Operating cash flow swung from -$35.9B in 2024Q3 to $75.7B in 2025Q3, but 2026Q2 OCF/NI of 5.81 and a 40% payout ratio suggest strong cash generation.
Itaú Unibanco Holding S.A. (ITUB) cash flow statement — 25-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 186.83B | 129.38B | -96.32B | 77.49B | 129.63B | 60.11B | 59.49B | 35.16B | 22.71B | 8.64B | 30.31B | -34.46B | 89.73B | 32.53B | 48.63B | -7.44B | -28.7B | 32.67B | -12.68B | 3.61B | 3.58B | 5.36B | 2.14B | 5.27B | 6.62B | 7.25B |
| Operating CF Growth % | 1530.45% | 234.33% | -224.3% | -40.22% | 115.67% | 1.03% | 69.2% | 54.83% | 162.77% | -71.49% | 187.96% | -138.4% | 175.83% | -33.11% | 753.7% | 74.08% | -187.86% | 357.6% | -451.54% | 0.87% | -33.26% | 150.94% | -59.47% | -20.37% | -8.81% | - |
| Net Income | 47.1B | 43.98B | 42.13B | 33.88B | 30.24B | 28.38B | 15.06B | 27.81B | 25.64B | 24.27B | 23.58B | 26.16B | 21.86B | 16.52B | 13.19B | 14.61B | 13.32B | 10.07B | 4.85B | 7.49B | 5.88B | 5.45B | 4.63B | 3.27B | 2.83B | 1.84B |
| Depreciation & Amortization | 2.24B | 0 | 6.44B | 5.65B | 4.8B | 4.23B | 3.73B | 3.56B | 3.57B | 3.17B | 3.23B | 2.83B | 2.54B | 2.33B | 2.19B | 2.17B | 2.21B | 2.77B | 1.96B | 1.62B | 1.21B | 1.05B | 847.28M | 1.11B | 704.42M | 664.18M |
| Deferred Taxes | -296M | 0 | 0 | 2.13B | 3.21B | 10.02B | -239M | 2.5B | 10.29B | 5.1B | 4.17B | -1.87B | -262M | 801M | -3.49B | -3.31B | 1.79B | 1.22B | -3.02B | 1.56B | 565.11M | 406.29M | 563.08M | 5.77M | -573.45M | -150.95M |
| Other Non-Cash Items | 44.15B | 33.66B | -68.08B | 41.7B | 52.09B | 44.79B | 35.62B | 20.83B | 12.96B | 46.23B | 60.03B | 23.1B | 25.82B | 21.08B | 30.4B | 16.46B | 19.78B | 20.33B | 8.92B | 2.92B | 4.83B | 2.37B | 958.83M | 1.61B | 1.98B | 991.62M |
| Working Capital Changes | 104.53B | 51.75B | -77.62B | -6.07B | 39.06B | -27.31B | 5.1B | -19.4B | -29.65B | -70.21B | -60.77B | -84.86B | 39.22B | -8.42B | 6.14B | -50.62B | -66B | -2.33B | -25.21B | -10.03B | -8.62B | -3.93B | -4.65B | -294.29M | 460.18M | 3.9B |
| Cash from Investing | -240.78B | -210.16B | 6.97B | -31.23B | -73.27B | -4.84B | 753M | -38.66B | 20.13B | -3.84B | 14.43B | -361M | 2.68B | -14.5B | -37.58B | -1.31B | -2.15B | 1.74B | -80.33B | -31.74B | -16.56B | -17.05B | -12.26B | -522.22M | -12.95B | -10.81B |
| Purchase of Investments | -114.06B | -156.19B | 0 | -41.41B | -65.63B | -33M | -11.91B | -387M | -9.77B | -23.81B | -11.7B | -13.65B | -57.51B | -39.7B | -52.61B | -33.66B | -19.84B | -11.24B | -26.38B | -13.32B | -10.74B | -2.17B | -5.82B | -1.86B | -3.66B | -5.87B |
| Sale/Maturity of Investments | 66.34B | 42.81B | 0 | 18.46B | 0 | 623M | 16.84B | 68M | 31.88B | 22.95B | 22.3B | 15.37B | 63.44B | 30B | 18.1B | 35.78B | 20.34B | 14.48B | 19.98B | 11.15B | 9.79B | 2.76B | 6.94B | 3.07B | 771.68M | 1.51B |
| Net Investment Activity | -47.72B | -113.38B | 0 | -22.95B | -65.63B | 590M | 4.93B | -319M | 22.11B | -857M | 10.6B | 1.73B | 5.92B | -9.7B | -34.51B | 2.12B | 506.39M | 3.24B | -6.4B | -2.16B | -953.23M | 590.75M | 1.12B | 1.21B | -2.88B | -4.36B |
| Acquisitions | 0 | 0 | -135M | 0 | 0 | -10M | 0 | 0 | 1.38B | -245M | 5.16B | -742M | 1.39B | -2.88B | -1.29B | 1.97B | -189.3M | 222M | -371M | 687.27M | 3.12B | -158.78M | -778.22M | -1.59B | -31.86M | -222.94M |
