Free cash flow margin has whipsawed between -17.3% and 15.0% over eight quarters, with 2026Q3 FCF of $27.5M (10.7% margin) partly driven by working capital timing and capex cut to 3.7% of revenue from 8.5%, implying cash quality warrants further investigation.
Jack in the Box Inc. (JACK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 74.24M | 162.36M | 68.82M | 215.01M | 162.88M | 201.12M | 143.53M | 168.41M | 108.88M | 171.84M | 134.18M | 226.88M | 201.02M | 198.87M | 136.73M | 124.26M | 61.87M | 148.75M | 172.38M | 179.81M | 205.84M | 154.21M | 199.65M | 147.81M | 158.99M | 173.35M | 142.06M | 156.7M | 150.5M | 99.5M | 84.1M |
| Operating CF Margin % | - | 11.08% | 4.38% | 12.7% | 11.09% | 17.59% | 14.05% | 17.72% | 12.52% | 15.66% | 11.54% | 14.73% | 13.54% | 13.35% | 9.06% | 7.61% | 2.69% | 6.02% | 6.79% | 7.15% | 8.64% | 6.22% | 8.6% | 7.18% | 8.09% | 9.45% | 8.7% | 10.76% | 12.3% | 9.28% | 7.91% |
| Operating CF Growth % | -47.56% | 135.93% | -67.99% | 32% | -19.01% | 40.13% | -14.77% | 54.67% | -36.64% | 28.06% | -40.86% | 12.86% | 1.08% | 45.45% | 10.04% | 100.85% | -58.41% | -13.71% | -4.13% | -12.65% | 33.48% | -22.76% | 35.07% | -7.03% | -8.28% | 22.02% | -9.34% | 4.12% | 51.26% | 18.31% | 151.04% |
| Net Income | 33.7M | -80.72M | -36.7M | 130.83M | 115.78M | 165.75M | 89.39M | 91.75M | 104.34M | 135.33M | 124.07M | 108.81M | 88.95M | 51.15M | 57.65M | 80.6M | 70.21M | 131.05M | 119.28M | 126.3M | 108.03M | 91.54M | 74.68M | 73.62M | 83.05M | 82.2M | 100.26M | 76.5M | 71.1M | 35.3M | 20.1M |
| Depreciation & Amortization | 50.05M | 58.31M | 59.78M | 62.29M | 56.1M | 46.5M | 52.8M | 55.18M | 59.42M | 67.4M | 72.79M | 91.78M | 93.56M | 98.5M | 97.96M | 96.15M | 101.51M | 100.83M | 102.43M | 95.75M | 89.43M | 88.53M | 86.49M | 70.78M | 70.27M | 64.19M | 56.77M | 47.7M | 42.1M | 40M | 39M |
| Stock-Based Compensation | 5.58M | 8.24M | 13.47M | 11.21M | 7.12M | 4.05M | 4.39M | 8.07M | 9.15M | 10.64M | 11.33M | 12.42M | 10.36M | 11.39M | 6.88M | 8.06M | 10.61M | 9.34M | 10.57M | 12.64M | 9.29M | 584K | 584K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 20.39M | -57.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.83M | -27.55M | -15.33M | 6.64M | -14.24M | -11.19M | -3.24M | 4.02M | 15.98M | 7.65M | 5.75M | 4.41M | 5.7M | 600K | -7M | -2.3M |
| Other Non-Cash Items | -18.26M | 222.63M | 139.67M | -24.25M | 28.64M | -7.27M | 40.14M | 36.75M | -5.29M | -20.2M | 54.19M | 12.28M | 10.02M | 2.38M | -18.88M | -25.04M | -8.32M | -43.31M | -23.82M | -11.94M | -4.73M | -34.09M | -5.52M | -23.52M | 13.71M | 11.46M | 1.66M | -100K | -100K | -100K | -100K |
| Working Capital Changes | -37.3M | 11.6M | -107.41M | 34.94M | -44.77M | -7.91M | -43.2M | -23.35M | -58.74M | -21.32M | -128.2M | 1.59M | -1.87M | 35.45M | 7.83M | -22.68M | -84.59M | -33.83M | -42.71M | -28.71M | 15.02M | 10.88M | 39.4M | 10.95M | -15.68M | 9.74M | -21.05M | 26.9M | 36.8M | 31.3M | 27.4M |
| Change in Receivables | -20.57M | -4.19M | 19.91M | -4.05M | -18.14M | 5.07M | -27.86M | 4.13M | 24.22M | -1.87M | -9.72M | -82K | 19.59M | 33.99M | 3.5M | -26.12M | -8.17M | 3.52M | -2.09M | -16.2M | -15.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -239K | -37K | -25K | 1.37M | 304K | -269K | 41K | 82K | 1.59M | 1.77M | -713K | 105K | -300K | 27.41M | 4.33M | -1.54M | 284K | 7.6M | -4.79M | -5.73M | -1.2M | -5.96M | -2.34M | -1.57M | -620K | -3.27M | -5.83M | -2.2M | 400K | 2.6M | 1.5M |
