The balance sheet is asset-light with zero goodwill and PP&E of $20.6M, but equity has eroded to $928.0M from $1.0B in 2025Q1, and cash dropped to $27.8M from $430.6M in 2024Q4, despite a high current ratio of 16.35.
Janux Therapeutics, Inc. (JANX) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 959.38M | 975.89M | 1.03B | 349.24M | 332.44M | 377.02M | 16.06M | 658K |
| Cash & Short-Term Investments | 945.72M | 966.57M | 1.03B | 344.03M | 327.02M | 374.96M | 7.81M | 658K |
| Cash Only | 41.82M | 52.33M | 430.61M | 19.2M | 51.43M | 35.58M | 7.81M | 658K |
| Short-Term Investments | 903.9M | 914.23M | 594.57M | 324.82M | 275.59M | 339.38M | 0 | 0 |
| Accounts Receivable | 6.61M | 6.43M | 5.38M | 2.16M | 700K | 200K | 8M | 0 |
| Days Sales Outstanding | 242.25 | 234.62 | 185.5 | 97.58 | 29.67 | 20.07 | - | - |
| Inventory | 0 | 0 | 0 | 0 | -700K | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 5.42M | 1.85M | 0 | 0 |
| Total Non-Current Assets | 24.27M | 31.64M | 27.85M | 31.17M | 31.57M | 2.81M | 155K | 21K |
| Property, Plant & Equipment | 19.57M | 22.25M | 24.15M | 27.84M | 29.36M | 1.6M | 155K | 21K |
| Fixed Asset Turnover | 1.11x | 0.45x | 0.44x | 0.29x | 0.29x | 2.28x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 816K | 816K | 0 | 0 | 816K | 0 | 0 | 0 |
| Other Non-Current Assets | 4.71M | 2.61M | 3.7M | 3.33M | 1.39M | 1.21M | 0 | 0 |
| Total Assets | 983.65M | 1.01B | 1.06B | 380.41M | 364.01M | 379.82M | 16.22M | 679K |
| Asset Turnover | 0.02x | 0.01x | 0.01x | 0.02x | 0.02x | 0.01x | - | - |
| Asset Growth % | -13.62% | -5.09% | 179.05% | 4.5% | -4.16% | 2242.13% | 2288.37% | - |
| Total Current Liabilities | 54.25M | 25M | 17.46M | 13.03M | 16.51M | 12.8M | 3.18M | 4.63M |
| Accounts Payable | 4.3M | 4.97M | 4.03M | 2.42M | 2.16M | 2.46M | 428K | 267K |
| Days Payables Outstanding | 35.26 | 894.24 | 713.34 | 452.56 | 937.02 | 34.19 | 12.02K | 16.24K |
| Short-Term Debt | 0 | 2.39M | 0 | 0 | 0 | 0 | 0 | 4M |
| Deferred Revenue (Current) | 99.88M | 0 | 0 | 1.71M | 5.41M | 5.16M | 1.95M | 0 |
| Other Current Liabilities | 0 | 13.04M | 4.57M | 3.3M | 5.51M | 2.37M | 338K | 82K |
| Current Ratio | 17.69x | 39.04x | 59.21x | 26.80x | 20.14x | 29.46x | 5.05x | 0.14x |
| Quick Ratio | 17.69x | 39.04x | 59.21x | 26.80x | 20.18x | 29.46x | 5.05x | 0.14x |
| Cash Conversion Cycle | 206.99 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 17.8M | 25.7M | 21.28M | 23.02M | 26.76M | 700K | 27.67M | 4M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 75.03M | 19.75M | 21.28M | 23.02M | 24.54M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.96M | 5.96M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 21.62M | 4M |
| Total Liabilities | 72.04M | 50.7M | 38.73M | 36.06M | 43.27M | 13.5M | 30.86M | 8.62M |
| Total Debt | 20.38M | 22.14M | 23.02M | 24.54M | 25.3M | 194K | 0 | 4M |
| Net Debt | -21.44M | -30.2M | -407.58M | 5.34M | -26.12M | -35.39M | -7.81M | 3.34M |
| Debt / Equity | 0.02x | 0.02x | 0.02x | 0.07x | 0.08x | 0.00x | - | - |
| Debt / EBITDA | -0.15x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.16x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | -31.93x | -16.18x |
| Total Equity | 911.61M | 956.82M | 1.02B | 344.35M | 320.74M | 366.33M | -14.64M | -7.94M |
| Equity Growth % | -26.42% | -6.45% | 197.02% | 7.36% | -12.44% | 2602.58% | -84.26% | - |
| Book Value per Share | 14.45 | 15.44 | 19.03 | 7.82 | 7.73 | 8.88 | -0.35 | -0.19 |
| Total Shareholders' Equity | 911.61M | 956.82M | 1.02B | 344.35M | 320.74M | 366.33M | -14.64M | -7.94M |
| Common Stock | 61K | 60K | 59K | 46K | 42K | 41K | 1K | 1K |
| Retained Earnings | -419.29M | -351.38M | -237.76M | -168.76M | -110.47M | -47.41M | -14.74M | -7.96M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.49M | 4.32M | 2.16M | 665K | -1.53M | -270K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying JANX stock.
