Free cash flow margin compressed from 38.1% in 2024Q3 to 18.3% in 2026Q3 while buybacks of $547.1M in 2026Q2 exceeded free cash flow, indicating capital returns are running ahead of organic cash generation.
Gartner, Inc. (IT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.38B | 1.29B | 1.48B | 1.16B | 1.1B | 1.31B | 903.28M | 565.44M | 471.16M | 254.52M | 365.63M | 345.56M | 346.78M | 315.65M | 279.81M | 255.57M | 205.5M | 161.94M | 184.35M | 148.34M | 106.26M | 27.12M | 48.2M | 136.34M | 145.55M | 39.27M | 75.56M | 128.8M | 97.8M | 87.2M | 65.7M |
| Operating CF Margin % | - | 19.86% | 23.69% | 19.57% | 20.11% | 27.72% | 22.03% | 13.32% | 11.85% | 7.69% | 14.96% | 15.98% | 17.16% | 17.69% | 17.32% | 17.4% | 15.95% | 14.21% | 14.41% | 12.69% | 10.02% | 2.74% | 5.39% | 15.88% | 16.04% | 4.08% | 8.76% | 17.54% | 15.23% | 17.06% | 16.65% |
| Operating CF Growth % | 14.95% | -13.1% | 28.48% | 4.93% | -16.08% | 45.3% | 59.75% | 20.01% | 85.12% | -30.39% | 5.81% | -0.35% | 9.86% | 12.81% | 9.49% | 24.36% | 26.9% | -12.16% | 24.28% | 39.59% | 291.8% | -43.73% | -64.65% | -6.33% | 270.69% | -48.04% | -41.33% | 31.7% | 12.16% | 32.72% | 19.02% |
| Net Income | 954.35M | 729.23M | 1.25B | 882.47M | 807.8M | 793.56M | 266.75M | 233.29M | 122.46M | 3.28M | 193.58M | 175.63M | 183.77M | 182.8M | 165.9M | 136.9M | 96.28M | 82.96M | 103.87M | 73.55M | 58.19M | -2.44M | 16.89M | 23.69M | 48.58M | -66.2M | 27.27M | 88.3M | 88.3M | 73.1M | 16.4M |
| Depreciation & Amortization | 183.55M | 200.31M | 202.31M | 191.1M | 191.95M | 212.41M | 218.98M | 211.78M | 255.6M | 240.17M | 61.97M | 47.13M | 39.41M | 34.44M | 29.77M | 32.06M | 35.87M | 27.02M | 27.5M | 27.75M | 35.82M | 37.15M | 28.34M | 37.32M | 44.45M | 53.24M | 65.68M | 31.6M | 27.3M | 18.2M | 12.9M |
| Stock-Based Compensation | 157.44M | 155.88M | 154.78M | 129.84M | 90.57M | 98.57M | 62.54M | 69.01M | 66.17M | 78.94M | 46.66M | 46.15M | 38.84M | 34.73M | 36.38M | 32.87M | 32.63M | 26.07M | 20.7M | 24.24M | 1.03M | 1.03M | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 20.56M | 828K | -162.08M | -64.17M | -30.7M | -41.57M | -53.19M | -55.79M | 1.52M | -217.41M | -2.65M | 344K | -759K | 16.66M | 973K | -965K | -2.61M | 5M | 2.62M | 6.74M | 6.83M | -5.64M | -8.61M | -4.57M | 4.07M | -34.97M | -10.47M | 6.6M | 900K | 1.6M | -1.4M |
| Other Non-Cash Items | 58.13M | 222.76M | 77.37M | -44.07M | 76.32M | 108.62M | 143.25M | 85.92M | -31.63M | 15.06M | 582K | -12.35M | -17.55M | -22.68M | -26.03M | -23.28M | -16.8M | -912K | -20.67M | -14.76M | 6.7M | 16.29M | 7.02M | 1.07M | 38.74M | 71.12M | 19.69M | 65.2M | 41.2M | 100K | 66.8M |
| Working Capital Changes | 4.2M | -18.64M | -41.18M | 60.57M | -34.51M | 140.88M | 264.95M | 21.23M | 57.04M | 134.48M | 65.49M | 88.65M | 103.06M | 69.69M | 72.82M | 77.98M | 60.11M | 21.79M | 50.34M | 30.81M | -2.31M | -19.27M | 3.27M | 60.98M | 9.71M | 16.09M | -26.6M | -62.9M | -59.9M | -50.7M | -29M |
