VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IRDOpus Genetics, Inc.
$4.00$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIRDCash Flow

Opus Genetics, Inc. (IRD) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with a $12.7M deficit in 2026Q1, underscoring a reliance on external financing that is further obscured by historical stock-based compensation reaching $985.0K in 2024Q1.

IRD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-38.99M-35.25M-25.58M-1.11M14.31M-19.37M-6.8M-3.59M
Operating CF Margin %--248.33%-232.68%-5.84%35.92%-3288.62%--
Operating CF Growth %-134.55%-37.84%-2200%-107.77%173.9%-184.98%-89.17%-
Net Income-106.93M-49.59M-57.53M-9.99M17.89M-56.69M-24.62M-6.17M
Depreciation & Amortization53K53K10K6K4K4K8K3K
Stock-Based Compensation1.71M3.4M3.36M3.51M1.81M1.91M1.51M308K
Deferred Taxes00000000
Other Non-Cash Items68.14M13.04M25.49M1.28M170K35.22M15.16M1.91M
Working Capital Changes-1.96M-2.15M3.09M4.08M-5.55M181K1.15M357K
Change in Receivables2.04M2.61M-3.44M2.52M-4.85M000
Change in Inventory00000000
Change in Payables1.88M7K220K1.08M-515K381K792K-168K
Cash from Investing001.21M00-100K539K-25K
Capital Expenditures0000000-25K
CapEx % of Revenue0%-------
Acquisitions00000000
Investments--------
Other Investing001.21M00-100K539K0
Cash from Financing57.15M50.02M4.19M8.98M3.79M27.61M21.12M4.7M
Debt Issued (Net)1M1M00-538K538K2.2M4.71M
Equity Issued (Net)56.15M49.02M4.42M9.23M4.43M28.49M21.15M0
Dividends Paid00000000
Share Repurchases-509K-152K-79K00000
Other Financing00-232K-248K-104K-1.42M-2.23M-2K
Net Change in Cash18.17M14.77M-20.18M7.87M18.1M8.13M14.86M1.09M
Free Cash Flow-38.99M-35.25M-25.58M-1.11M14.31M-19.37M-6.8M-3.62M
FCF Margin %-325.34%-248.33%-232.68%-5.84%35.92%-3288.62%--
FCF Growth %-35.11%-37.84%-2200%-107.77%173.9%-184.98%-87.87%-
FCF per Share-0.04-0.06-0.96-0.050.69-1.30-1.46-0.51
FCF Conversion (FCF/Net Income)0.36x0.71x0.44x0.11x0.80x0.34x0.28x0.58x
Interest Paid00009K2K00
Taxes Paid000344K0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Milestones

According to the provided financial data, IRD exhibits a significant disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from 0.19 in 2026Q1 to a negative 0.95 in 2023Q4, highlighting the volatility inherent in milestone-dependent revenue recognition.

The wide variance in the OCF/NI ratio suggests that net income is a poor proxy for the company's actual cash-generating capability. Investors should interpret these figures as evidence that cash flow is driven by the timing of contractual payments rather than consistent operational performance.

Persistent Cash Burn Limits Runway

As reported in recent financial statements, IRD's free cash flow remains consistently negative, reaching a deficit of $12.7M in 2026Q1, which underscores the company's ongoing reliance on external financing to sustain its high-intensity research and development activities in the gene therapy space.

The negative FCF trajectory appears to be accelerating as the company integrates new assets, suggesting that the current cash burn is likely to persist until a commercial product reaches scale. This trend warrants close monitoring, as it indicates a structural dependence on capital markets for survival.

Working Capital Volatility Reflects Lumpy Revenue

Based on reported figures, IRD's working capital changes have been highly erratic, swinging from a $8.7M inflow in 2023Q4 to a $2.8M outflow in 2025Q2, which suggests that the company's cash position is heavily influenced by the timing of milestone-related receivables and payables.

This volatility in working capital management implies that the company lacks a stable operational cycle, which is typical for a pre-commercial biotech. Analysts should view these fluctuations as a reflection of the company's reliance on lumpy, non-recurring revenue streams rather than operational efficiency.

SBC Masks True Operational Costs

As indicated by the cash flow statements, IRD consistently utilizes stock-based compensation, with figures reaching nearly $1M in 2024Q1, which effectively serves as a non-cash expense that masks the true magnitude of the company's operational cash burn and dilutes existing shareholders over time.

While SBC is a standard practice in the biotech sector to preserve cash, it represents a real economic cost that is not fully captured in the operating cash flow figures. Investors should adjust their burn rate models to account for this dilution, as it may understate the true cost of talent acquisition.

IRD — Frequently Asked Questions

Quick answers to the most common questions about buying IRD stock.

How much cash does Opus Genetics, Inc. (IRD) generate from operations?

Opus Genetics, Inc. (IRD) generated $-35.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Opus Genetics, Inc.'s free cash flow?

Opus Genetics, Inc. (IRD) reported negative free cash flow of $35.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Opus Genetics, Inc.'s capital expenditure (CapEx)?

Opus Genetics, Inc. (IRD) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Opus Genetics, Inc. distribute cash to shareholders?

In 2025, Opus Genetics, Inc. (IRD) spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.