VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITRIItron, Inc.
$83.87$3.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksITRICash Flow

Itron, Inc. (ITRI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation remains robust with an OCF/NI ratio of 1.60 in 2026Q1, supporting a structural improvement in free cash flow margins to 13.5%.

ITRI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations417.31M403.74M238.18M124.97M24.5M145.04M109.51M172.84M109.75M191.35M115.84M73.35M132.97M105.42M205.09M252.36M254.59M140.79M193.15M133.33M94.77M79.62M53.05M10.26M49.23M32.34M1.19M24.5M-1.9M-3.2M-16.9M
Operating CF Margin %-17.06%9.76%5.75%1.36%7.32%5.04%6.91%4.62%9.48%5.75%3.91%6.75%5.41%9.42%10.37%11.27%8.34%10.11%9.11%14.72%14.41%13.29%3.24%17.28%14.34%0.65%12.67%-0.79%-1.48%-9.52%
Operating CF Growth %231.53%69.51%90.58%410.09%-83.11%32.44%-36.64%57.48%-42.64%65.19%57.93%-44.84%26.14%-48.6%-18.73%-0.88%80.83%-27.11%44.87%40.68%19.04%50.07%417.31%-79.17%52.23%2608.29%-95.13%1389.47%40.63%81.07%-276.04%
Net Income289.04M301.06M241.12M96.92M-9.55M-81.25M-56.88M52.41M-96.58M60.25M35.05M27.09M-21.55M-144.59M110.22M-510.16M104.77M-2.25M28.06M-16.14M33.76M33.06M-5.26M10.48M8.68M13.45M5.26M-72.3M-6.2M1M-1.5M
Depreciation & Amortization43.77M49.52M56.28M55.76M66.76M101.26M97.29M114.4M122.5M63.22M68.32M76.93M98.46M98.84M109.47M129.47M131.21M155.74M182.59M139.97M50.76M56.6M40.62M19.04M10.18M9.9M13.01M18.5M19.9M16.8M10.5M
Stock-Based Compensation36.91M043.87M28.36M21.88M025.05M26.96M31.26M21.41M18.04M14.09M17.86M18.85M19.51M16.41M19.11M16.98M16.58M0-9.72M000428K000000
Deferred Taxes-733K64.94M-38.79M-34.65M-32.63M-85.57M-12.94M-192K-19.13M50.67M13.79M8.53M-31.54M-26.76M-6.78M-12.98M-17.99M-64.22M-38.07M-36.37M1.62M-22.02M-6.59M5.32M4.73M3.05M4.45M-28.1M-4.6M100K-1.5M
Other Non-Cash Items134.03M80.4M25.6M22.4M72.8M121.04M98.41M18.51M9.36M2.44M12.57M5.52M8.72M176.72M-3.43M624.96M21.16M30.99M-2.23M11.27M24.06M17.68M-846K657K12.14M5.15M-955K-100K-100K1.9M0
Working Capital Changes-86.24M-91.1M-89.91M-43.82M-94.76M89.57M-41.42M-39.25M62.35M-6.63M-31.93M-58.81M61.02M-17.64M-23.91M4.66M-3.65M3.54M6.21M-2.69M-5.72M-5.71M15.03M-29.45M13.06M787K-19.65M48M-12.1M-22.1M-24.4M
Change in Receivables-28.25M-4.21M-49.14M-19.49M5.06M60.24M108.26M-39.47M15.52M-17.57M-27.16M-7.92M-16.79M13.65M36.3M-22.77M-45.61M-2.96M19.86M0-3.27M15.28M-11.79M-11.79M2.62M000000
Change in Inventory45.15M32.68M5.97M-52.12M-68.12M-3.72M35.4M-9.39M-25.61M-16.24M22.34M-52.9M6.02M-10.86M28.25M6.39M-41.42M3.54M4.91M19.42M-1.6M-4M-3.6M-377K621K915K277K5.4M11.3M3.2M-15.8M
Change in Payables8.31M0-35.39M-43.66M45.09M0-111.72M9.18M20.1M78.46M-37.31M-13.29M55.92M-7.7M-47.37M-957K95.43M9.87M7.71M0-8.28M3.23M3.32M3.32M9.46M000000
Cash from Investing-866.59M-349.65M-63.41M-23.31M40.52M-34.88M-41.04M-48.18M-862.66M-148.18M-47.53M-48.95M-41.5M-56.77M-125.44M-78.74M-56.27M-53.99M-67.08M-1.71B-85.5M-30.57M-267.1M-85.18M-23.35M-38.03M23.38M-16.1M-17.1M-34.1M-24.8M
Capital Expenditures-7.81M-22.89M0-26.88M-19.75M-34.68M-46.21M-60.75M-59.95M-49.49M-43.54M-43.92M-44.49M-60.02M-50.54M-60.08M-62.82M-52.91M-63.43M-40.6M-31.74M-31.97M-12.79M-9.63M-10.54M-7.64M-8.99M-17.3M-6.4M-36.8M-27.5M
