VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JAZZJazz Pharmaceuticals plc
$230.02$14.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksJAZZCash Flow

Jazz Pharmaceuticals plc (JAZZ) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash conversion remains efficient, with an OCF/NI ratio of 1.39 in 2026Q1 and a disciplined CapEx/Revenue profile consistently below 4%.

JAZZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations1.33B1.36B1.4B1.09B1.27B778.51M899.65M776.4M798.9M693.09M590.54M531.94M405.76M283.62M249.75M151.6M58.87M-15.88M-130.23M-81.09M-57.35M-52.16M
Operating CF Margin %-31.77%34.31%28.48%34.76%25.16%38.06%35.92%42.25%42.82%39.69%40.15%34.6%32.51%42.62%55.68%33.87%-12.36%-192.9%-124.18%-127.85%-243.27%
Operating CF Growth %-68.23%-2.88%27.83%-14.15%63.39%-13.47%15.87%-2.82%15.27%17.37%11.01%31.1%43.07%13.56%64.75%157.52%470.75%87.81%-60.6%-41.4%-9.95%-
Net Income29.49M-356.15M560.12M414.83M-224.06M-329.67M238.62M523.37M447.1M487.85M396.83M329.53M57.33M216.31M288.59M124.98M32.78M-6.84M-184.34M-138.83M-59.39M-85.16M
Depreciation & Amortization1.04B696.3M660.07M638.7M629.47M552.48M278.25M370.16M216.73M165.15M113.78M108.06M133.68M82.09M74.23M7.83M8.71M9.1M15.03M10.53M10.31M5.44M
Stock-Based Compensation426.93M291.13M248.04M226.84M222M189.01M121M110.56M102.44M106.9M98.77M91.55M69.64M44.55M23.01M20.7M8.22M5.96M8.11M6.06M00
Deferred Taxes-558.11M-444.97M-208.33M-260.22M-292.25M69.2M-136.94M-236.61M-88.81M-225.59M-41.16M-61.21M-43.42M-10.1M-113.86M-123.7M12.57M026.81M-11.91M00
Other Non-Cash Items1.77B1.15B212.72M276.29M926.92M345.44M484.15M159.01M98.16M132.01M45.04M70.12M239.98M31.72M-17.05M125.38M2.41M14K2.06M25.56M-23.67M24.71M
Working Capital Changes-269M18.9M-76.72M-204.44M9.9M-47.95M-85.44M-150.08M23.29M26.77M-22.72M-6.11M-51.44M-80.96M-5.16M-3.59M-5.81M-24.11M2.1M27.5M15.4M2.85M
Change in Receivables-158.13M-106.28M-21.11M0-90.14M-92.73M-38.65M-92.33M-40.13M12.28M-25.6M-24.84M-55.04M-48.85M-4.72M-12.29M-9.77M-5.67M-1.25M-250K00
Change in Inventory-12.92M-86.04M-45.54M0-49.64M-48.86M-30.54M-32.79M-18.51M-8.67M-17.02M6.27M-7.63M-8.52M1.7M1.3M-1.64M883K-2.63M459K-521K-219K
Change in Payables-680K39.85M-20.07M9.6M-11.22M57.02M-18.93M4.77M17.04M214K361K-2.28M-37.97M5.09M-7.29M2.08M891K-3.58M2.88M-2.59M00
Cash from Investing-1.22B-1.51B-508.19M-163.06M-446.23M-5.21B-1.01B-155.3M-394.49M-268.95M-1.75B-2.25M-1.07B-11.28M-395.29M-81.23M-2.14M-6.12M-11.94M5.34M-1.51M-153.75M
Capital Expenditures-118.57M-58.75M-38.07M-23.96M-498.19M-27.64M-379.25M-182.34M-131.47M-113.95M-181.58M-35.96M-238.97M-11.28M-22.48M-5.78M-4.73M-6.05M-28.74M-3.15M-1.68M-1.41M
CapEx % of Revenue2.67%1.38%0.94%0.63%13.61%0.89%16.05%8.43%6.95%7.04%12.2%2.71%20.38%1.29%3.84%2.12%2.72%4.71%42.57%4.82%3.75%6.59%
Acquisitions-1.72B-858.05M0053M-6.23B-364.25M-142.2M111.1M85M-1.5B33.7M-828.68M0-448.61M-4.5M00010.15M150K-146.12M
Investments----------------------
Other Investing-1.22B-1.95B-10M-19M0-17.89M378.51M101.33M-63.2M-85M-173.75M33.7M-202.63M-6.29M-389.32M4.9M-1.41M-1.07M13.36M-1.66M25K-12.18M
Cash from Financing-138.41M-873.38M20.52M-305.25M-529.49M3.97B528.07M-293.75M-479.13M-409.11M540.99M-214.32M712.88M-24.03M448.53M-33.08M-27.53M12.69M64.13M99.75M117.19M192.85M
Debt Issued (Net)-23.25M-781M374.77M-31M-582.01M3.87B591.81M-33.39M-25.72M-326.7M816.34M-167.12M884.86M87.52M439.04M-49.5M-89.93M038.45M1.27M2.19M0
Equity Issued (Net)-28.61M-17.16M-311.43M-269.76M97.97M0-163.41M-243.62M-430.33M-98.8M-299.53M-21.03M-60.24M-142.07M016.42M56.82M6.78M24.51M98.48M100M177.85M
Dividends Paid0000000000000000000000
Share Repurchases-125.02M-125.02M-311.43M-269.76M-54K0-146.54M-301.45M-523.67M-98.8M-278.3M-61.55M-42.22M-136.48M-25.3M0000000
Other Financing-86.56M-75.22M-42.82M-4.49M-45.44M99.66M99.68M-16.74M-23.08M16.39M24.17M-26.18M-111.74M30.53M9.49M05.59M5.91M1.17M015M15M
Net Change in Cash-97.65M-1.02B906.55M624.83M290.03M-466.32M420.43M327.72M-76.41M20.07M-622.82M304.74M47.54M249.31M305.12M37.28M29.2M-9.31M-78.04M24M58.33M-13.06M
Free Cash Flow1.25B1.3B1.35B1.07B773.78M732.98M520.39M594.07M667.43M579.14M408.95M495.99M166.79M272.34M227.28M145.82M54.14M-21.93M-158.97M-84.24M-59.03M-53.58M
FCF Margin %28.06%30.39%33.13%27.86%21.15%23.69%22.02%27.48%35.3%35.78%27.48%37.44%14.22%31.22%38.79%53.55%31.15%-17.07%-235.46%-129%-131.6%-249.86%
FCF Growth %-16.31%-3.77%26.2%38.03%5.57%40.85%-12.4%-10.99%15.25%41.61%-17.55%197.37%-38.76%19.83%55.86%169.35%346.85%86.2%-88.71%-42.7%-10.19%-
FCF per Share18.8421.2720.4214.8212.3712.289.2110.3210.909.446.617.872.664.423.783.121.37-0.73-6.20-6.09-4.38-3.98
FCF Conversion (FCF/Net Income)42.23x-3.81x2.49x2.63x-5.68x-2.37x3.77x1.48x1.79x1.42x1.49x1.61x6.95x1.31x0.87x1.21x1.80x2.32x0.71x0.58x0.97x0.61x
Interest Paid00314.82M333.11M270.67M138.27M42.47M43M42.71M44.61M39.9M40.1M31.98M18.28M14.19M0000000
Taxes Paid00114.91M177.88M94.68M271.22M226.82M183.61M164.22M174.12M160.31M145.6M108.19M137.62M9.14M0000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

