Cash generation remains erratic, evidenced by an OCF/NI ratio that fluctuated from -0.43 in 2025Q4 to 3.84 in 2024Q3, reflecting the impact of working capital swings and non-cash charges on liquidity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 1.82B | 1.53B | 1.19B | 1.3B | 703.2M | 1.08B | 1.23B | 1.12B | 828.8M | 1.16B | 654M | 1.13B | 1.2B | 780.2M | 819.3M | 964.8M | 379.2M | 362.7M | 525.5M | 918.1M | 506.7M | 469.11M | 214.13M | 269.95M | 450.26M | 487.43M | 654.49M | 450.11M | 126.7M | 386.5M |
| Operating CF Margin % | - | 23.92% | 19.61% | 22.76% | 11.63% | 15.64% | 20.02% | 18.25% | 15.6% | 22.44% | 13.81% | 22.03% | 23.32% | 16.8% | 20.23% | 23.58% | 10.87% | 13.8% | 15.89% | 23.67% | 15.61% | 16.33% | 9.64% | 13.07% | 20.77% | 20.66% | 26.88% | 25.98% | 9.52% | 44.09% |
| Operating CF Growth % | 445.43% | 28.18% | -8.52% | 84.98% | -34.77% | -12.37% | 10.18% | 34.72% | -28.42% | 77.03% | -42.04% | -6% | 53.86% | -4.77% | -15.08% | 154.43% | 4.55% | -30.98% | -42.76% | 81.19% | 8.01% | 119.08% | -20.68% | -40.05% | -7.63% | -25.53% | 45.41% | 255.26% | -67.22% | - |
| Net Income | -243.4M | 0 | 752.4M | -96.9M | 925.5M | 1.97B | 807.5M | 737.8M | 883.1M | 1.16B | 868.3M | 968.1M | 1B | 982.8M | 587.3M | 622M | 636.8M | 209.3M | 481.7M | 673.6M | 490.1M | 212.24M | -36.2M | 137.19M | 238.92M | 472.33M | 480.21M | 292.51M | 223.9M | 193.2M |
| Depreciation & Amortization | -3.2M | 0 | 179.6M | 182.8M | 195.3M | 205.3M | 203.5M | 177.6M | 142.1M | 116.8M | 101.2M | 93.6M | 89.4M | 88.4M | 95M | 117.4M | 96.7M | 77.6M | 47.6M | 64.1M | 216.1M | 94.5M | 122.5M | 356.57M | 337.85M | 299.32M | 164.51M | 166.9M | 78.7M | 30.1M |
| Stock-Based Compensation | 5.7M | 0 | 104.6M | 114.6M | 106.2M | 140.1M | 188.5M | 207.5M | 172.4M | 175.3M | 159.7M | 150.3M | 138M | 133.1M | 136.4M | 115.1M | 117.8M | 90.8M | 97.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.2M | -219M | 0 | 87.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.27B | 1.74B | 7.2M | 1.27B | -152.3M | -942.4M | 99.1M | -191.7M | -315.7M | -316.6M | 15.5M | 18.9M | -28.1M | -182.1M | 47.5M | 25.7M | 63.4M | 103.3M | -30.9M | 52.7M | -4.4M | 187.87M | -2.27M | -261.6M | -134.58M | -262.79M | 73.3M | 103.48M | 2.1M | 114.2M |
| Working Capital Changes | 460.1M | -216.4M | 146.2M | -173M | -371.5M | -294.3M | -68.3M | 185.4M | -53.1M | 21.3M | -490.7M | -102.5M | 0 | -242M | -46.9M | 35.4M | -316.5M | -118.3M | -158.1M | 127.7M | -195.1M | -25.5M | 130.1M | 37.79M | 8.07M | -21.43M | -63.52M | -112.79M | -178M | 49M |
| Change in Receivables | 226.4M | -5.6M | 319.7M | 448.7M | 912.8M | 5.58B | 3.74B | 934.3M | 944.4M | -3.42B | 0 | 0 | 0 | 0 | 113.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.9M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.62B | -974.4M | 68.4M | -244.3M | -375.6M | -847.9M | -859.6M | -1.43B | -2.9B | -974.4M | -1.01B | -664.8M | -1.83B | -239.9M | -82.4M | 348.1M | -337.8M | -102.4M | -68.6M | -46.4M | -284.3M | 30.9M | -107M | -107.29M | -148.11M | -577.41M | -462.74M | -81.27M | -332.4M | -615.4M |
| Capital Expenditures | 3.6M | 0 | -69.1M | -164.3M | -192.9M | -108.8M | -115M | -124.3M | -102.5M | -111.7M | -147.7M | -124.5M | -133.2M | -88.2M | -99.3M | -107M | -89.6M | -39.5M | -84.1M | -36.7M | -37.7M | -38.18M | -51.63M | -65.25M | -87.96M | -99.04M | -92.7M | -91.65M | -301.4M | -597.4M |
| CapEx % of Revenue | 0.05% | 1.32% | 1.14% | 2.87% | 3.19% | 1.58% | 1.87% | 2.03% | 1.93% | 2.16% | 3.12% | 2.43% | 2.59% | 1.9% | 2.45% | 2.61% | 2.57% | 1.5% | 2.54% | 0.95% | 1.16% | 1.33% | 2.32% | 3.16% | 4.06% | 4.2% | 3.81% | 5.29% | 22.64% | 68.15% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 0 | 10.32B | 2.5B | 9.22B | 2.66B | 9.97B | 8.74B | 8.64B | 6.83B | 6.33B | 5.91B | 7.35B | 6.95B | 5.68B | 4.94B | 7.11B | 7.68B | 1.02B | 1.09B | 177.2M | 134.9M | 1.21B | 958.52M | 133.13M | 111.51M | 177.94M | 0 | 0 | 0 | 0 |
