VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ITRI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ITRIItron, Inc.
$98.44$4.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksITRICash Flow

Itron, Inc. (ITRI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow exceeded cumulative net income by roughly 31% across the trailing ten quarters with 2026Q3 OCF/NI at 1.43 and quarterly FCF of $95.5M, yet capital expenditures of just $6.4M (1.1% of revenue) versus $18.4M in depreciation and amortization raise questions about fixed-asset reinvestment, while approximately $840M in net acquisitions and $352M in share repurchases over the same period—outpacing $876M in cumulative operating cash flow—suggests deployment has been sustained partly by pre-existing reserves.

Income StatementBalance SheetCash FlowRatios

ITRI Cash Flow Statement

Annual statement

ITRI Cash Flow Statement

Itron, Inc. (ITRI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations394.87M403.74M238.18M124.97M24.5M145.04M109.51M172.84M109.75M191.35M115.84M73.35M132.97M105.42M205.09M252.36M254.59M140.79M193.15M133.33M94.77M79.62M53.05M10.26M49.23M32.34M1.19M24.5M-1.9M-3.2M-16.9M
Operating CF Margin %-17.06%9.76%5.75%1.36%7.32%5.04%6.91%4.62%9.48%5.75%3.91%6.75%5.41%9.42%10.37%11.27%8.34%10.11%9.11%14.72%14.41%13.29%3.24%17.28%14.34%0.65%12.67%-0.79%-1.48%-9.52%
Operating CF Growth %47.15%69.51%90.58%410.09%-83.11%32.44%-36.64%57.48%-42.64%65.19%57.93%-44.84%26.14%-48.6%-18.73%-0.88%80.83%-27.11%44.87%40.68%19.04%50.07%417.31%-79.17%52.23%2608.29%-95.13%1389.47%40.63%81.07%-276.04%
Net Income279.73M301.06M241.12M96.92M-9.55M-81.25M-56.88M52.41M-96.58M60.25M35.05M27.09M-21.55M-144.59M110.22M-510.16M104.77M-2.25M28.06M-16.14M33.76M33.06M-5.26M10.48M8.68M13.45M5.26M-72.3M-6.2M1M-1.5M
Depreciation & Amortization70.57M49.52M56.28M55.76M66.76M101.26M97.29M114.4M122.5M63.22M68.32M76.93M98.46M98.84M109.47M129.47M131.21M155.74M182.59M139.97M50.76M56.6M40.62M19.04M10.18M9.9M13.01M18.5M19.9M16.8M10.5M
Stock-Based Compensation59.4M043.87M28.36M21.88M025.05M26.96M31.26M21.41M18.04M14.09M17.86M18.85M19.51M16.41M19.11M16.98M16.58M0-9.72M000428K000000
Deferred Taxes-5.06M64.94M-38.79M-34.65M-32.63M-85.57M-12.94M-192K-19.13M50.67M13.79M8.53M-31.54M-26.76M-6.78M-12.98M-17.99M-64.22M-38.07M-36.37M1.62M-22.02M-6.59M5.32M4.73M3.05M4.45M-28.1M-4.6M100K-1.5M