| Change in Payables | 9.39M | -1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M | -2.22M | -14.97M | 4.17M | 13.07M | 5M | 2.69M | 2.69M | 0 | 4.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 174.98M | -74.69M | -69.37M | 42.22M | -578.59M | -20.93M | 29.12M | -13.82M | 331.79M | 33.34M | -104.4M | -84.47M | -42.98M | -33.94M | -81.52M | -35.8M | 19.17M | -40.96M | -134.37M | -131.34M | -64.53M | -110.84M | -77.24M | -133.25M | -99.39M | -178.27M | -123.45M | -143.2M | -120.8M | -63.3M | -30.7M |
| Capital Expenditures | -62.03M | -97.05M | -115.47M | -74.95M | -46.48M | -41.01M | -19.53M | -47.65M | -32.34M | -67.45M | -96.61M | -86.23M | -60.52M | -84.69M | -80.2M | -129.31M | -95.61M | -153.5M | -180.57M | -154.18M | -150.03M | -123.11M | -120.06M | -111.87M | -142.59M | -166.52M | -127.36M | -134.3M | -111.1M | -59.7M | -33.2M |
| CapEx % of Revenue | 5.22% | 6.62% | 7.35% | 4.43% | 3.17% | 3.59% | 1.91% | 5.02% | 3.72% | 6.15% | 8.31% | 5.6% | 4.08% | 5.68% | 5.31% | 7.92% | 4.16% | 6.21% | 7.11% | 6.13% | 6.3% | 4.96% | 5.17% | 5.44% | 7.25% | 9.08% | 7.8% | 9.22% | 9.08% | 5.57% | 3.12% |
| Acquisitions | 16.48M | 19.06M | 0 | 0 | -580.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75M | -12.06M | 0 | -31.08M | -8.12M | -6.76M | 57.12M | 44.3M | 54.39M | 0 | 0 | -42.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 220.53M | 3.3M | 46.1M | 117.17M | 48.68M | 20.08M | 48.65M | 33.83M | 369.63M | 72.31M | -51.64M | 12.15M | 22.1M | 88.87M | 34.61M | 124.59M | 122.9M | 30.55M | -6.06M | -16.56M | 36.54M | 22.68M | 42.82M | 21.23M | 43.2M | -11.74M | 3.91M | -8.9M | -9.7M | -3.6M | 2.5M |
| Cash from Financing | -245.55M | -60.03M | -131.19M | -207.36M | 478.18M | -343.55M | -87.29M | -5.73M | -445.61M | -214.54M | -30.45M | -135.21M | -157.12M | -163.76M | -58.17M | -87.64M | -123.43M | -102.67M | -5.83M | -266.67M | -11.11M | -71.36M | -13.07M | 2.18M | -60.31M | 4.41M | -22.7M | -12.6M | -48.3M | -49.7M | -47.3M |
| Debt Issued (Net) | -244.15M | -35.86M | -23.89M | -80.11M | 561.94M | -108.7M | 97.34M | 232.43M | -71.21M | 157.33M | 278.89M | 190.6M | 137.6M | -50.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | 6K | -4.99M | -73.32M | -91.62M | -26.22M | -204.17M | -161.52M | -140.54M | -333.35M | -343.6M | -297.83M | -320.16M | -323.87M | -132.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | -16.61M | -33.97M | -35.89M | -36.99M | -37.32M | -27.54M | -41.18M | -45.41M | -48.92M | -40.3M | -37.39M | -15.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 3K | -5M | -73.32M | -91.62M | -26.22M | -204.17M | -161.52M | -140.54M | -333.35M | -343.6M | -297.83M | -320.16M | -323.87M | -132.83M | -30.01M | -193.1M | -97M | 0 | -100M | -463.4M | -50M | -92.86M | -7.14M | -50.16M | -33.29M | -759K | -5.8M | 0 | -20M | 0 | 0 |
| Other Financing | -1.41M | -2.56M | 2K | 263K | -20.55M | 6.65M | 4.43M | -56.44M | 4.37M | 11.41M | 15.6M | 31.74M | 44.96M | 20.02M | -58.17M | 1.44B | 2.02B | 527.09M | 85.53M | 168.92M | 4.02M | -8.55M | -14.88M | 51.98M | -33.26M | -3.03M | -20.95M | -17M | -30.7M | -52.1M | -47.4M |
