VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IVZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
IVZInvesco Ltd.
$26.14$11.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksIVZCash Flow

Invesco Ltd. (IVZ) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash generation remains erratic, evidenced by an OCF/NI ratio that fluctuated from -0.43 in 2025Q4 to 3.84 in 2024Q3, reflecting the impact of working capital swings and non-cash charges on liquidity.

IVZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.82B1.53B1.19B1.3B703.2M1.08B1.23B1.12B828.8M1.16B654M1.13B1.2B780.2M819.3M964.8M379.2M362.7M525.5M918.1M506.7M469.11M214.13M269.95M450.26M487.43M654.49M450.11M126.7M386.5M
Operating CF Margin %-23.92%19.61%22.76%11.63%15.64%20.02%18.25%15.6%22.44%13.81%22.03%23.32%16.8%20.23%23.58%10.87%13.8%15.89%23.67%15.61%16.33%9.64%13.07%20.77%20.66%26.88%25.98%9.52%44.09%
Operating CF Growth %445.43%28.18%-8.52%84.98%-34.77%-12.37%10.18%34.72%-28.42%77.03%-42.04%-6%53.86%-4.77%-15.08%154.43%4.55%-30.98%-42.76%81.19%8.01%119.08%-20.68%-40.05%-7.63%-25.53%45.41%255.26%-67.22%-
Net Income-243.4M0752.4M-96.9M925.5M1.97B807.5M737.8M883.1M1.16B868.3M968.1M1B982.8M587.3M622M636.8M209.3M481.7M673.6M490.1M212.24M-36.2M137.19M238.92M472.33M480.21M292.51M223.9M193.2M
Depreciation & Amortization-3.2M0179.6M182.8M195.3M205.3M203.5M177.6M142.1M116.8M101.2M93.6M89.4M88.4M95M117.4M96.7M77.6M47.6M64.1M216.1M94.5M122.5M356.57M337.85M299.32M164.51M166.9M78.7M30.1M
Stock-Based Compensation5.7M0104.6M114.6M106.2M140.1M188.5M207.5M172.4M175.3M159.7M150.3M138M133.1M136.4M115.1M117.8M90.8M97.7M00000000000
Deferred Taxes00000000000000049.2M-219M087.5M00000000000
Other Non-Cash Items1.27B1.74B7.2M1.27B-152.3M-942.4M99.1M-191.7M-315.7M-316.6M15.5M18.9M-28.1M-182.1M47.5M25.7M63.4M103.3M-30.9M52.7M-4.4M187.87M-2.27M-261.6M-134.58M-262.79M73.3M103.48M2.1M114.2M
Working Capital Changes460.1M-216.4M146.2M-173M-371.5M-294.3M-68.3M185.4M-53.1M21.3M-490.7M-102.5M0-242M-46.9M35.4M-316.5M-118.3M-158.1M127.7M-195.1M-25.5M130.1M37.79M8.07M-21.43M-63.52M-112.79M-178M49M
Change in Receivables226.4M-5.6M319.7M448.7M912.8M5.58B3.74B934.3M944.4M-3.42B0000113.8M000000000000000
Change in Inventory00000000000000000000000000000-9.9M
Change in Payables000000000000000000000000000000
Cash from Investing-1.62B-974.4M68.4M-244.3M-375.6M-847.9M-859.6M-1.43B-2.9B-974.4M-1.01B-664.8M-1.83B-239.9M-82.4M348.1M-337.8M-102.4M-68.6M-46.4M-284.3M30.9M-107M-107.29M-148.11M-577.41M-462.74M-81.27M-332.4M-615.4M
Capital Expenditures3.6M0-69.1M-164.3M-192.9M-108.8M-115M-124.3M-102.5M-111.7M-147.7M-124.5M-133.2M-88.2M-99.3M-107M-89.6M-39.5M-84.1M-36.7M-37.7M-38.18M-51.63M-65.25M-87.96M-99.04M-92.7M-91.65M-301.4M-597.4M
CapEx % of Revenue0.05%1.32%1.14%2.87%3.19%1.58%1.87%2.03%1.93%2.16%3.12%2.43%2.59%1.9%2.45%2.61%2.57%1.5%2.54%0.95%1.16%1.33%2.32%3.16%4.06%4.2%3.81%5.29%22.64%68.15%