| Change in Receivables | 56.72M | 38.03M | -137.77M | -24.66M | -240.7M | -145.35M | 99.41M | -66.73M | -115M | -368.52M | -68.66M | -44.48M | -76.42M | -28.1M | -38.62M | 0 | -48.18M | 25.35M | 20.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 28.95M | -8.32M | -39.09M | -5.28M | -1.6M | -28M | -10.16M | -6.46M | 0 | 0 | 82.78M | -32.27M | -1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -76.44M | -10.79M | 29.4M | -28.55M | -101.91M | 121.24M | 111.94M | -54.61M | 55.23M | 186.81M | 56.44M | 82.52M | 96.63M | 41.92M | 37.42M | 59.64M | 59.64M | 28.18M | 28.18M | 33.24M | 24.75M | 24.75M | 1.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 16.31M | -115.14M | -103.74M | 54.16M | -117.56M | -80.47M | -83.89M | -160.88M | 384.05M | -2.75B | -84.05M | -242.36M | -162.78M | -36.5M | -54.67M | -41.95M | -33.84M | -119.67M | -16.45M | -24.14M | -21.8M | -180.98M | -28.97M | -25.42M | -19.42M | -44.62M | -99.97M | 1.1M | -145.2M | -84.3M | -66.8M |
| Capital Expenditures | -83.45M | -115.14M | -101.74M | -103.12M | -108.05M | -59.83M | -83.89M | -149.02M | -126.87M | -110.77M | -49.86M | -46.13M | -38.49M | -36.5M | -44.34M | -41.95M | -21.69M | -15.14M | -24.33M | -24.17M | -21.11M | -22.36M | -25.1M | -28.93M | -19.64M | -57.55M | -55.9M | -89.5M | -69.7M | -21.5M | -15.6M |
| CapEx % of Revenue | 1.29% | 1.77% | 1.62% | 1.75% | 1.97% | 1.26% | 2.05% | 3.51% | 3.19% | 3.34% | 2.04% | 2.13% | 1.9% | 2.05% | 2.74% | 2.86% | 1.68% | 1.33% | 1.9% | 2.07% | 1.99% | 2.26% | 2.81% | 3.37% | 2.16% | 5.98% | 6.48% | 12.19% | 10.86% | 4.21% | 3.95% |
| Acquisitions | 0 | 0 | -2M | 157.28M | -9.51M | -22.94M | 0 | -25.99M | 510.92M | -2.63B | -34.19M | -170.6M | -109.93M | 0 | 0 | 0 | -12.15M | -104.52M | 7.85M | 0 | -161.32M | -161.32M | -3.87M | 0 | -4.54M | -12.01M | -115.16M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 99.76M | 0 | 0 | 0 | 0 | 2.31M | 0 | -11.87M | 0 | 0 | 0 | -25.63M | -14.36M | 0 | -10.34M | 0 | 0 | 0 | 30K | 36K | 160.63M | 640K | 0 | 5.46M | -1.51M | 10.5M | 15.57M | 0 | -17.3M | -49.6M | -46.9M |
| Cash from Financing | -1.18B | -1.44B | -710.14M | -588.88M | -1.03B | -1.16B | -416.22M | -285.99M | -1.26B | 2.54B | -174.69M | -67.69M | -208.67M | -153.85M | -72.57M | -186.56M | -171.56M | -73.78M | -119.83M | -93.69M | -91.53M | 70.02M | -97.17M | -2.96M | -40.12M | -18.86M | 1.04M | -198.7M | 62.9M | 44.6M | 31.6M |
| Debt Issued (Net) | 520.46M | 525.46M | -2.97M | -7.8M | -5.93M | 487.08M | -232.22M | -104.58M | -1.01B | 2.62B | -120M | 420M | 200M | 0 | 5M | -20.16M | -113.63M | -87.25M | 21.45M | 23.91M | 123.33M | 55.71M | 187.18M | 0 | -15M | 15M | 50M | 250M | 0 | 0 | -6.7M |
| Equity Issued (Net) | -1.69B | -1.96B | -735.36M | -606.19M | -1.04B | -1.66B | -176.3M | -199.04M | -260.83M | -41.27M | -58.96M | -509.05M | -432.01M | -181.74M | -111.3M | -211.99M | -76.29M | 11.08M | -156.12M | -132.36M | -223.97M | 15.39M | 61.8M | -1.78M | -24.88M | -28.8M | -36.77M | -322.94M | 75M | 56.6M | 10.6M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125M | 0 | 0 | 0 |