| Net Change in Cash | 3.66M | 27.65M | -131.74M | 49.87M | 62.47M | -163.35M | 85.36M | 148.86M | -4.94M | -9.39M | -713K | 7.17M | 934K | 1.18M | -2.96M | 817K | -42.4M | 5.12M | 32.18M | -218.2M | 130.2M | -27.99M | 109.34M | 16.74M | -708K | -508K | -4.09M | 1M | -48.3M | -49.7M | -47.3M |
| Free Cash Flow | 12.21M | 74.14M | -46.66M | 140.05M | 116.41M | 160.11M | 124M | 120.76M | 76.53M | 104.38M | 37.57M | 140.65M | 140.5M | 114.18M | 56.53M | -5.05M | -33.74M | -4.75M | -8.19M | 25.63M | 55.81M | 31.1M | 79.59M | 35.94M | 16.4M | 6.83M | 14.7M | 22.4M | 39.4M | 39.8M | 50.9M |
| FCF Margin % | 1.03% | 5.06% | -2.97% | 8.28% | 7.93% | 14% | 12.14% | 12.71% | 8.8% | 9.51% | 3.23% | 9.13% | 9.47% | 7.66% | 3.75% | -0.31% | -1.47% | -0.19% | -0.32% | 1.02% | 2.34% | 1.25% | 3.43% | 1.75% | 0.83% | 0.37% | 0.9% | 1.54% | 3.22% | 3.71% | 4.79% |
| FCF Growth % | -75.27% | 258.89% | -133.31% | 20.31% | -27.3% | 29.13% | 2.68% | 57.78% | -26.68% | 177.86% | -73.29% | 0.11% | 23.05% | 101.98% | 1218.96% | 85.03% | -610.4% | 41.97% | -131.94% | -54.08% | 79.46% | -60.93% | 121.44% | 119.17% | 140.26% | -53.57% | -34.38% | -43.15% | -1% | -21.81% | 683.08% |
| FCF per Share | 0.63 | 3.87 | -2.35 | 6.74 | 5.48 | 7.12 | 5.33 | 4.63 | 2.66 | 3.38 | 1.10 | 3.68 | 3.35 | 2.54 | 1.26 | -0.10 | -0.60 | -0.08 | -0.14 | 0.24 | 0.39 | 0.42 | 1.08 | 0.49 | 0.11 | 0.09 | 0.09 | 0.29 | 0.49 | 0.51 | 0.66 |
| FCF Conversion (FCF/Net Income) | 0.36x | -2.01x | -1.88x | 1.64x | 1.41x | 1.21x | 1.60x | 1.78x | 0.90x | 1.27x | 1.08x | 2.09x | 2.26x | 3.89x | 2.37x | 1.54x | 0.88x | 1.26x | 1.45x | 1.43x | 1.92x | 1.68x | 2.67x | 2.11x | 1.98x | 2.11x | 1.42x | 2.05x | 2.26x | 2.93x | 4.18x |
| Interest Paid | 0 | 75.42M | 76.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes Paid | 0 | 36.39M | 102.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying JACK stock.
Jack in the Box Inc. (JACK) generated $162.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Jack in the Box Inc. (JACK) generated $74.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Jack in the Box Inc. (JACK) spent $97.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Jack in the Box Inc. (JACK) returned $16.6M to shareholders via cash dividends and spent $5.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Erratic working capital swings masking cash instability
Metrics are mathematically derived from official filings.
Earnings-to-Cash Conversion Erratic and Unreliable
Jack in the Box's operating cash flow bears little consistent relationship to net income, with the OCF/NI ratio ranging from -7.59 to 5.82 over eight quarters, indicating that non-cash charges and large working capital swings, not operating performance, are driving reported cash generation.
The conversion picture is dominated by impairment-driven loss quarters rather than genuine cash dynamics. In 2025Q2, a $142.2M net loss coincided with only a $36.8M operating cash outflow, a 0.26 OCF/NI ratio that reflects the non-cash nature of the charge rather than operational resilience. Conversely, 2026Q1 saw a modest $2.5M net loss paired with $18.6M of positive operating cash flow, a -7.59 ratio that likely reflects depreciation and accrual timing rather than improvement. Investors should treat headline cash generation with caution, as the underlying signal appears to be a business where reported earnings and actual cash flow are decoupled by restructuring-related items.