| Other Investing | -1.37B | -974.4M | 126.8M | -26.8M | 32.6M | 44.9M | 26.6M | 104.1M | -18.3M | 119.5M | 23.3M | 50.5M | 38.5M | 36.1M | -200K | -10.41B | -6.95B | -34.2M | -45.4M | 196.1M | 2.5M | 2.18M | 1.06M | 7.96M | -1K | 0 | -18.19M | 10.38M | -31M | 200K |
| Cash from Financing | -407.5M | -149.5M | -1.66B | -585.4M | -966.9M | 117.3M | -285.9M | 201.3M | 1.54B | 169M | 470.1M | 23.3M | 862.5M | -59.3M | -645.9M | -1.32B | -65.9M | -100.7M | -666.4M | -740.8M | -183.9M | -286.87M | -126.7M | -134.04M | -302.02M | 41.45M | -251.83M | -209.66M | 161.7M | 333.5M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -670.5M | -1.86B | -79.3M | -187.5M | -244.7M | -60.9M | -47.1M | -469.8M | -51.8M | -63.8M | -535M | -623.7M | -269.6M | -470.5M | -242M | -436.5M | -192.2M | 521.8M | -313.4M | -578.6M | -89.1M | 7.7M | -87.6M | 7.08M | 25.56M | 16.97M | 24.62M | 2.5M | 8.6M | 3.5M |
| Dividends Paid | -430.2M | -581.9M | -608.3M | -594.7M | -571.6M | -544.5M | -594.2M | -652.7M | -490.6M | -471.6M | -460.4M | -454.5M | -424M | -379.7M | -289M | -220.9M | -197.9M | -168.9M | -207.1M | -155M | -143.6M | -134.1M | -135.68M | -166.51M | -150.72M | -122.85M | -95.03M | -87.89M | -73.7M | -42.8M |
| Share Repurchases | -670.5M | -1.86B | -79.3M | -187.5M | -244.7M | -60.9M | -47.1M | -469.8M | -51.8M | -63.8M | -535M | -623.7M | -269.6M | -470.5M | -265M | -436.5M | -192.2M | 0 | -313.4M | -716M | -155.9M | 0 | -95.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -825.5M | 20.6M | -51.1M | -54.4M | 424.4M | -191.9M | -121.5M | 125.4M | 333.2M | 330.8M | 280.4M | 87.3M | 317.3M | -130.4M | -244.3M | -120.4M | -38.5M | -44.4M | -172M | -84.1M | 35.6M | -57.87M | -19K | 64.48M | -63.78M | 142.83M | -257.71M | 11.07M | -56.1M | 151.1M |
| Net Change in Cash | -167.3M | 483.8M | -435.6M | 497.5M | -713M | 307.8M | 138.1M | -104.2M | -712.3M | 447.5M | -144.5M | 337.2M | 183M | 495.7M | 108.1M | -13.1M | -21.5M | 176.8M | -330.6M | 136.9M | 73.9M | 162.6M | -16.4M | 28.61M | 134K | -48.53M | -60.08M | 159.18M | -44M | 333.5M |
| Free Cash Flow | 1.88B | 1.44B | 1.12B | 1.14B | 510.3M | 969.3M | 1.12B | 992.3M | 726.3M | 1.05B | 506.3M | 1B | 1.07B | 692M | 720M | 857.8M | 289.6M | 323.2M | 411.6M | 877M | 469M | 268.1M | 153.8M | 204.7M | 362.3M | 388.39M | 561.8M | 358.46M | -174.7M | -210.9M |
| FCF Margin % | 28.52% | 22.6% | 18.48% | 19.88% | 8.44% | 14.06% | 18.15% | 16.22% | 13.67% | 20.27% | 10.69% | 19.6% | 20.73% | 14.9% | 17.78% | 20.96% | 8.3% | 12.3% | 12.44% | 22.61% | 14.45% | 9.33% | 6.92% | 9.91% | 16.71% | 16.47% | 23.07% | 20.69% | -13.12% | -24.06% |
| FCF Growth % | 72.78% | 28.56% | -1.37% | 122.71% | -47.35% | -13.09% | 12.4% | 36.62% | -30.57% | 106.62% | -49.57% | -5.93% | 54.22% | -3.89% | -16.06% | 196.2% | -10.4% | -21.48% | -53.07% | 86.99% | 74.93% | 74.32% | -24.87% | -43.5% | -6.72% | -30.87% | 56.73% | 305.19% | 17.16% | - |
| FCF per Share | 4.14 | 3.18 | 2.45 | 2.49 | 1.11 | 2.08 | 2.41 | 2.25 | 1.76 | 2.55 | 1.22 | 2.34 | 2.45 | 1.54 | 1.59 | 1.85 | 0.63 | 0.76 | 1.04 | 2.20 | 0.58 | 0.33 | 0.19 | 0.25 | 0.43 | 0.48 | 0.82 | 0.54 | -0.27 | -0.37 |
| FCF Conversion (FCF/Net Income) | -7.73x | -5.41x | 1.54x | -13.42x | 0.76x | 0.66x | 1.62x | 1.62x | 0.94x | 1.03x | 0.77x | 1.17x | 1.21x | 0.83x | 1.21x | 1.32x | 0.81x | 1.12x | 1.09x | 1.36x | 1.03x | 2.21x | -5.92x | -8.76x | 16.54x | 2.16x | 1.52x | 1.54x | 0.81x | 2.00x |