Acquisitions0-----------------------------
Investments010.32B2.5B9.22B2.66B9.97B8.74B8.64B6.83B6.33B5.91B7.35B6.95B5.68B4.94B7.11B7.68B1.02B1.09B177.2M134.9M1.21B958.52M133.13M111.51M177.94M0000
Other Investing-1.37B-974.4M126.8M-26.8M32.6M44.9M26.6M104.1M-18.3M119.5M23.3M50.5M38.5M36.1M-200K-10.41B-6.95B-34.2M-45.4M196.1M2.5M2.18M1.06M7.96M-1K0-18.19M10.38M-31M200K
Cash from Financing-407.5M-149.5M-1.66B-585.4M-966.9M117.3M-285.9M201.3M1.54B169M470.1M23.3M862.5M-59.3M-645.9M-1.32B-65.9M-100.7M-666.4M-740.8M-183.9M-286.87M-126.7M-134.04M-302.02M41.45M-251.83M-209.66M161.7M333.5M
Debt Issued (Net)0-----------------------------
Equity Issued (Net)-670.5M-1.86B-79.3M-187.5M-244.7M-60.9M-47.1M-469.8M-51.8M-63.8M-535M-623.7M-269.6M-470.5M-242M-436.5M-192.2M521.8M-313.4M-578.6M-89.1M7.7M-87.6M7.08M25.56M16.97M24.62M2.5M8.6M3.5M
Dividends Paid-430.2M-581.9M-608.3M-594.7M-571.6M-544.5M-594.2M-652.7M-490.6M-471.6M-460.4M-454.5M-424M-379.7M-289M-220.9M-197.9M-168.9M-207.1M-155M-143.6M-134.1M-135.68M-166.51M-150.72M-122.85M-95.03M-87.89M-73.7M-42.8M
Share Repurchases-670.5M-1.86B-79.3M-187.5M-244.7M-60.9M-47.1M-469.8M-51.8M-63.8M-535M-623.7M-269.6M-470.5M-265M-436.5M-192.2M0-313.4M-716M-155.9M0-95.5M0000000
Other Financing-825.5M20.6M-51.1M-54.4M424.4M-191.9M-121.5M125.4M333.2M330.8M280.4M87.3M317.3M-130.4M-244.3M-120.4M-38.5M-44.4M-172M-84.1M35.6M-57.87M-19K64.48M-63.78M142.83M-257.71M11.07M-56.1M151.1M
Net Change in Cash-167.3M483.8M-435.6M497.5M-713M307.8M138.1M-104.2M-712.3M447.5M-144.5M337.2M183M495.7M108.1M-13.1M-21.5M176.8M-330.6M136.9M73.9M162.6M-16.4M28.61M134K-48.53M-60.08M159.18M-44M333.5M
Free Cash Flow1.88B1.44B1.12B1.14B510.3M969.3M1.12B992.3M726.3M1.05B506.3M1B1.07B692M720M857.8M289.6M323.2M411.6M877M469M268.1M153.8M204.7M362.3M388.39M561.8M358.46M-174.7M-210.9M
FCF Margin %28.52%22.6%18.48%19.88%8.44%14.06%18.15%16.22%13.67%20.27%10.69%19.6%20.73%14.9%17.78%20.96%8.3%12.3%12.44%22.61%14.45%9.33%6.92%9.91%16.71%16.47%23.07%20.69%-13.12%-24.06%
FCF Growth %72.78%28.56%-1.37%122.71%-47.35%-13.09%12.4%36.62%-30.57%106.62%-49.57%-5.93%54.22%-3.89%-16.06%196.2%-10.4%-21.48%-53.07%86.99%74.93%74.32%-24.87%-43.5%-6.72%-30.87%56.73%305.19%17.16%-
FCF per Share4.143.182.452.491.112.082.412.251.762.551.222.342.451.541.591.850.630.761.042.200.580.330.190.250.430.480.820.54-0.27-0.37
FCF Conversion (FCF/Net Income)-7.73x-5.41x1.54x-13.42x0.76x0.66x1.62x1.62x0.94x1.03x0.77x1.17x1.21x0.83x1.21x1.32x0.81x1.12x1.09x1.36x1.03x2.21x-5.92x-8.76x16.54x2.16x1.52x1.54x0.81x2.00x
Interest Paid077.2M53.6M68.2M67.4M85.7M93.1M99.4M100.8M85.4M81.2M67.5M60.7M32.4M52.8M53.5M50.6M60.4M71.2M00000000000
Taxes Paid0238.7M236.3M195.1M301.4M431.7M223.8M193.7M322M256.5M299.1M388.7M405.6M268.9M214.4M199.8M172.3M88.4M238.4M00000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Earnings Volatility from Impairments

