AFFO of $33.8M in 2026Q2 covered dividends of $19.5M (payout ratio 0.47), while operating cash flow swung from $20.2M in Q1 to $53.9M in Q2, indicating timing effects but no external funding needs.
InvenTrust Properties Corp. (IVT) cash flow statement — 21-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 160.69M | 155.42M | 136.88M | 129.62M | 125.8M | 89.96M | 94.16M | 106.01M | 124.66M | 118.15M | 120.53M | 194.73M | 340.33M | 422.81M | 456.22M | 397.95M | 356.66M | 369.03M | 0 | 0 | 0 | 11.5M |
| Operating CF Growth % | 40.46% | 13.55% | 5.6% | 3.04% | 39.84% | -4.46% | -11.18% | -14.96% | 5.51% | -1.97% | -38.1% | -42.78% | -19.51% | -7.32% | 14.64% | 11.58% | -3.35% | - | - | - | -100% | - |
| Operating CF / Revenue % | 50.72% | 51.95% | 49.96% | 50.11% | 53.14% | 42.44% | 47.59% | 46.8% | 51.37% | 46.92% | 48.27% | 43.27% | 24.68% | 31.99% | 31.74% | 30.08% | 32.58% | 34.86% | 0% | 0% | 0% | 186.68% |
| Net Income | 15.24M | 111.42M | 13.66M | 5.27M | 52.23M | -5.36M | -10.17M | 38.4M | 83.85M | 61.79M | 252.72M | 3.48M | 486.66M | 244.06M | -63.65M | -309.55M | -167.29M | -389.01M | 0 | 0 | 0 | -1.37M |
| Depreciation & Amortization | 139.75M | 122.97M | 111.14M | 110.09M | 89.36M | 82.83M | 80.69M | 91.28M | 95.25M | 91.22M | 112.17M | 160.5M | 331.41M | 381.31M | 436.48M | 439.76M | 443.35M | 395.5M | 0 | 0 | 0 | 2.75M |
| Stock-Based Compensation | 11.04M | 10.91M | 9.9M | 9.02M | 6.54M | 9.12M | 4.45M | 5.54M | 4.33M | 3.35M | 2.18M | 2.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.42M | -89.51M | -570K | -322K | -33.65M | -1.46M | -764K | -1.76M | -3.21M | -983K | -5.91M | 2.15M | -465.81M | -234.33M | 53.44M | 267.79M | 97.53M | 328.79M | 0 | 0 | 0 | 9.51M |
| Working Capital Changes | -1.91M | -371K | 2.75M | 5.57M | 11.3M | 2M | -10.48M | -3.48M | 5.96M | 13.34M | -6.75M | -8.44M | -11.93M | 31.77M | 29.95M | -55K | -16.93M | 33.75M | 0 | 0 | 0 | 609.4K |
| Cash from Investing | -594.32M | -144.91M | -240.53M | -79.72M | -144.46M | -64.7M | -49.06M | -41.8M | 175.41M | -193.24M | 1.07B | -164.27M | 1.92B | 922.62M | -118.16M | -286.9M | -380.69M | -563.16M | -2.48B | -4.87B | -1.55B | -810.72M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 39.79M | -8.03M | 30M | -2.78M | -6.88M | -856K | 4.94M | 232.36M | 37.72M | 13.71M | 100M | -60.04M | -27.91M | 0 | 0 | 0 | 0 |
| Purchase of Investments | -476.18M | -400.86M | -268.13M | 0 | -235M | -53.08M | 41.45M | -7.1M | -3.8M | -3.63M | -53.08M | -307.12M | -289.98M | -3.69M | -23.02M | -154M | -86.99M | -188.31M | -1.13B | -2.62B | -1.54B | -736.11M |
| Sale of Investments | 82K | 299.5M | 65.06M | 0 | 39.29M | 13.29M | 8.03M | 52.98M | 4.7M | 171.67M | 12.85M | 58.37M | 119M | 106.14M | 30.09M | 33.56M | 75.81M | 131.02M | 27.66M | 0 | 0 | 0 |
