%-9.59%35.01%20.06%-79.72%-98.94%-69.48%-
FCF per Share0.011.993.33-0.40-7.98-7.84-12.23-20.19-8.55-4.30-2.53
FCF Conversion (FCF/Net Income)-0.50x2.76x1.74x0.52x0.96x0.77x-0.38x-0.32x-1.07x-0.85x-0.42x
Interest Paid0678.07M784.24M524.48M670.92M502.99M436.65M46.39M282.05M66.65M0
Taxes Paid078.49M34.72M56.15M108.44M97.86M171.26M20.05M22.47M413K0

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Content monetization and regulatory

Earnings Quality and Cash Disconnect

According to the latest quarterly data, iQIYI's OCF/NI ratio reached -55.99 in 2025Q4, signaling a profound disconnect between accounting profitability and actual cash generation that warrants significant caution regarding the sustainability of the company's reported bottom-line figures during periods of intense operational volatility.

The extreme variance in the OCF/NI ratio suggests that net income is currently a poor proxy for the company's underlying cash-generative capacity. Investors should monitor whether this divergence stems from aggressive content amortization schedules or timing differences in working capital, as the current trend indicates a weakening ability to convert earnings into tangible liquidity.

Free Cash Flow Trajectory Collapse

As reported in recent financial statements, iQIYI's free cash flow plummeted to zero in 2025Q4, marking a sharp reversal from the positive cash flow trends observed in early 2024 and highlighting the fragility of the company's current business model in a contracting revenue environment.

The rapid erosion of free cash flow suggests that the company's pivot toward ARM optimization has not yet yielded the necessary operational efficiencies to offset declining top-line performance. This trajectory implies that the company may struggle to self-fund its content production pipeline without recurring to external financing or further cost-cutting measures.

Capital Intensity and Asset Replacement

Based on the provided financial data, iQIYI's CapEx/Rev ratio rose to 4.8% in 2025Q4, suggesting that the company is forced to maintain elevated capital spending levels despite a shrinking revenue base, which may indicate an inability to scale back production costs in line with demand.

The rising capital intensity relative to revenue is concerning, as it suggests that the company's industrialized content model requires persistent investment regardless of market conditions. This trend may indicate that the company is struggling to achieve the desired economies of scale, potentially trapping capital in content assets that fail to generate commensurate returns.

Obscured Cash Flow Realities

As indicated by the historical data, iQIYI's cash flow statement is heavily influenced by massive non-cash adjustments, including billions in depreciation and amortization and significant stock-based compensation, which often mask the true cash cost of maintaining the company's extensive original content library.

The reliance on large non-cash charges to reconcile net income to operating cash flow suggests that the company's reported profitability is highly sensitive to accounting assumptions. Analysts should look through these adjustments to assess the true cash burn associated with content production, as the current reporting structure may obscure the underlying economic reality of the business.

IQ — Frequently Asked Questions

Quick answers to the most common questions about buying IQ stock.

How much cash does iQIYI, Inc. (IQ) generate from operations?

iQIYI, Inc. (IQ) generated $102.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is iQIYI, Inc.'s free cash flow?

iQIYI, Inc. (IQ) generated $9.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is iQIYI, Inc.'s capital expenditure (CapEx)?

iQIYI, Inc. (IQ) spent $121.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.