VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IRIngersoll Rand Inc.
$81.37$31.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIRCash Flow

Ingersoll Rand Inc. (IR) Cash Flow Statement

12Y historyFree accessUpdated daily

Cash conversion remains robust, with operating cash flow frequently exceeding net income by over 1.5x, though free cash flow margins remain volatile due to significant capital deployment, including $500.2 million in share repurchases during 2025Q2.

IR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'12
Cash from Operations1.3B1.36B1.4B1.38B860.3M615.5M914.3M343.3M444.5M200.5M165.64M172.1M288.81M
Operating CF Margin %-17.72%19.3%20.03%14.54%11.95%23.01%17.02%16.53%8.44%8.54%8.09%12.26%
Operating CF Growth %-58.93%-2.94%1.4%60.11%39.77%-32.68%166.33%-22.77%121.7%21.04%-3.75%-40.41%-
Net Income587M581.4M846.3M778.7M593.3M523.4M-32.4M159.1M269.4M18.5M-31.29M-352M263.27M
Depreciation & Amortization522M505.8M482M459.1M432.8M422.1M500.9M178.1M180.4M173.8M172.72M163M63.78M
Stock-Based Compensation54.7M058.8M51.9M78.9M87.2M47.5M19.2M2.8M175M006.24M
Deferred Taxes-79.4M-79.4M-33.1M-76.9M-85.8M-103.6M-104.4M-21.3M4M-249M-84.36M-63.5M0
Other Non-Cash Items352.3M507.2M93.8M54M38.5M30.2M114.8M12.6M-1.7M98.8M48.55M47.6M-38.23M
Working Capital Changes-143.1M-159.3M-51.1M110.6M-197.4M-343.8M384.1M-4.4M-10.4M-16.6M91.27M8.6M10.27M
Change in Receivables-24.7M-59.1M-45.1M-48.6M-195.2M-282.5M237.5M28.6M13.2M-65.7M-27.62M114.6M37.98M
Change in Inventory33.4M-26.1M39.8M117.3M-225.6M-134.4M170.8M18.7M-13M-22.7M23.45M-27.8M-27.72M
Change in Payables15.6M78.7M13.3M-23.9M120.4M118.2M-13.3M-9.2M69.6M39.9M58.1M-46.8M0
Cash from Investing-547.9M-660.6M-3.11B-1.06B-332.9M914.3M-37.9M-54.3M-235M-60.8M-82.08M-84M-40.72M
Capital Expenditures-138.2M-135.6M-149.1M-105.4M-94.6M-64.1M-48.7M-43.2M-52.2M-56.8M-74.42M-71M-49.75M
CapEx % of Revenue1.78%1.77%2.06%1.53%1.6%1.24%1.23%2.14%1.94%2.39%3.84%3.34%2.11%
Acquisitions-413.6M-525M-2.96B-963M-246.8M-974.8M9M-12M-186.3M-18.8M-13.88M-26.2M0
Investments-------------
Other Investing3.9M0100K7.9M8.5M1.95B1.8M900K3.5M-48.2M6.22M13.2M9.03M
Cash from Financing-1.13B-1.05B1.71B-337.5M-954M-1.16B328.7M-11.5M-373M-17.4M-43M-35M-151.63M
Debt Issued (Net)002.05B-27.6M-655.6M-435.7M361M-32.6M-337.6M-868.6M-25.5M-33.2M0
Equity Issued (Net)-1.09B-1B-260.7M-263M-261.1M-736.8M-2.1M-18.6M-40.7M-3.6M-10.85M2.1M0
Dividends Paid-31.5M-31.8M-32.3M-32.4M-32.4M-8.2M000000-9.92M
Share Repurchases-1.1B-1.02B-260.7M-263M-261.1M-736.8M-2.1M-18.6M-40.7M-3.6M-14.1M-2.1M-115.52M
Other Financing-4.8M-19.3M-53.7M-14.5M-4.9M23.7M-30.2M39.7M5.3M854.8M-6.65M-3.9M-141.71M
Net Change in Cash-338.4M-292.4M-54.3M-17.5M-496.6M358.7M1.25B284.3M-172.1M137.5M27.48M44.1M98.74M
Free Cash Flow1.16B1.22B1.25B1.27B765.7M551.4M865.6M300.1M392.3M143.7M91.23M101.1M239.06M
FCF Margin %14.92%15.95%17.24%18.5%12.94%10.7%21.79%14.87%14.58%6.05%4.7%4.75%10.15%
FCF Growth %-18.85%-2.2%-1.92%66.12%38.86%-36.3%188.44%-23.5%173%57.52%-9.76%-57.71%-
FCF per Share2.963.043.063.111.871.312.261.441.880.780.480.537.84
FCF Conversion (FCF/Net Income)1.98x2.33x1.67x1.77x1.42x1.09x-27.46x2.16x1.65x10.90x-4.52x-0.49x1.10x
Interest Paid125.2M0209M100.5M95.2M79.8M98.7M85.6M98.5M142.5M153.9M144.6M0
Taxes Paid144.3M0276.7M302M181.5M427.9M106.3M61.6M103.1M55.5M35.5M53.8M0