| Other Investing | -77.8M | 969K | -1.36M | -43.97M | 74.97M | -45.28M | -71.84M | -64.69M | 225.93M | -288.29M | 1.15B | 117.87M | 1.95B | 872.46M | -9.8M | -177.07M | -124.8M | -342.1M | -1.38B | -2.25B | -16.19M | -74.62M |
| Cash from Financing | 214.49M | -61.21M | 95.12M | -87.9M | 111.57M | -204.17M | -82.07M | -68.32M | -207.1M | -159.41M | -994.57M | -560.33M | -1.85B | -1.25B | -335.44M | -160.6M | -208.76M | -250.6M | 2.64B | 4.72B | 1.75B | -72.3K |
| Dividends Paid | -74.83M | -72.85M | -62.78M | -57.49M | -55.3M | -55.56M | -54.21M | -53.25M | -54.19M | -53.36M | -98.61M | -146.51M | -438.88M | -449.25M | -439.19M | -428.65M | -416.94M | -411.8M | -242.11M | -131.76M | -20.92M | -72.3K |
| Common Dividends | -74.83M | -72.85M | -62.78M | -57.49M | -55.3M | -55.56M | -54.21M | -53.25M | -54.19M | -53.36M | -98.61M | -146.51M | -438.88M | -449.25M | -439.19M | -428.65M | -416.94M | -411.8M | -418.04M | -233.75M | -63.05M | -2.2M |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -116.4M | -5.2M | -20.38M | -98.45M | -2.19M | -241.02M | -125K | -403.93M | -40.01M | -45.73M | -15M | 0 | -192.55M | 0 | 0 | 0 | 0 |
| Other Financing | -9.44M | -3.94M | -2.6M | -2.08M | -4.23M | -11.91M | -3.39M | -3.68M | -10.2M | -631K | -39.8M | -296.69M | 40.83M | 161.1M | 178.88M | -115.06M | 187.2M | 443.53M | -10.76M | 111.51M | -1.09M | 72.3K |
| Net Change in Cash | -219.13M | -50.7M | -8.54M | -38M | 92.91M | -178.92M | -36.98M | -4.11M | 92.97M | -234.5M | 193.97M | -529.87M | 413.91M | 98.46M | 2.62M | -49.54M | -232.78M | -444.73M | 535.87M | 106.87M | 265.36M | -799.3M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 34.4M | 91.22M | 99.76M | 137.76M | 44.85M | 223.77M | 260.75M | 264.85M | 171.88M | 397.25M | 203.28M | 733.15M | 319.24M | 220.78M | 218.16M | 267.71M | 500.49M | 945.23M | 409.36M | 302.49M | 37.13M | 0 |
| Cash at End | 74.9M | 40.52M | 91.22M | 99.76M | 137.76M | 44.85M | 223.77M | 260.75M | 264.85M | 162.75M | 397.25M | 203.28M | 733.15M | 319.24M | 220.78M | 218.16M | 267.71M | 500.49M | 945.23M | 409.36M | 302.49M | -799.3M |
| Free Cash Flow | 120.27M | 110.89M | 100.76M | 93.88M | 102.07M | 70.54M | 75.49M | 53.03M | 76.03M | 52.03M | 81.23M | 156.4M | 255.41M | 332.8M | 327.07M | 308.56M | 171.99M | 233.18M | 0 | 0 | 0 | 11.5M |
| FCF Growth % | 12.84% | 10.06% | 7.33% | -8.03% | 44.7% | -6.55% | 42.34% | -30.25% | 46.11% | -35.94% | -48.06% | -38.77% | -23.25% | 1.75% | 6% | 79.4% | -26.24% | - | - | - | -100% | - |
| FCF / Revenue % | 37.96% | 37.07% | 36.78% | 36.29% | 43.12% | 33.28% | 38.16% | 23.41% | 31.33% | 20.66% | 32.53% | 34.75% | 18.52% | 25.18% | 22.75% | 23.32% | 15.71% | 22.03% | 0% | 0% | 0% | 186.68% |
Quick answers to the most common questions about buying IVT stock.