Free Cash Flow Volatility Undermines Trend Visibility
Free cash flow has swung from $70.6M in 2025Q1 to -$58.3M in 2025Q2 and back to $27.5M in 2026Q3, with FCF margins ranging from -17.3% to 15.0%, a pattern that reflects episodic cash events rather than a sustainable operating trajectory.
The most recent quarter shows $27.5M of FCF on a 10.7% margin, which superficially appears healthy, but this followed two consecutive quarters of negative or near-zero FCF (-$4.6M and -$26.6M). The prior-year comparable 2025Q3 generated $37.2M of FCF, so the year-over-year trend is one of decline, not recovery. Given that revenue has contracted sharply to $257.7M in 2026Q3, the positive FCF may largely reflect cost restructuring and working capital release rather than durable free cash generation, suggesting the margin profile is not repeatable if revenue continues to fall.
Capital Intensity Declining Alongside Shrinking Revenue Base
Jack in the Box's capex intensity has fallen from 8.5% of revenue in 2024Q4 to 3.7% in 2026Q3, with absolute quarterly capex declining from $35.1M to $9.6M, suggesting the company is pulling back on growth investment as the top line contracts.
The 2026Q1 capex of $23.2M against just $18.6M of operating cash flow resulted in negative FCF, indicating that even maintenance-level spending is straining cash generation in weak quarters. The trend toward lower capex intensity may reflect deliberate retrenchment or deferred restaurant investment, but given that revenue fell 22.6% year-over-year, the declining capex-to-revenue ratio may simply be a denominator effect rather than improved capital discipline. Relative to peers like Wendy's, which operates at a 12% FCF margin, JACK's shrinking capital base appears more consistent with a company managing decline than funding recovery.
Working Capital Swings Dominate Cash Flow Outcomes
Quarterly working capital changes have oscillated between -$65.4M and +$46.0M over the past eight quarters, with the -$46.2M swing in 2026Q2 alone turning a $10.2M net profit into a $15.2M operating cash outflow, underscoring that cash flow is being driven by balance sheet timing rather than operations.
The pattern shows large inflows in one quarter followed by equally large outflows in the next, such as the +$46.0M in 2025Q1 followed by -$65.4M in 2025Q2, which is more consistent with accrual reversal or restructuring-related settlements than with a stable operating cycle. For a restaurant operator, this degree of volatility in working capital is unusual and warrants further investigation into franchisee royalty receivables, payables stretching, or one-time items tied to the same restructuring events that produced the large impairments. Investors should monitor whether working capital stabilizes or continues to amplify cash flow noise in future quarters.
Cumulative Earnings Deeply Negative Against Modest Cash Generation
Over the ten-quarter window, Jack in the Box accumulated approximately $169.6M of cumulative net losses while generating roughly $174.6M in aggregate operating cash flow, a divergence that appears driven primarily by large non-cash impairment charges rather than superior cash conversion quality.
The two catastrophic loss quarters of 2024Q3 (-$122.3M) and 2025Q2 (-$142.2M) account for the bulk of the cumulative loss figure, yet operating cash flow remained positive or only modestly negative in both, confirming these were non-cash events. While this might suggest the cash business is healthier than reported earnings imply, the offsetting picture is troubling: the company paid no dividends in 2026, suspended buybacks entirely, and cumulative FCF over the ten quarters was roughly $74M against $58.6M in prior dividends and buybacks, suggesting the enterprise is now retaining cash rather than compounding value. This divergence between paper losses and modest cash survival does not, on its own, establish that the underlying business model is self-sustaining.
Cash Flow Statement Obscures Franchisee and Restructuring Risks
JACK's operating cash flow may overstate underlying economic health because the reported figures exclude any disclosed franchisee-level obligations and reflect only $4.2M of stock-based compensation in 2026Q1 versus zero in recent quarters, raising questions about capital structure changes that the cash flow statement alone cannot resolve.
The acquisition activity of $12.0M in 2026Q3 and $3.8M in 2026Q2, following periods of zero acquisition spending, suggests the company may be buying back restaurants or refranchising in reverse, which could shift cash generation between corporate and franchise layers without changing consolidated economics. Additionally, the sharp decline in dividends from $8.3M per quarter in 2024-2025 to zero in 2026 and the cessation of buybacks signal that management appears to be preserving cash, a stance that may reflect balance sheet concerns not visible in the operating cash flow line. Without visibility into lease obligations, deferred commitments, or franchisee support arrangements, the reported cash flow should be interpreted as a floor rather than a complete picture of cash obligations.