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Acquisition integration complexity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided quarterly cash flow data, Ingersoll Rand consistently generates operating cash flow that exceeds net income, with the OCF/NI ratio frequently surpassing 1.5x, which suggests that the company's reported earnings are conservative and supported by strong underlying cash generation from its industrial operations.

The consistent gap between net income and operating cash flow appears to be driven by significant non-cash charges, particularly depreciation and amortization related to historical M&A activity. Investors should interpret this as a sign of high earnings quality, as the cash-generative capacity of the business remains robust even when accounting for the volatility in net income.

Free Cash Flow Margin Volatility

As reported in financial statements, Ingersoll Rand's free cash flow margins exhibit significant quarterly variance, ranging from a low of 5.9% in 2024Q1 to a peak of 30.3% in 2023Q4, indicating that working capital swings and timing of capital expenditures heavily influence short-term cash availability.

While the FCF trajectory remains positive, the lack of stability in margins suggests that the company's cash flow is sensitive to the timing of large-scale industrial projects and inventory management. Analysts should monitor whether these fluctuations are purely seasonal or if they reflect underlying challenges in managing the cash conversion cycle across the decentralized brand portfolio.

Working Capital as Cash Driver

Based on the quarterly cash flow figures, working capital changes are a primary driver of cash flow volatility, with significant outflows like the $192.3 million in 2024Q1 contrasting sharply with the $284.1 million inflow observed in 2023Q4, highlighting the cyclical nature of the company's inventory and receivables management.

The substantial swings in working capital suggest that the company's cash flow is highly dependent on the efficiency of its supply chain and the timing of customer payments. This volatility warrants further investigation into whether the company is effectively managing its inventory levels or if it is susceptible to sudden build-ups that tie up liquidity.

Aggressive Capital Allocation Strategy

Data from the cash flow statements indicates that Ingersoll Rand prioritizes aggressive capital deployment, with share repurchases totaling $500.2 million in 2025Q2 and significant net acquisition spending, such as the $2.6 billion outflow in 2024Q2, reflecting a strategy focused on inorganic growth and shareholder returns.

The company's reliance on M&A to drive growth, coupled with consistent share buybacks, suggests a management team confident in the long-term cash-generative potential of its acquisitions. However, the scale of these outflows relative to operating cash flow implies that the company must maintain high operational efficiency to sustain this level of capital allocation without straining its balance sheet.

IR — Frequently Asked Questions

Quick answers to the most common questions about buying IR stock.

How much cash does Ingersoll Rand Inc. (IR) generate from operations?

Ingersoll Rand Inc. (IR) generated $1.36B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ingersoll Rand Inc.'s free cash flow?

Ingersoll Rand Inc. (IR) generated $1.22B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ingersoll Rand Inc.'s capital expenditure (CapEx)?

Ingersoll Rand Inc. (IR) spent $135.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ingersoll Rand Inc. distribute cash to shareholders?

In 2025, Ingersoll Rand Inc. (IR) returned $31.8M to shareholders via cash dividends and spent $1.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.