| Other Investing | -189.14B | -89.81B | 8.94B | -4.47B | -4.91B | 3.66B | -2.46B | -36.72B | -495M | 858M | 742M | 1.28B | 564M | 595M | 1.87B | -1.53B | 182.43M | 301.11M | -72.23B | -29.58B | -18.18B | -16.88B | -12.08B | 504.9M | -9.26B | -5.49B |
| Cash from Financing | 102.78B | 88.6B | 81.69B | -22.45B | -31.71B | -31.46B | -13.55B | -21.3B | -31.58B | -16.92B | -22.33B | -8.53B | -21.69B | -10.61B | -4.91B | -921M | 4.66B | -5.67B | 98.84B | 49.6B | 17.42B | 12.29B | 3.71B | -525.1M | 3.05B | 2.39B |
| Dividends Paid | -28.07B | -47.35B | -21.31B | -10.35B | -6.71B | -6.27B | -11.55B | -25.91B | -20.09B | -10.38B | -7.67B | -7.01B | -6.32B | -5.37B | -5.21B | -4.59B | -4.32B | -3.78B | -2.91B | -2.28B | -1.74B | -1.86B | -1.19B | -929.02M | -814.16M | -643.28M |
| Share Repurchases | -3.15B | -3.02B | -1.77B | -689M | 0 | 0 | 0 | 0 | -510M | -3.09B | -947M | -3.32B | -35M | -662M | -122M | -1.3B | 268.08M | -7M | -1.62B | -260.63M | -36.58M | -1.65B | -300.2M | 0 | 0 | 0 |
| Stock Issued | 55.33M | 928.4M | 772M | 689M | 453M | 510M | 494M | 742M | 1.19B | 980M | 673M | 0 | 0 | 0 | 0 | 0 | 138M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -3.1B | -2.1B | -1B | 0 | 453M | 510M | 494M | 742M | 677M | -2.11B | -274M | -3.32B | -35M | -662M | -122M | -1.3B | 406.08M | -7M | -1.62B | -260.63M | -36.58M | -1.65B | -300.2M | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K |
| Other Financing | 196.02B | 94.56B | 104.44B | -1.29B | -3.26B | -1.54B | 2.82B | -1.84B | -26M | 5.42B | 10.28B | -16.59B | -3.74B | 29.94B | 5.32B | 435M | -267M | -21.33B | 95.75B | 27.5B | 6.43B | 11.35B | 6.22B | -1.54B | 4.51B | -2.16B |
| Net Change in Cash | 112.66B | 0 | 743M | 12.29B | 370M | 3.86B | 35.01B | -24.75B | 12.24B | -12.8B | 4.47B | -33.67B | 69.53B | 10.02B | 7.68B | -7.5B | -26.82B | 28.74B | 5.83B | 21.47B | 4.44B | 604.76M | -6.41B | 4.22B | -3.28B | -1.17B |
| Exchange Rate Effect | 63.83B | -7.82B | 8.4B | -11.53B | -24.28B | -19.94B | -11.68B | 54M | 990M | -687M | -17.94B | 9.68B | -1.19B | 2.59B | 1.55B | 2.17B | -629.29M | 8.68B | 0 | 0 | 0 | 0 | 0 | 2.89M | 0 | 2.32M |
| Cash at Beginning | 103.97B | 0 | 116.54B | 104.26B | 103.89B | 105.82B | 70.81B | 95.56B | 83.31B | 96.12B | 91.65B | 125.32B | 55.79B | 45.77B | 38.1B | 45.61B | 65.92B | 37.18B | 22.21B | 19.65B | 15.17B | 14.59B | 21.01B | 16.7B | 15.07B | 16.24B |
| Cash at End | 164.84B | 0 | 117.29B | 116.54B | 104.26B | 109.69B | 105.82B | 70.81B | 95.56B | 83.31B | 96.12B | 91.65B | 125.32B | 55.79B | 45.79B | 38.1B | 39.09B | 65.92B | 28.04B | 41.12B | 19.6B | 15.2B | 14.6B | 20.93B | 11.79B | 15.07B |
| Interest Paid | 0 | 0 | 131.1B | 115.52B | 107.47B | 0 | 77.01B | 77.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.48B | 20.84B | 15.02B | 10.67B | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.13B | 4.28B | 2.6B | 2.77B | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 184.45B | 128.23B | -98.15B | 68.3B | 121.14B | 51.02B | 54.18B | 30.85B | 19.84B | 5.05B | 28.24B | -37.08B | 84.53B | 30.01B | 44.98B | -11.31B | -31.35B | 30.65B | -14.01B | 2.92B | 3.03B | 4.76B | 1.62B | 4.63B | 5.84B | 6.51B |
| FCF Growth % | 642.67% | 230.64% | -243.7% | -43.62% | 137.41% | -5.83% | 75.65% | 55.44% | 293.13% | -82.13% | 176.16% | -143.87% | 181.63% | -33.28% | 497.55% | 63.91% | -202.3% | 318.77% | -579.76% | -3.5% | -36.47% | 194% | -64.99% | -20.81% | -10.25% | - |
Quick answers to the most common questions about buying ITUB stock.