InvenTrust Properties Corp. (IVT) generated $155.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
InvenTrust Properties Corp. (IVT) generated $110.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
InvenTrust Properties Corp. (IVT) spent $44.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, InvenTrust Properties Corp. (IVT) returned $72.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Negative gross margin anomaly
Metrics are mathematically derived from official filings.
AFFO Covers Dividend with Buffer
In 2026Q2, IVT's AFFO of $33.8M comfortably covered dividends of $19.5M, a payout ratio of 0.47, indicating a healthy retained cash buffer for reinvestment, as per quarterly data.
The dividend payout ratio based on AFFO has remained consistently below 0.60 over the past ten quarters, with the latest quarter at 0.47. This suggests that IVT retains a significant portion of its AFFO, which could be used for acquisitions or debt reduction. The retained AFFO buffer appears stable, providing a cushion against potential operational volatility.
Capex Intensity Remains Moderate
IVT's capital expenditures averaged $9.3M per quarter over the last year, representing roughly 20% of FFO, indicating a moderate reinvestment rate that supports property quality without straining cash flow, based on reported figures.
The ratio of capex to FFO has been relatively stable, with a slight uptick in 2025Q4 to 37.7%, but generally hovering around 20-25%. This suggests that IVT is not over-capitalizing maintenance costs, which could otherwise inflate FFO. The moderate capex intensity appears aligned with the grocery-anchored retail model, where tenant improvements are often partially recoverable.
Working Capital Fluctuations Signal Timing
Operating cash flow in 2026Q1 was only $20.2M versus $53.9M in 2026Q2, a swing that may reflect seasonal rent collections or tenant receivable timing, as per quarterly cash flow statements.
The volatility in OCF between quarters, particularly the low Q1 figures, suggests that working capital items such as tenant receivables and straight-line rent adjustments are impacting cash flow timing. Investors should monitor whether this pattern persists, as it could indicate collection issues or lease commencement timing. However, the overall trend in OCF appears stable when viewed on a trailing twelve-month basis.
No External Funding Needed for Dividends
IVT's AFFO has consistently exceeded dividends, with no reliance on external debt or equity issuance to fund distributions, as evidenced by a payout ratio below 0.60 in all quarters, according to financial statements.
The company's dividend is fully covered by AFFO, and the retained cash flow provides internal funding for growth initiatives. This reduces dependency on capital markets, which is particularly valuable in a rising rate environment. The balance sheet appears healthy with a low debt-to-equity ratio, suggesting ample capacity for opportunistic acquisitions without diluting shareholders.
Depreciation Creates Wide GAAP-to-FFO Gap
In 2026Q2, GAAP net income of $1.4M was dwarfed by FFO of $41.7M, a ratio of 39.4, highlighting the substantial non-cash depreciation charges typical for retail REITs, as reported in financial statements.
The FFO-to-net income ratio has been consistently high, often exceeding 10, except in 2025Q2 when a one-time gain inflated net income. This underscores the importance of using FFO and AFFO as the primary earnings metrics for IVT. The depreciation distortion is expected and does not indicate operational weakness, but it does mean that GAAP earnings understate the company's cash-generating ability.
Negative Gross Margin Clouds Earnings Quality
Despite 9.2% revenue growth, IVT reported a negative gross margin of -14.1% in 2026Q2, suggesting elevated direct property costs that may not be fully recoverable, as per financial statements.
The negative gross margin is an accounting anomaly that warrants further investigation. It may be due to depreciation or impairment charges being classified in cost of goods sold, or it could indicate that property-level expenses such as insurance are outpacing revenue growth. If the latter, this could compress NOI margins over time. Investors should monitor the expense recovery ratio and the sustainability of this margin trend.