ORIX Corporation (IX) quarterly cash flow statement — complete operating, investing & financing history
ORIX Corporation (IX) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Cash from Operations | 0 | 1.46T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.44B | 335.3B | 382.95B | 205.75B | 334.82B | 313.89B | 283.65B | -51.12B | 317.93B | 162.28B | 357.06B |
| Operating CF Growth % | - | - | - | - | - | -100% | -100% | -100% | -100% | -2.21% | 6.82% | 35.01% | 502.46% | 5.31% | 93.43% | -20.56% | -125.86% | 0.05% | -29.87% | 4.73% |
| Net Income | 280.83B | 84.56B | 118.58B | 163.81B | 107.29B | 79.85B | 88.83B | 96.21B | 86.73B | 126.93B | 91.11B | 65.13B | 62.97B | 78.48B | 89.61B | 60.39B | 61.92B | 100.79B | 64.66B | 81.47B |
| Depreciation & Amortization | 0 | 429.2B | 0 | 0 | 0 | 104.38B | 94.36B | 106.89B | 93.91B | 90.71B | 95.03B | 93.11B | 85.4B | 89.03B | 83.94B | 85.11B | 79.28B | 83.57B | 82.55B | 82.55B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -280.83B | 763.76B | -118.58B | -163.81B | -107.29B | -184.23B | -183.19B | -203.1B | -180.64B | 57.38B | 92.03B | 84.45B | 110.69B | 150.82B | 84.28B | 94.27B | 101.83B | -14.22B | 99.13B | 77.03B |
| Working Capital Changes | 0 | 181.6B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.43B | 57.13B | 140.26B | -53.3B | 16.48B | 56.06B | 43.89B | -294.16B | 147.78B | -84.05B | 116.01B |
| Cash from Investing | 0 | -1.18T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.91B | -349.19B | -449.66B | -408.53B | -450.82B | -250.38B | -213.45B | -226.22B | -23.99B | -330.62B | -315.36B |
| Purchase of Investments | 0 | -2.04T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -478.03B | -433.14B | -539.01B | -468.72B | -430.94B | -382.95B | -365.13B | -435.07B | -396.33B | -420.25B | -407.56B |
| Sale/Maturity of Investments | 0 | 1.2T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.79B | 112.14B | 159.8B | 82.6B | 160.93B | 207.28B | 161.06B | 213.28B | 107.93B | 120.71B | 170B |
| Net Investment Activity | 0 | -845.35B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246.24B | -321B | -379.21B | -386.12B | -270.01B | -175.67B | -204.08B | -221.79B | -288.4B | -299.54B | -237.56B |
| Acquisitions | 0 | -93.92B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.53B | 31.85B | -7.91B | -8.91B | -184.95B | -33.19B | -3.54B | -27.54B | 253.82B | 15.34B | -81.06B |
| Other Investing | 0 | -163.03B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.43B | -41.37B | -44.95B | 6.28B | 32.85B | -1.34B | 11.84B | 40.11B | 28.01B | -32.33B | 10.69B |
| Cash from Financing | 0 | -170.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.51B | 11.87B | 42.27B | -114.61B | 413.1B | -27.55B | -42.66B | 137.81B | -270.01B | 21.72B | -33.62B |
| Dividends Paid | 0 | -181.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.69B | 0 | -50.21B | 0 | -50.59B | 0 | -55.7B | 0 | -46.96B | 0 |
| Share Repurchases | 0 | -159.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.53B | -21.27B | -10.21B | 0 | -18.92B | -22.81B | -10.34B | 0 | -19.45B | -20.33B |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 0 | -159.05B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.53B | -21.27B | -10.21B | 0 | -18.92B | -22.81B | -10.34B | 0 | -19.45B | -20.33B |
| Debt Issuance (Net) | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | 0 | 176.71B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.35B | 4.12B | -40.91B | 16.54B | -64.68B | 56.17B | -21.1B | -18.85B | -7.87B | -6.6B | -5.61B |
| Net Change in Cash | 0 | 1.46T | -389.62M | 297.66M | 312.69M | 71.93B | -53.57B | 146.94B | -28.62B | 140.21B | -9.13B | -6.24B | -306.44B | 299.89B | 21B | 51.03B | -96.82B | 60.65B | -130.73B | 25.88B |
| Exchange Rate Effect | 0 | -62.13B | -389.62M | 297.66M | 312.69M | 71.93B | -53.57B | 146.94B | -28.62B | 3.19B | -7.11B | 18.21B | 10.94B | 2.79B | -14.96B | 23.49B | 42.71B | 36.71B | 15.9B | 17.8B |
| Cash at Beginning | 0 | 9.06B | 9.45B | 9.15B | 8.84B | 1.25T | 1.3T | 1.16T | 1.19T | 1.05T | 1.05T | 1.06T | 1.37T | 1.07T | 1.05T | 994.99B | 1.09T | 1.03T | 1.16T | 1.14T |
| Cash at End | 0 | 1.46T | 9.06B | 9.45B | 9.15B | 1.32T | 1.25T | 1.3T | 1.16T | 1.19T | 1.05T | 1.05T | 1.06T | 1.37T | 1.07T | 1.05T | 994.99B | 1.09T | 1.03T | 1.16T |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 0 | 1.38T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306.81B | 316.62B | 365.36B | 185.98B | 306.11B | 273.71B | 265.98B | -68.14B | 300.52B | 148.19B | 349.63B |
| FCF Growth % | - | - | - | - | - | -100% | -100% | -100% | -100% | 0.23% | 15.68% | 37.36% | 372.95% | 1.86% | 84.7% | -23.92% | -135.43% | -3.61% | -32.6% | 7.96% |