Itaú Unibanco Holding S.A. (ITUB) generated $129.38B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Itaú Unibanco Holding S.A. (ITUB) generated $128.23B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Itaú Unibanco Holding S.A. (ITUB) spent $6.98B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Itaú Unibanco Holding S.A. (ITUB) returned $47.35B to shareholders via cash dividends and spent $3.02B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
JCP tax deduction changes
Earnings Retention Funds Growth
Despite volatile operating cash flows, ITUB generated $12.3B net income in 2026Q2, retaining most earnings after dividends and buybacks, supporting organic capital growth, as per financial statements.
Net income has steadily risen from $9.8B in 2024Q1 to $12.3B in 2026Q2, indicating robust earnings retention. However, operating cash flow swung from -$35.9B in 2024Q3 to $75.7B in 2025Q3, reflecting the bank's role in intermediating large trading and investment flows. This suggests that while core earnings are stable, the cash flow statement is heavily influenced by balance sheet movements, and capital generation is better assessed through retained earnings and regulatory capital ratios.
Securities Portfolio Active Management
Investment securities purchases and sales show active portfolio management, with net sales of $43.1B in 2026Q2, indicating a strategy to capitalize on market conditions, based on reported cash flow data.
The bank's investment securities activity is substantial, with purchases and sales often exceeding $50B quarterly. In 2026Q2, purchases were $13.4B and sales $56.5B, resulting in a net cash inflow of $43.1B, suggesting the bank is reducing its securities holdings, possibly to fund loan growth or manage duration. This active management may reflect a response to interest rate expectations, but the volatility in these flows makes it difficult to discern a clear trend, warranting close monitoring of the securities portfolio's size and composition.
Loan Growth Outpaces Deposit Inflows
Loan loss provisions remained elevated at $8.8B in 2026Q2, while operating cash flows were strong, suggesting loan growth is being funded by securities sales and wholesale funding, per recent financial data.
The bank's loan book appears to be expanding, given the consistent high level of provisions (averaging $8B per quarter) and the need for funding. However, deposit flows are not directly visible in the cash flow statement, but the net sales of investment securities and occasional issuance of long-term debt indicate that loan growth may be outpacing core deposit growth. This could pressure the bank's liquidity position and net interest margin if funding costs rise, though the bank's strong franchise in low-cost deposits may mitigate this risk.
Dividends and Buybacks Remain Sustainable
ITUB paid $3.2B dividends and repurchased $1.7B shares in 2026Q2, while generating $12.3B net income, implying a payout ratio of around 40%, which appears sustainable, as per reported figures.
Capital returns have been consistent, with dividends and buybacks totaling roughly $5B in 2026Q2, against net income of $12.3B. This suggests a payout ratio of about 40%, leaving ample room for reinvestment. However, the volatility in quarterly distributions (e.g., $20.5B dividends in 2025Q4) may reflect special dividends or timing, but overall, the bank's capital generation appears sufficient to support its shareholder return policy. The potential change in JCP tax treatment could affect the efficiency of these returns, but current levels seem sustainable.
Deposit Flows Not Directly Visible
Cash flow data do not explicitly show deposit inflows, but the bank's low-cost funding advantage is evident in its stable net interest margin, suggesting deposit betas remain favorable, based on financial statements.
The cash flow statement does not break out deposit flows, but the bank's ability to maintain a net interest margin of 0.7% in 2026Q2, despite a volatile rate environment, implies that its deposit base is sticky and low-cost. The high proportion of non-interest-bearing deposits, as indicated by the bank's business model, likely supports this. However, the lack of direct data on deposit flows means that any shift in customer behavior would only be visible through changes in funding costs or balance sheet composition, which investors should monitor.
Cash Flow Volatility Masks Core Strength
Operating cash flow swung from -$35.9B in 2024Q3 to $75.7B in 2025Q3, highlighting that the statement of cash flows is distorted by trading activities and loan origination, as per reported data.
The extreme volatility in operating cash flow, with negative quarters in 2024Q3, 2025Q1, and 2026Q1, underscores the limited analytical value of this metric for banks. These swings are likely driven by changes in trading assets and loan originations, which are not indicative of underlying profitability. Investors should focus on net income and balance sheet quality rather than cash flow from operations. Additionally, the bank's use of JCP and potential off-balance-sheet commitments are not fully captured in the cash flow statement, warranting a thorough review of regulatory filings.