Other Non-Cash Items62.72M80.4M25.6M22.4M72.8M121.04M98.41M18.51M9.36M2.44M12.57M5.52M8.72M176.72M-3.43M624.96M21.16M30.99M-2.23M11.27M24.06M17.68M-846K657K12.14M5.15M-955K-100K-100K1.9M0
Working Capital Changes-72.72M-91.1M-89.91M-43.82M-94.76M89.57M-41.42M-39.25M62.35M-6.63M-31.93M-58.81M61.02M-17.64M-23.91M4.66M-3.65M3.54M6.21M-2.69M-5.72M-5.71M15.03M-29.45M13.06M787K-19.65M48M-12.1M-22.1M-24.4M
Change in Receivables1.25M-4.21M-49.14M-19.49M5.06M60.24M108.26M-39.47M15.52M-17.57M-27.16M-7.92M-16.79M13.65M36.3M-22.77M-45.61M-2.96M19.86M0-3.27M15.28M-11.79M-11.79M2.62M000000
Change in Inventory-27.49M32.68M5.97M-52.12M-68.12M-3.72M35.4M-9.39M-25.61M-16.24M22.34M-52.9M6.02M-10.86M28.25M6.39M-41.42M3.54M4.91M19.42M-1.6M-4M-3.6M-377K621K915K277K5.4M11.3M3.2M-15.8M
Change in Payables27.93M0-35.39M-43.66M45.09M0-111.72M9.18M20.1M78.46M-37.31M-13.29M55.92M-7.7M-47.37M-957K95.43M9.87M7.71M0-8.28M3.23M3.32M3.32M9.46M000000
Cash from Investing-864.19M-349.65M-63.41M-23.31M40.52M-34.88M-41.04M-48.18M-862.66M-148.18M-47.53M-48.95M-41.5M-56.77M-125.44M-78.74M-56.27M-53.99M-67.08M-1.71B-85.5M-30.57M-267.1M-85.18M-23.35M-38.03M23.38M-16.1M-17.1M-34.1M-24.8M
Capital Expenditures-27.35M-22.89M-30.56M-26.88M-19.75M-34.68M-46.21M-60.75M-59.95M-49.49M-43.54M-43.92M-44.49M-60.02M-50.54M-60.08M-62.82M-52.91M-63.43M-40.6M-31.74M-31.97M-12.79M-9.63M-10.54M-7.64M-8.99M-17.3M-6.4M-36.8M-27.5M
CapEx % of Revenue1.18%0.97%1.25%1.24%1.1%1.75%2.13%2.43%2.52%2.45%2.16%2.34%2.26%3.08%2.32%2.47%2.78%3.14%3.32%2.77%4.93%5.79%3.2%3.04%3.7%3.39%4.88%8.95%2.65%17.03%15.48%
Acquisitions-839.93M-324.77M-33.7M-772K55.96M-5.53M1.13M0-803.08M-99.39M-951K-5.75M0-860K-79.02M-20.09M0-4.32M-6.9M-1.72B-21.12M-253.05M-253.05M0-42.92M000000
Investments-------------------------------
Other Investing3.1M-2M850K4.35M4.31M5.33M4.04M12.57M369K702K-3.03M721K3M4.11M4.12M1.43M6.55M3.23M3.25M42.44M1.92M254.45M-1.26M-75.55M8.04M-8.19M32.37M1.2M-10.7M2.7M-22.4M
Cash from Financing-20.16M-95.25M579.57M-3.51M-18.74M-152.89M-11.58M-97.52M395.82M301.96M-63.02M7.74M-91.88M-57.44M-77.53M-209.45M-148.64M-114.12M-63.38M1.31B318.49M-27.03M219.43M48.6M-13.89M5.06M-4.9M-9.6M18.7M38.1M37.5M