Debt-funded acquisition integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Amortization

Based on reported cash flow statements, JAZZ consistently generates operating cash flow significantly exceeding net income, with the OCF/NI ratio reaching 1.39 in 2026Q1, suggesting that non-cash charges like amortization of acquired intangibles are creating a persistent, artificial drag on GAAP profitability metrics.

The substantial gap between net income and operating cash flow indicates that the company's underlying cash-generating engine is far more robust than the headline loss figures suggest. Investors should monitor this divergence, as it implies that the business is effectively funding its operations and debt service through cash inflows that are obscured by accounting-driven non-cash expenses.

Free Cash Flow Margin Resilience

As reported in financial statements, JAZZ has maintained a resilient free cash flow trajectory, with margins peaking at 43.5% in 2025Q1 and stabilizing at 36.3% in 2026Q1, demonstrating an ability to convert revenue into liquidity despite the significant volatility in reported quarterly net income.

The consistency of these margins suggests that the core neuroscience franchise possesses strong operating leverage, allowing for cash generation even during periods of heavy R&D or integration spending. This trend warrants further investigation into whether the company can sustain these levels as generic competition for legacy products begins to materialize.

Low Capital Intensity Supports Liquidity

According to recent SEC filings, JAZZ maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently remaining below 4% over the last ten quarters, which highlights the asset-light nature of its specialized pharmaceutical manufacturing and distribution model compared to traditional industrial peers.

The minimal capital intensity allows the company to direct the vast majority of its operating cash flow toward debt reduction and strategic acquisitions rather than maintenance of physical plant. This structural advantage appears to be a key pillar in the company's ability to manage its significant leverage profile while continuing to invest in its oncology pipeline.

Working Capital Volatility Impacts Cash

Based on the provided cash flow data, working capital changes have been highly erratic, swinging from a $287.9 million inflow in 2025Q1 to a $327.1 million outflow in 2025Q2, which suggests that timing differences in payer rebates and inventory management are creating significant quarterly cash flow noise.

This volatility may indicate that the company's cash conversion cycle is sensitive to shifts in payer mix and the timing of large-scale drug shipments. Investors should monitor these fluctuations closely, as they can temporarily mask the true underlying cash-generating capacity of the business during periods of aggressive inventory build-up or delayed collections.

Aggressive Capital Allocation Strategy

As reported in financial statements, JAZZ has prioritized large-scale acquisitions, such as the $858.1 million outlay in 2025Q4, while simultaneously utilizing share repurchases to manage equity dilution, reflecting a capital allocation strategy that heavily favors inorganic growth over direct shareholder returns like dividends.

The reliance on acquisition-led growth appears to be the primary driver of the company's current leverage profile, necessitating a careful balance between debt service and future investment. This strategy suggests that management remains committed to diversifying the revenue base, though it leaves the balance sheet vulnerable to any underperformance in the acquired assets.

JAZZ — Frequently Asked Questions

Quick answers to the most common questions about buying JAZZ stock.

How much cash does Jazz Pharmaceuticals plc (JAZZ) generate from operations?

Jazz Pharmaceuticals plc (JAZZ) generated $1.36B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Jazz Pharmaceuticals plc's free cash flow?

Jazz Pharmaceuticals plc (JAZZ) generated $1.30B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Jazz Pharmaceuticals plc's capital expenditure (CapEx)?

Jazz Pharmaceuticals plc (JAZZ) spent $58.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Jazz Pharmaceuticals plc distribute cash to shareholders?

In 2025, Jazz Pharmaceuticals plc (JAZZ) spent $125.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.