| Share Repurchases | -1.72B | -1.99B | -735.36M | -606.19M | -1.04B | -1.66B | -176.3M | -199.04M | -260.83M | -41.27M | -58.96M | -509.05M | -432.01M | -181.74M | -111.3M | -211.99M | -99.82M | -3.74M | -200.82M | -166.82M | -270.7M | -15.56M | -6.11M | -43.43M | -47.05M | -37.89M | -49.88M | -345.8M | -13.9M | 0 | 0 |
| Other Financing | -7.99M | -6.48M | 28.19M | 25.11M | 22.23M | 10.85M | -7.7M | 17.63M | 14.69M | -39.46M | 4.28M | 21.36M | 23.34M | 27.88M | 33.73M | 45.58M | 18.36M | 2.39M | 14.83M | 14.76M | 9.11M | -1.08M | -346.15M | -1.18M | -238K | -5.06M | -12.19M | -756K | -12.1M | -12M | 27.7M |
| Net Change in Cash | 202.41M | -210.63M | 613.55M | 621M | -62M | 48.02M | 431.75M | 122.17M | -408.39M | 74.67M | 101.26M | 7.67M | -58.69M | 124.14M | 157.11M | 22.56M | 3.61M | -24.36M | 30.98M | 42.14M | -2.48M | -89.84M | -69.84M | 120.31M | 87.67M | -24.57M | -27.2M | -68.8M | 15.3M | 45.7M | 30.2M |
| Free Cash Flow | 1.29B | 1.18B | 1.38B | 1.05B | 993.37M | 1.25B | 819.39M | 416.42M | 344.29M | 143.75M | 315.77M | 299.43M | 308.29M | 279.16M | 235.48M | 213.61M | 183.81M | 146.79M | 160.02M | 124.16M | 85.15M | 4.77M | 23.1M | 107.41M | 125.91M | -18.28M | 19.67M | 39.3M | 28.1M | 65.7M | 50.1M |
| FCF Margin % | 20.09% | 18.09% | 22.07% | 17.82% | 18.14% | 26.46% | 19.99% | 9.81% | 8.66% | 4.34% | 12.92% | 13.84% | 15.25% | 15.65% | 14.57% | 14.55% | 14.27% | 12.88% | 12.51% | 10.63% | 8.03% | 0.48% | 2.58% | 12.51% | 13.88% | -1.9% | 2.28% | 5.35% | 4.38% | 12.85% | 12.69% |
| FCF Growth % | 6.49% | -15.04% | 31.4% | 5.96% | -20.7% | 52.87% | 96.77% | 20.95% | 139.5% | -54.48% | 5.46% | -2.87% | 10.44% | 18.55% | 10.24% | 16.22% | 25.21% | -8.26% | 28.88% | 45.82% | 1686.63% | -79.37% | -78.5% | -14.7% | 788.76% | -192.94% | -49.95% | 39.86% | -57.23% | 31.14% | 23.1% |
| FCF per Share | 20.25 | 16.30 | 17.66 | 13.21 | 12.25 | 14.54 | 9.10 | 4.58 | 3.74 | 1.60 | 3.77 | 3.52 | 3.40 | 2.94 | 2.46 | 2.16 | 1.84 | 1.50 | 1.62 | 1.15 | 0.73 | 0.04 | 0.18 | 1.16 | 0.96 | -0.21 | 0.20 | 0.37 | 0.27 | 0.64 | 0.52 |
| FCF Conversion (FCF/Net Income) | 1.36x | 1.77x | 1.18x | 1.31x | 1.36x | 1.65x | 3.39x | 2.42x | 3.85x | 77.62x | 1.89x | 1.97x | 1.89x | 1.73x | 1.69x | 1.87x | 2.13x | 1.95x | 1.77x | 2.02x | 1.83x | -11.13x | 2.85x | 5.75x | 3.00x | -0.59x | 2.96x | 1.46x | 1.11x | 1.19x | 4.01x |
| Interest Paid | 0 | 99.5M | 100.08M | 119.04M | 112.83M | 101.89M | 112.25M | 102.3M | 117.5M | 98.5M | 23.4M | 21.2M | 10.6M | 8.5M | 8.97M | -13.31M | 11.48M | 13.94M | 22.38M | 24.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 209.56M | 312.89M | 306.68M | 174.8M | 253.38M | 33.92M | 119.16M | 95.8M | 76.1M | 86.3M | 83.5M | 70.1M | 50.77M | 46.91M | -24.13M | 25.49M | 34.44M | 19.96M | 3.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying IT stock.