As of 2025, Janux Therapeutics, Inc. (JANX) had total assets of $1.01B including $975.9M in current assets.
Janux Therapeutics, Inc. (JANX) carries total debt of $22.1M, offset by $966.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Janux Therapeutics, Inc. (JANX) has total shareholders' equity (book value) of $956.8M ($15.44 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Janux Therapeutics, Inc. (JANX) reported a current ratio of 39.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway and collaboration dependence
Metrics are mathematically derived from official filings.
Equity Erosion Amid Pipeline Investment
Total equity declined from $1.0B in 2025Q1 to $928.0M in 2026Q2, reflecting cumulative losses of $397.7M, while assets remained flat near $1.0B, per reported balance sheet data.
The balance sheet is weakening as retained earnings deficit deepens by roughly $22M per quarter, consistent with the R&D burn. However, total assets have stabilized around $1.0B, suggesting that recent capital raises have offset operational losses, but the trend is unsustainable without additional funding or milestone inflows.
Minimal Leverage Masks Equity Dilution Risk
Debt-to-equity stands at 0.02 with total debt of $21.0M, indicating negligible leverage, but the company's reliance on equity funding is evident from the $928M equity base, as per financial statements.
The low debt levels suggest no immediate refinancing risk, but the company's capital structure is equity-heavy, which may lead to dilution if additional capital is raised. The $21M debt is likely modest and manageable, but the real risk is the need for future equity issuance to fund operations, given the negative retained earnings.
Asset-Light Model with Minimal Tangible Base
PP&E of $20.6M and zero goodwill indicate an asset-light model, with total assets of $1.0B dominated by cash and intangibles, per reported figures.
The negligible PPE and absence of goodwill suggest that JANX's value lies in its intellectual property and clinical pipeline, not physical assets. This is typical for biotech, but it also means that asset impairments are unlikely, and the balance sheet provides little collateral for debt financing.
Retained Deficit Deepens, No Buybacks
Retained earnings fell to -$397.7M in 2026Q2 from -$183.5M in 2024Q1, a $214M increase in cumulative losses, with no share repurchases or dividends, per balance sheet data.
The equity base is being eroded by operating losses, but the company has not returned capital to shareholders, consistent with a reinvestment strategy. The lack of buybacks and dividends is typical for a pre-commercial biotech, but the growing deficit highlights the need for future profitability or capital raises to sustain operations.
Cash Buffer Shrinks Despite High Current Ratio
Cash dropped to $27.8M in 2026Q2 from $430.6M in 2024Q4, while the current ratio remains high at 16.35, indicating a short-term liquidity cushion but a declining runway, per reported data.
The current ratio is strong, but the absolute cash position is concerning, especially given the quarterly burn of around $30M. The $27.8M cash provides less than one quarter of runway, suggesting that JANX will need to raise capital soon or secure additional collaboration payments to avoid liquidity strain.
Deferred Revenue and Working Capital Distortions
Deferred revenue of $36.1M in 2026Q2, up from zero in 2025Q4, may inflate reported assets and mask the true cash burn, as per balance sheet data.
The sudden appearance of deferred revenue suggests that collaboration payments are being recognized over time, which could flatter the balance sheet. Additionally, the $32.7M working capital benefit in 2026Q2, as noted in cash flow analysis, may obscure the underlying burn rate. Investors should monitor whether deferred revenue is a one-time event or a recurring source of funding.