VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JBHTJ.B. Hunt Transport Services, Inc.
$280.30$26.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksJBHTCash Flow

J.B. Hunt Transport Services, Inc. (JBHT) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a negative $88.8 million in 2023Q4 to a peak of $352.4 million in 2025Q3, largely driven by fluctuating capital expenditure requirements.

JBHT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.63B1.68B1.48B1.74B1.78B1.22B1.12B1.1B1.09B855.15M854.14M873.31M646.78M574.35M548.04M635.69M428.08M356.92M505.15M457.81M423.06M331.85M393.74M332.61M174.36M171.6M125.07M135.67M182.87M160.74M143M
Operating CF Margin %-13.99%12.27%13.6%11.99%10.06%11.65%11.98%12.63%11.89%13.03%14.11%10.49%10.28%10.84%14.04%11.28%11.14%13.54%13.12%12.71%10.61%14.13%13.67%7.76%8.17%5.79%6.63%9.93%10.34%9.62%
Operating CF Growth %63.95%13.16%-14.99%-1.82%45.18%9%2.23%0.97%27.21%0.12%-2.19%35.02%12.61%4.8%-13.79%48.5%19.94%-29.34%10.34%8.21%27.49%-15.72%18.38%90.76%1.61%37.2%-7.81%-25.81%13.77%12.41%-18.44%
Net Income622.1M598.28M570.89M728.29M969.35M760.81M506.04M516.32M489.58M686.26M432.09M427.24M374.79M342.38M310.35M-14.11M199.62M136.44M200.59M213.13M219.95M207.31M146.26M95.46M51.82M32.95M36.08M31.91M46.84M11.37M22.11M
Depreciation & Amortization714.72M714.78M761.14M737.95M644.52M557.09M527.38M499.14M435.89M383.52M361.51M339.61M294.5M253.38M229.17M213.94M197.06M189.04M202.29M205.13M183.6M163.03M149.78M150.22M145.85M142.75M134.39M149.82M136.3M130.66M124.93M
Stock-Based Compensation71.36M71.75M65.69M79.19M77.53M61.51M60.7M53.32M47.37M38.29M40.63M37.23M35.33M32.35M29.71M26.84M21.4M17.57M13.77M9.39M00000000000
Deferred Taxes28.53M12.06M-89.85M15.68M175.09M53.42M-7.06M55.62M101.59M-248.76M50.41M80.43M79.34M48.08M20.8M117.71M40.1M32.62M19.51M3.5M4.92M5.76M70.16M44.8M12.28M251K5.84M14.87M24.66M-1.25M19.43M
Other Non-Cash Items182.58M109.75M114.73M125.47M58.38M60.68M50.37M52.57M12.11M55.22M10.98M-2.56M-12.68M-10.67M-33.69M242.9M-3.09M14.28M10.02M10.06M7.46M22.18M19.96M9.12M9.1M2.87M-4.31M-2.51M758K-1.41M621K
Working Capital Changes7.84M171.65M60.56M58.04M-147.99M-269.6M-14.57M-78.63M1.3M-31.77M-35.99M-9.91M-130.84M-96.51M-25.14M34.3M-28.55M-25.88M63.97M16.59M7.13M-66.43M7.58M33.01M-44.67M-7.22M-46.92M-58.41M-25.69M21.37M-24.1M
Change in Receivables-124.63M63.8M110.75M259.45M-13.95M-382.22M-109.76M50.31M-130.93M-166.11M-120.99M-747K-85.28M-102.51M-54.53M-60.29M-40.85M-30.18M50.04M37.83M-14.57M-34.94M-52.53M-18.88M-3.91M-7.45M12.78M-54.21M-15.17M-15.33M-8.36M
Change in Inventory000002.95M0-85.06M094.65M-36.77M-20.82M11.44M-148K2.43M37.12M19.84M-12.1M-1.29M-96.47M-17.26M-11.86M95.52M19.13M19.43M-1.05M-28.57M-43.28M-12.22M9.51M-5.93M
Change in Payables162.58M59.42M-109.81M-48.35M-23.84M140.29M-5.48M-85.33M98.04M85.24M60.82M8.6M15.28M11.53M15.1M56.18M1.88M13.89M-16.46M14.99M7.92M-28.15M21.13M40.95M-45.36M4.71M-21.42M32.04M9.46M22.16M-6.28M
Cash from Investing-420.45M-574.77M-663.69M-1.69B-1.55B-877.02M-612.96M-803.96M-886.77M-651.28M-485.39M-576.53M-659.68M-442.54M-369.59M-445.53M-226.02M-243.95M-202.3M-340.49M-410.76M-212.64M-249.9M-190.52M-161.43M-24.24M-99.92M-19.43M-260.55M-89.54M-132.93M
Capital Expenditures-595.15M-730.69M-865.37M-1.86B-1.54B-947.56M-738.54M-854.12M-995.65M-526.93M-638.43M-725.12M-808.57M-493.43M-439.49M-502.28M-262.45M-353.16M-303.24M-694.19M-893.39M-489.27M-726.87M-508.63M-398.68M-166.22M-324.99M-235.1M-571.02M-264.09M-321.61M
CapEx % of Revenue4.9%6.09%7.16%14.52%10.4%7.79%7.66%9.32%11.56%7.33%9.74%11.72%13.11%8.84%8.69%11.1%6.92%11.02%8.13%19.89%26.84%15.64%26.09%20.9%17.74%7.91%15.04%11.5%31.01%16.99%21.63%
Acquisitions42.23M03.79M-85M-118.17M70.55M-12.14M-115.65M110.17M-136.88M153.17M00000000000000000000
Investments-------------------------------