Gartner, Inc. (IT) generated $1.29B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Gartner, Inc. (IT) generated $1.18B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Gartner, Inc. (IT) spent $115.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Gartner, Inc. (IT) spent $1.99B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage plus buyback-funded EPS
Metrics are mathematically derived from official filings.
Operating Cash Flow Consistently Outpaces Earnings
Based on Gartner's reported quarterly figures, operating cash flow ran at roughly 1.2x to 1.8x net income across most recent quarters, with 2026Q1 at 1.76x, suggesting earnings are backed by real cash generation rather than accruals.
The gap between net income and operating cash flow is consistently favorable, which appears to reflect large upfront subscription billings and the non-cash weight of stock-based compensation rather than aggressive recognition. The 2025Q3 ratio of 8.45x is distorted by unusually depressed net income of $35.4 million, so it should be treated as a noise reading rather than evidence of conversion strength. Investors should monitor whether deferred revenue balances continue to support this pattern as revenue growth has turned slightly negative.
Free Cash Flow Margins Narrowing From Peak
According to the reported cash flow statements, free cash flow margin fell from 38.1% in 2024Q3 to 18.3% in 2026Q3, indicating a meaningful compression as operating cash generation normalized against a flattening revenue base.
The 2024Q3 margin reflects a seasonal and working capital peak rather than a sustainable run rate, so the more relevant comparison is the 18% to 25% range seen across 2025 and 2026. The trend suggests that free cash flow is becoming less of an operating surplus and more dependent on timing of billings. This warrants further investigation into whether the recent decline reflects competitive or pricing pressure on renewals.
Asset-Light Model Keeps Reinvestment Minimal
Based on Gartner's reported figures, capital expenditures stayed between 1.2% and 2.1% of revenue across the ten quarters, consistent with a research delivery model that requires little physical infrastructure.
Low capital intensity means nearly all operating cash flow converts into free cash flow, which supports the high OCF-to-FCF conversion observed in the data. Depreciation and amortization of $34 million to $68 million per quarter exceeds capex materially, which suggests some of the reported D&A relates to acquired intangibles rather than maintenance of physical assets. The capex profile implies limited need for heavy reinvestment, but it also means the company's growth depends on people and content rather than capacity.
Buybacks Absorb Most Free Cash Flow
Per the reported quarterly cash flows, share repurchases totaled $547.1 million in 2026Q2 and $534.6 million in 2026Q1, equaling well over 100% of free cash flow in several recent quarters and signaling capital returned well ahead of organic cash generation.
Repurchases at this pace appear to be funded in part by balance sheet capacity and debt, given the elevated debt-to-equity ratio of 11.31 noted in the company data. This allocation suggests management views the shares as undervalued relative to alternative uses, though it limits flexibility for acquisitions or deleveraging if conditions weaken. Investors should monitor whether buyback intensity persists as free cash flow trends lower.
Cash Figures May Flatter Underlying Health
Based on reported figures, stock-based compensation of $30 million to $50 million per quarter is added back in operating cash flow, which may overstate the cash economics available to shareholders if equity dilution is offset by repurchases.
Because repurchases are partly offsetting dilution from equity compensation, the net cash cost of retaining analysts is effectively larger than the reported free cash flow suggests. The strong OCF-to-net-income ratios may also partly reflect timing of large conference and subscription billings that could reverse if renewal rates soften. This analysis is inferential and warrants further investigation into the split between gross and net share count changes.