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in financial statements, Invesco exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -0.43 in 2025Q4 to 3.84 in 2024Q3, highlighting that GAAP earnings are frequently decoupled from the firm's actual cash-generating capacity.

The significant variance between net income and operating cash flow suggests that non-cash charges, likely related to goodwill impairments or restructuring, are heavily distorting the bottom line. Investors should monitor these discrepancies, as they indicate that reported earnings may not be a reliable proxy for the firm's underlying ability to fund dividends and share repurchases.

FCF Volatility Masks Operational Reality

Based on Invesco's reported figures, free cash flow trajectory remains highly erratic, oscillating between a negative $108 million in 2025Q1 and a positive $674 million in 2023Q4, which suggests that the firm's cash generation is sensitive to both market-driven AUM fluctuations and non-recurring accounting adjustments.

The inconsistency in FCF margins, which have swung from negative territory to nearly 48%, implies that the company's cash flow profile is not yet stabilized. This volatility warrants further investigation into whether the firm can maintain consistent cash distributions to shareholders without relying on balance sheet liquidity during market downturns.

Working Capital Swings Impact Liquidity

According to recent SEC filings, Invesco's working capital changes are a primary driver of cash flow instability, with a massive $517.7 million swing observed in 2025Q2, indicating that timing differences in fee collections and intermediary payments create significant, albeit temporary, pressure on the firm's operating cash flow.

These large, periodic shifts in working capital appear to be a structural feature of the firm's retail distribution model, where servicing fees are passed through to third parties. Analysts should interpret these fluctuations as operational noise rather than a fundamental change in the firm's ability to collect management fees from its AUM base.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by the provided data, Invesco continues to prioritize capital returns, with over $600 million in share repurchases during 2025Q4 alone, despite periods of negative net income, suggesting a management commitment to supporting the stock price even when operational cash flow is temporarily constrained by non-cash charges.

The firm's aggressive buyback activity, coupled with consistent dividend payments, appears to be a strategy to signal confidence to the market. However, investors should monitor whether this level of capital deployment remains sustainable if the current margin pressure persists and limits the firm's internal cash generation.

IVZ — Frequently Asked Questions

Quick answers to the most common questions about buying IVZ stock.

How much cash does Invesco Ltd. (IVZ) generate from operations?

Invesco Ltd. (IVZ) generated $1.53B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Invesco Ltd.'s free cash flow?

Invesco Ltd. (IVZ) generated $1.44B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Invesco Ltd.'s capital expenditure (CapEx)?

Invesco Ltd. (IVZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Invesco Ltd. distribute cash to shareholders?

In 2025, Invesco Ltd. (IVZ) returned $581.9M to shareholders via cash dividends and spent $1.86B on share repurchases. This shows the company's commitment to returning capital to its equity investors.