CapEx % of Revenue0.33%0.97%1.25%1.24%1.1%1.75%2.13%2.43%2.52%2.45%2.16%2.34%2.26%3.08%2.32%2.47%2.78%3.14%3.32%2.77%4.93%5.79%3.2%3.04%3.7%3.39%4.88%8.95%2.65%17.03%15.48%
Acquisitions-840.1M-324.77M-33.7M-772K55.96M-5.53M1.13M0-803.08M-99.39M-951K-5.75M0-860K-79.02M-20.09M0-4.32M-6.9M-1.72B-21.12M-253.05M-253.05M0-42.92M000000
Investments-------------------------------
Other Investing-18.68M-2M-29.71M4.35M4.31M5.33M4.04M12.57M369K702K-3.03M721K3M4.11M4.12M1.43M6.55M3.23M3.25M42.44M1.92M254.45M-1.26M-75.55M8.04M-8.19M32.37M1.2M-10.7M2.7M-22.4M
Cash from Financing34.23M-95.25M579.57M-3.51M-18.74M-152.89M-11.58M-97.52M395.82M301.96M-63.02M7.74M-91.88M-57.44M-77.53M-209.45M-148.64M-114.12M-63.38M1.31B318.49M-27.03M219.43M48.6M-13.89M5.06M-4.9M-9.6M18.7M38.1M37.5M
Debt Issued (Net)252.18M0805M00-498.13M-15.63M-87.66M415.58M305.94M-63.24M50.47M-54.78M-38.75M-35M-178.05M-155.16M-275.8M-388.37M1.08B302.3M-111.4M211.2M46.82M-7.38M-803K-5.93M-10.9M12.4M31.9M33.1M
Equity Issued (Net)-194.2M-92.68M-91.68M3.67M-13.52M347.68M8.89M-25M9.17M3.61M2.89M-35.62M-39.66M-21.68M-42.66M-24.8M8.78M166.37M324.49M247.62M15.25M84.73M8.34M3.71M-4.89M5.91M2.13M1.6M800K6.2M4.6M
Dividends Paid000000000000000000000000000000-200K
Share Repurchases-200M-100M-100M0-16.97M-8.03M0-25M000-38.28M-39.66M-26.98M-47.44M-29.43M00000000-12.55M-1.91M00-1.6M00
Other Financing-23.75M-2.57M-133.75M-7.18M-5.22M-2.44M-4.83M15.14M-28.93M-7.59M-2.67M-7.11M2.57M2.99M134K-6.6M-2.25M-4.7M501K-20.18M946K-363K-109K-1.92M-1.62M-48K-1.09M-300K5.5M00
Net Change in Cash-410.42M-30.84M749.19M100.04M39.43M-44.35M57.03M27.58M-365.01M353.77M2.55M18.65M-12.43M-11.61M3.33M-36.39M47.58M-22.5M52.4M-269.42M327.77M22.01M5.38M-26.32M11.98M-634K19.68M-1.2M18.7M38.1M37.5M
Free Cash Flow392.52M380.85M207.61M98.09M4.75M110.36M63.31M112.09M49.8M141.86M72.3M29.43M88.48M45.4M154.55M192.28M191.77M87.88M129.72M92.72M63.03M47.64M40.27M626K38.69M24.7M-7.79M7.2M-8.3M-40M-44.4M
FCF Margin %16.72%16.09%8.51%4.51%0.26%5.57%2.91%4.48%2.1%7.03%3.59%1.57%4.49%2.33%7.1%7.9%8.49%5.21%6.79%6.33%9.79%8.62%10.09%0.2%13.58%10.95%-4.24%3.72%-3.44%-18.51%-25%
FCF Growth %49.81%83.44%111.66%1963.69%-95.69%74.33%-43.52%125.07%-64.89%96.21%145.65%-66.74%94.88%-70.62%-19.62%0.27%118.21%-32.25%39.89%47.1%32.3%18.32%6332.43%-98.38%56.67%416.89%-208.24%186.75%79.25%9.91%-543.48%
FCF per Share8.638.264.502.140.112.491.572.801.273.601.870.762.261.163.874.734.682.283.713.132.401.921.920.031.811.31-0.510.48-0.57-2.75-3.12
FCF Conversion (FCF/Net Income)1.36x1.34x1.00x1.29x-2.52x-1.79x-1.89x3.53x-1.11x3.34x3.65x5.79x-5.62x-0.69x1.89x-0.49x2.43x-62.60x6.88x-8.26x2.81x2.41x-10.09x0.98x5.67x2.40x0.26x-0.36x0.31x-3.20x11.27x
Interest Paid12.14M01.34M1.83M1.62M047.24M44.79M42.35M10.11M9.92M10.2M9.91M9.03M8.54M28.05M39.31M54.5M72.3M76.32M00000000000
Taxes Paid17.42M080.17M54.55M11.91M02.69M12.04M13.77M28.97M24.29M29.19M18.22M18.66M40.8M28.13M30.14M31.72M26.38M21.71M00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Capital deployment efficiency concerns