| Interest Paid | 0 | 77.2M | 53.6M | 68.2M | 67.4M | 85.7M | 93.1M | 99.4M | 100.8M | 85.4M | 81.2M | 67.5M | 60.7M | 32.4M | 52.8M | 53.5M | 50.6M | 60.4M | 71.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 238.7M | 236.3M | 195.1M | 301.4M | 431.7M | 223.8M | 193.7M | 322M | 256.5M | 299.1M | 388.7M | 405.6M | 268.9M | 214.4M | 199.8M | 172.3M | 88.4M | 238.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings Volatility from Impairments
As reported in financial statements, Invesco exhibits extreme volatility in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -0.43 in 2025Q4 to 3.84 in 2024Q3, highlighting that GAAP earnings are frequently decoupled from the firm's actual cash-generating capacity.
The significant variance between net income and operating cash flow suggests that non-cash charges, likely related to goodwill impairments or restructuring, are heavily distorting the bottom line. Investors should monitor these discrepancies, as they indicate that reported earnings may not be a reliable proxy for the firm's underlying ability to fund dividends and share repurchases.
Based on Invesco's reported figures, free cash flow trajectory remains highly erratic, oscillating between a negative $108 million in 2025Q1 and a positive $674 million in 2023Q4, which suggests that the firm's cash generation is sensitive to both market-driven AUM fluctuations and non-recurring accounting adjustments.
The inconsistency in FCF margins, which have swung from negative territory to nearly 48%, implies that the company's cash flow profile is not yet stabilized. This volatility warrants further investigation into whether the firm can maintain consistent cash distributions to shareholders without relying on balance sheet liquidity during market downturns.
According to recent SEC filings, Invesco's working capital changes are a primary driver of cash flow instability, with a massive $517.7 million swing observed in 2025Q2, indicating that timing differences in fee collections and intermediary payments create significant, albeit temporary, pressure on the firm's operating cash flow.
These large, periodic shifts in working capital appear to be a structural feature of the firm's retail distribution model, where servicing fees are passed through to third parties. Analysts should interpret these fluctuations as operational noise rather than a fundamental change in the firm's ability to collect management fees from its AUM base.
As evidenced by the provided data, Invesco continues to prioritize capital returns, with over $600 million in share repurchases during 2025Q4 alone, despite periods of negative net income, suggesting a management commitment to supporting the stock price even when operational cash flow is temporarily constrained by non-cash charges.
The firm's aggressive buyback activity, coupled with consistent dividend payments, appears to be a strategy to signal confidence to the market. However, investors should monitor whether this level of capital deployment remains sustainable if the current margin pressure persists and limits the firm's internal cash generation.
Quick answers to the most common questions about buying IVZ stock.
Invesco Ltd. (IVZ) generated $1.53B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Invesco Ltd. (IVZ) generated $1.44B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Invesco Ltd. (IVZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Invesco Ltd. (IVZ) returned $581.9M to shareholders via cash dividends and spent $1.86B on share repurchases. This shows the company's commitment to returning capital to its equity investors.