VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ITRM
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ITRMIterum Therapeutics plc
$0.03$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksITRMCash Flow

Iterum Therapeutics plc (ITRM) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains deeply negative with a quarterly burn rate of $7.9 million in 2025Q3, highlighting a critical dependence on external capital to sustain operations.

ITRM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-19.91M-26.77M-39.33M-18.47M-15.84M-54.53M-81.92M-75.89M-30.6M-11.3M
Operating CF Margin %-------221410.81%-8733.03%-6024.41%-
Operating CF Growth %-20.52%31.93%-112.91%-16.61%70.95%33.44%-7.95%-147.97%-170.88%-
Net Income-26.96M-24.77M-38.37M-44.43M-91.56M-52.01M-103.13M-77.06M-29.41M-13.46M
Depreciation & Amortization1.32M284K1.75M1.8M2.1M161K152K136K65K0
Stock-Based Compensation206K363K784K22.11M4.32M2.76M2.17M1.29M392K348K
Deferred Taxes000061.6M1.41M0-701K44K0
Other Non-Cash Items8.42M10.09M-6.26M-258K8.14M17.71M984K2.04M-95K-830K
Working Capital Changes-2.9M-12.73M2.76M2.31M-440K-24.56M17.9M-1.6M-1.6M1.82M
Change in Receivables0000000000
Change in Inventory-1.17M000000000
Change in Payables-279.19K-4.75M2.22M1.9M63K-14.67M11.45M849K1.67M1.19M
Cash from Investing1.09M18.21M23.34M13.96M-54.59M-11K40.1M-8.66M-31.59M0
Capital Expenditures-14.57K-2K-13K-62K-61K-11K-24K-90K-812K0
CapEx % of Revenue3.73%-----64.86%10.36%159.84%-
Acquisitions000054.53K00000
Investments----------
Other Investing0000-54.53K00-8.57K-30.77K0
Cash from Financing16.27M26.69M1.03M-1.82M83.13M64.47M2.06M120.84M45.87M20.85M
Debt Issued (Net)-109.46K00-2.25M-6.52M-5.49M-1.03M14.51M00
Equity Issued (Net)31.12M26.69M1.03M433K89.64M69.96M3.04M106.33M45.87M20.85M
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing-14.74M0000060K000
Net Change in Cash-2.4M18.05M-15.02M-6.38M12.69M9.93M-39.78M36.19M-16.32M9.55M
Free Cash Flow-19.93M-26.77M-39.34M-18.54M-15.9M-54.54M-81.95M-75.98M-31.42M-11.3M
FCF Margin %-5110.05%------221475.68%-8743.38%-6184.25%-
FCF Growth %43.64%31.95%-112.26%-16.55%70.84%33.45%-7.85%-141.85%-178.07%-
FCF per Share-0.44-1.36-3.04-1.51-1.46-2.27-78.04-120.30-57.21-0.81
FCF Conversion (FCF/Net Income)0.74x1.08x1.02x0.42x0.17x1.05x0.79x0.98x1.04x0.84x
Interest Paid00022K416K996K1.4M809K00
Taxes Paid81K220K401K821K435K120K414K352K439K130K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary regulatory approval dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Remains Highly Volatile

As reported in quarterly financial statements, Iterum's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 2.39 in 2023Q3, which suggests that cash burn is frequently decoupled from accounting losses due to the timing of clinical trial-related working capital adjustments.

The persistent gap between net income and operating cash flow indicates that the company's accounting losses do not fully capture the immediate liquidity requirements of its clinical development programs. Investors should monitor this divergence, as it implies that cash outflows are driven more by milestone-based vendor payments than by the accrual-based expenses recognized on the income statement.

Persistent Negative Free Cash Flow

Based on recent SEC filings, Iterum's free cash flow trajectory remains deeply negative, with a quarterly burn rate that reached $7.9 million in 2025Q3, underscoring the company's ongoing reliance on external financing to sustain its research and development operations in the absence of meaningful commercial revenue.

The lack of positive free cash flow margins highlights the company's status as a pre-commercial entity that is entirely dependent on capital markets for survival. This trend suggests that until the company can demonstrate a sustainable revenue model, the cash burn will likely continue to necessitate further dilutive equity or debt financing.

Working Capital Volatility Masks Burn

According to historical cash flow data, working capital changes have been a major source of quarterly variance, including a significant $7.8 million outflow in 2024Q1, which indicates that the timing of clinical trial payments creates substantial, non-linear pressure on the company's limited cash reserves.

The erratic nature of these working capital swings suggests that management's liquidity position is highly sensitive to the timing of vendor settlements and regulatory milestones. This volatility makes it difficult to forecast the exact date of cash exhaustion, as sudden shifts in payables can rapidly accelerate the depletion of the company's $24.1 million cash balance.

Hidden Costs of Clinical Development

As indicated by the provided financial data, the company's cash flow statement obscures the true cost of operations by excluding significant non-cash stock-based compensation and capitalized costs, which, when combined with D&A, suggest that the underlying cash burn is more severe than headline net losses imply.

The reliance on stock-based compensation to preserve cash is a common strategy for clinical-stage biotechs, but it effectively shifts the burden of funding onto shareholders through dilution. Analysts should be wary that the reported cash burn may understate the total economic cost of operations when the dilutive impact of equity-based incentives is fully accounted for.

ITRM — Frequently Asked Questions

Quick answers to the most common questions about buying ITRM stock.

How much cash does Iterum Therapeutics plc (ITRM) generate from operations?

Iterum Therapeutics plc (ITRM) generated $-26.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Iterum Therapeutics plc's free cash flow?

Iterum Therapeutics plc (ITRM) reported negative free cash flow of $26.8M in 2024, indicating capital requirements exceeded cash from operations.

What is Iterum Therapeutics plc's capital expenditure (CapEx)?

Iterum Therapeutics plc (ITRM) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.