Debt Issued (Net)250.18M0805M00-498.13M-15.63M-87.66M415.58M305.94M-63.24M50.47M-54.78M-38.75M-35M-178.05M-155.16M-275.8M-388.37M1.08B302.3M-111.4M211.2M46.82M-7.38M-803K-5.93M-10.9M12.4M31.9M33.1M
Equity Issued (Net)-248.46M-92.68M-91.68M3.67M-13.52M347.68M8.89M-25M9.17M3.61M2.89M-35.62M-39.66M-21.68M-42.66M-24.8M8.78M166.37M324.49M247.62M15.25M84.73M8.34M3.71M-4.89M5.91M2.13M1.6M800K6.2M4.6M
Dividends Paid000000000000000000000000000000-200K
Share Repurchases-252.23M-100M-100M0-16.97M-8.03M0-25M000-38.28M-39.66M-26.98M-47.44M-29.43M00000000-12.55M-1.91M00-1.6M00
Other Financing-21.89M-2.57M-133.75M-7.18M-5.22M-2.44M-4.83M15.14M-28.93M-7.59M-2.67M-7.11M2.57M2.99M134K-6.6M-2.25M-4.7M501K-20.18M946K-363K-109K-1.92M-1.62M-48K-1.09M-300K5.5M00
Net Change in Cash-491.62M-30.84M749.19M100.04M39.43M-44.35M57.03M27.58M-365.01M353.77M2.55M18.65M-12.43M-11.61M3.33M-36.39M47.58M-22.5M52.4M-269.42M327.77M22.01M5.38M-26.32M11.98M-634K19.68M-1.2M18.7M38.1M37.5M
Free Cash Flow367.51M380.85M207.61M98.09M4.75M110.36M63.31M112.09M49.8M141.86M72.3M29.43M88.48M45.4M154.55M192.28M191.77M87.88M129.72M92.72M63.03M47.64M40.27M626K38.69M24.7M-7.79M7.2M-8.3M-40M-44.4M
FCF Margin %15.83%16.09%8.51%4.51%0.26%5.57%2.91%4.48%2.1%7.03%3.59%1.57%4.49%2.33%7.1%7.9%8.49%5.21%6.79%6.33%9.79%8.62%10.09%0.2%13.58%10.95%-4.24%3.72%-3.44%-18.51%-25%
FCF Growth %8.19%83.44%111.66%1963.69%-95.69%74.33%-43.52%125.07%-64.89%96.21%145.65%-66.74%94.88%-70.62%-19.62%0.27%118.21%-32.25%39.89%47.1%32.3%18.32%6332.43%-98.38%56.67%416.89%-208.24%186.75%79.25%9.91%-543.48%
FCF per Share8.288.224.502.140.112.491.572.801.273.601.870.762.261.163.874.734.682.283.713.132.401.921.920.031.811.31-0.510.48-0.57-2.75-3.12
FCF Conversion (FCF/Net Income)1.31x1.34x1.00x1.29x-2.52x-1.79x-1.89x3.53x-1.11x3.34x3.65x5.79x-5.62x-0.69x1.89x-0.49x2.43x-62.60x6.88x-8.26x2.81x2.41x-10.09x0.98x5.67x2.40x0.26x-0.36x0.31x-3.20x11.27x
Interest Paid6.63M01.34M1.83M1.62M047.24M44.79M42.35M10.11M9.92M10.2M9.91M9.03M8.54M28.05M39.31M54.5M72.3M76.32M00000000000
Taxes Paid3.3M080.17M54.55M11.91M02.69M12.04M13.77M28.97M24.29M29.19M18.22M18.66M40.8M28.13M30.14M31.72M26.38M21.71M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Acquisition-led cash deployment outpacing generation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Convert to Cash With Wide Cushion