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpacing Earnings

As reported in recent financial statements, Itron consistently demonstrates an OCF/NI ratio exceeding 1.0, with a peak of 1.76 in 2025Q3, suggesting that the company's reported net income is supported by high-quality cash generation rather than aggressive accounting accruals or non-cash revenue recognition practices.

The consistent premium of operating cash flow over net income indicates that Itron's earnings are of high quality, likely benefiting from non-cash depreciation and amortization charges. Investors should monitor whether this conversion efficiency persists as the company shifts its revenue mix toward software-based outcomes, which may alter the timing of cash receipts.

Free Cash Flow Margin Expansion

Based on the provided cash flow data, Itron has successfully expanded its FCF margin from 5.7% in 2024Q1 to 13.5% in 2026Q1, reflecting a structural improvement in cash generation despite the broader top-line revenue headwinds currently impacting the firm's overall operational performance and market positioning.

The upward trajectory in free cash flow margins suggests that management is effectively controlling costs and optimizing the cash conversion cycle. This trend appears to provide a necessary buffer against the volatility inherent in large-scale utility infrastructure projects, allowing for sustained investment in R&D.

Low Capital Intensity Sustains Liquidity

According to recent SEC filings, Itron maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 0.8% and 1.6%, which underscores the company's ability to support its hardware and software infrastructure without requiring heavy, recurring reinvestment that would otherwise dilute free cash flow.

The low capital intensity suggests that the company's manufacturing and networking assets are either well-maintained or that the business model is increasingly shifting toward less asset-heavy software solutions. This lean approach to capital spending appears to be a primary driver of the company's robust free cash flow generation.

Aggressive Capital Deployment Warrants Scrutiny

Based on reported figures, Itron utilized $515.1M for acquisitions in 2026Q1 and $100M for share repurchases in both 2026Q1 and 2025Q4, signaling a shift toward more aggressive capital deployment strategies that contrast with the company's historically conservative balance sheet and low debt-to-equity ratio.

The significant cash outflow for acquisitions and buybacks suggests management is attempting to accelerate growth or return value to shareholders in the face of stagnant organic revenue. Investors should monitor whether these acquisitions provide the expected accretive returns, as the current pace of deployment may eventually pressure the company's liquidity position.

ITRI — Frequently Asked Questions

Quick answers to the most common questions about buying ITRI stock.

How much cash does Itron, Inc. (ITRI) generate from operations?

Itron, Inc. (ITRI) generated $403.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Itron, Inc.'s free cash flow?

Itron, Inc. (ITRI) generated $380.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Itron, Inc.'s capital expenditure (CapEx)?

Itron, Inc. (ITRI) spent $22.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Itron, Inc. distribute cash to shareholders?

In 2025, Itron, Inc. (ITRI) spent $100.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.