Across the trailing ten quarters, Itron's operating cash flow exceeded cumulative net income by roughly 31%, with the quarterly OCF/NI ratio climbing to 1.43 in 2026Q3 per Itron's reported cash flow statements, indicating profits are consistently realized in cash rather than trapped in accruals.

The OCF/NI ratio never dropped below 1.0 across the window and averaged near 1.35, a pattern consistent with heavy depreciation add-backs and deferred-revenue dynamics typical of long-dated utility contracts rather than aggressive accrual management. Notably, this conversion strength intensified as revenue contracted, which suggests the earnings improvement documented in the income statement is genuine cash-backed, though investors should treat the durability of the margin-driven component as unproven against continued top-line erosion.

Free Cash Flow Doubles Against Declining Revenue

Free cash flow margin more than doubled from 7.4% in 2024Q2 to 15.9% in 2026Q3, with quarterly FCF rising from $44.8M to $95.5M on a revenue base that shrank, based on Itron's quarterly filings, marking a clear structural shift in cash generation.

The trajectory is not linear — 2025Q3 and 2025Q4 produced outsized margins of 19.1% and 19.5% before normalizing to the 13.5%-15.9% range in 2026, implying those quarters likely benefited from favorable working capital timing rather than a sustained step-change. Even at the normalized 2026 run rate, FCF of roughly $340M annualized appears to be entirely funding the company's acquisition and buyback program without recourse to the balance sheet's $1.02B cash pile.

Capital Intensity Atrophy Raises Reinvestment Question

Itron's capital expenditures have held near 1.1% of revenue in 2026 while quarterly depreciation and amortization runs at $18.4M against CapEx of just $6.4M, per Itron's cash flow statements, meaning the company is replacing its fixed asset base at barely one-third of its consumption rate.

This sustained under-reinvestment relative to D&A is sustainable only if the business is genuinely shifting toward software and services-led Outcomes revenue; if Device Solutions volumes rebound with utility upgrade cycles, the current asset base may prove insufficient and force a step-up in capital intensity. For an industrial hardware supplier exposed to semiconductor procurement, the minimal CapEx also implies manufacturing flexibility is being sourced through supply chain relationships rather than owned capacity, a choice that carries its own execution risk.

Shareholder Returns Overshadowed by Acquisition Spree

Itron deployed approximately $840M into net acquisitions and $352M into share repurchases over the last ten quarters while paying zero dividends, outspacing its $876M in cumulative operating cash flow, based on Itron's reported cash flows, a deployment pace only sustainable via its pre-existing cash reserves.

The $515.1M acquisition in 2026Q1 and $325.0M in 2025Q4 represent a deliberate strategic pivot rather than opportunistic buying, and combined with the buybacks this means capital returns to equity holders are secondary to inorganic growth — a stark contrast to the 0.74% debt-to-equity posture suggesting ample untapped debt capacity. Whether this spending generates returns is the central unanswerable question: the cash flow statement shows cash going out but provides no visibility into post-acquisition cash conversion, so accretion will only be verifiable through future OCF trajectories.

Working Capital Persistent Cash Sink Deserves Scrutiny

Working capital movements consumed cash in nine of the last ten quarters, draining a cumulative $186M including a $38.0M outflow in 2025Q3 and $37.3M in 2025Q4, per Itron's cash flow statements, a persistent drag that is unusual for a business with contracting revenue.

Ordinarily, declining revenue would release working capital as receivables and inventory shrink; the opposite pattern here suggests either extended payment terms to utility customers to sustain bookings, deliberate inventory pre-positioning against semiconductor supply constraints, or project-cost build ahead of revenue recognition. If it reflects receivables extension, the reported OCF strength is partly a function of slower collections rather than superior operating economics, which would weaken the quality-of-earnings case and warrant close tracking of DSO in coming quarters.

Stock Compensation Noise and Deal Accounting Obscure Trends

Stock-based compensation swung from zero in 2025Q3 to $20.1M in 2026Q1, equal to 37.6% of that quarter's net income per Itron's filings, while the $840M acquisition program introduces deferred revenue and inventory step-up effects that limit quarter-over-quarter comparability of operating cash flow.

Because SBC is added back in the operating cash flow calculation, quarters with elevated SBC flatter reported OCF relative to true economic profitability, making the 1.60-1.65 OCF/NI ratios in early 2026 less impressive than they appear once SBC is treated as a genuine cost. Analysts should also recognize that acquired working capital and any purchase-accounting adjustments embedded in the 2026Q1 deal may distort the working capital line, complicating efforts to distinguish operational efficiency from acquisition-driven cash flow optics.

ITRI — Frequently Asked Questions

Quick answers to the most common questions about buying ITRI stock.

How much cash does Itron, Inc. (ITRI) generate from operations?

Itron, Inc. (ITRI) generated $403.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Itron, Inc.'s free cash flow?

Itron, Inc. (ITRI) generated $380.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Itron, Inc.'s capital expenditure (CapEx)?

Itron, Inc. (ITRI) spent $22.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Itron, Inc. distribute cash to shareholders?

In 2025, Itron, Inc. (ITRI) spent $100.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.