Other Investing132.46M155.91M190.97M262.22M108.9M0137.72M165.81M108.88M12.53M153.04M148.59M148.89M50.89M69.9M56.75M36.43M101.56M94.66M31.82M72.43M72.72M201.19M126.41M77.91M114.22M125.75M205.37M45.58M84.6M59.51M
Cash from Financing-1.25B-1.13B-825.83M-57.99M-530.43M-304.63M-231.6M-266.99M-208.08M-195.64M-367.94M-297.17M13.03M-131.57M-178.31M-192.36M-202.25M-107.5M-315.43M-109.73M-12.34M-146.51M-178.12M-161.49M18.45M-103.48M-32.39M-112.86M83.2M-71.28M-10.54M
Debt Issued (Net)-279.74M-13.74M-100M312.5M-32.5M02.02M137.01M66.81M103.65M-8.94M71.46M231.09M22.58M-62.56M96.96M89.59M-67.16M-287.07M521.02M175.9M0-171.84M-171.46M-49.04M-106.2M-23.97M-106.35M93.25M-42.3M12.7M
Equity Issued (Net)-796.13M-948.41M-550.28M-196.59M-331.21M-180.19M-119.39M-292.18M-169.9M-197.93M-268.4M-287.13M-148.42M-132.69M-63.65M-254.11M-250.89M5.14M6.93M-595.79M-248.17M-228.35M1.02M9.96M67.5M2.72M-6.64M612K-2.95M-21.7M-15.39M
Dividends Paid-169.64M-171.05M-175.54M-173.9M-166.72M-124.44M-114.23M-111.82M-104.99M-101.36M-98.99M-97.36M-93.6M-52.81M-83.43M-62.24M-59.91M-55.69M-50.14M-48.85M-47.73M-37.95M-7.29M000-1.78M-7.13M-7.1M-7.32M-7.57M
Share Repurchases-796.13M-948.41M-550.28M-196.59M-331.21M-180.19M-119.39M-292.18M-169.9M-197.93M-268.4M-287.13M-148.42M-132.69M-63.65M-254.11M-250.89M-1.88M-2.02M-606.1M-257.39M-239.23M-7.03M0-3.91M0-7.58M0-5.81M-22M-17.78M
Other Financing00000000008.38M15.86M23.97M31.35M31.33M27.03M18.96M10.2M14.85M13.88M107.66M119.79M000000000
Net Change in Cash-38.84M-29.7M-6.36M1.42M-303.62M42.25M278.3M27.4M-7.01M8.23M811K-395K130K242K139K-2.2M-192K5.47M-12.58M7.59M-41K-27.3M-34.27M-19.4M31.38M43.88M-7.24M3.38M5.53M-85K-474K
Free Cash Flow1.03B947.59M617.78M-117.81M236.09M276.33M384.31M244.23M92.19M328.23M215.71M148.19M-161.79M80.92M108.55M133.41M165.63M3.77M201.91M-236.38M-470.33M-157.42M-333.13M-176.02M-224.31M5.38M-199.92M-99.42M-388.16M-103.35M-178.61M
FCF Margin %8.5%7.9%5.11%-0.92%1.59%2.27%3.99%2.66%1.07%4.57%3.29%2.39%-2.62%1.45%2.15%2.95%4.37%0.12%5.41%-6.77%-14.13%-5.03%-11.96%-7.23%-9.98%0.26%-9.25%-4.86%-21.08%-6.65%-12.01%
FCF Growth %101.13%53.38%624.38%-149.9%-14.57%-28.1%57.36%164.92%-71.91%52.16%45.57%191.59%-299.94%-25.45%-18.63%-19.45%4296.84%-98.13%185.41%49.74%-198.78%52.75%-89.26%21.53%-4270.96%102.69%-101.08%74.39%-275.56%42.14%4.22%
FCF per Share10.849.706.01-1.132.242.593.602.250.832.961.901.27-1.370.680.901.091.300.031.57-1.72-3.09-0.97-2.01-1.06-1.430.04-1.41-0.70-2.65-0.70-1.18
FCF Conversion (FCF/Net Income)1.66x2.81x2.60x2.40x1.83x1.61x2.22x2.13x2.22x1.25x1.98x2.04x1.73x1.68x1.77x2.47x2.14x2.62x2.52x2.15x1.92x1.60x2.70x3.46x3.37x5.22x3.46x4.25x3.91x14.10x6.47x
Interest Paid76.4M66.56M80.86M65.56M50.43M47.02M48.35M46.72M39.9M28.79M24.8M27.25M26.68M24.72M27.07M30.73M25.55M28M35.49M52.9M14.01M5.51M7.56M19.22M25.06M27.25M26.14M28.94M26.39M24.63M25.26M
Taxes Paid122.74M123.5M305.1M135.38M195.83M203.74M95.45M71.68M83.82M190.78M143.63M163.3M192.96M141.97M132.1M16.38M88.72M58.22M81.93M107.35M124.31M77.21M55.58M9.98M17.13M779K3.65M95K11K6.16M2.6M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Intermodal volume and pricing sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Depreciation

As reported in financial statements, JBHT consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio averaging well above 2.0x, suggesting that non-cash depreciation charges on its massive container and chassis fleet are the primary drivers of reported cash flow strength.

The persistent gap between net income and operating cash flow indicates that the company's accounting earnings are heavily influenced by capital-intensive asset depreciation. Investors should monitor whether this cash flow quality remains sustainable if the company is forced to accelerate equipment replacement cycles to maintain its competitive moat.

FCF Volatility Reflects Capital Intensity

Based on JBHT's reported figures, free cash flow has exhibited significant quarterly volatility, ranging from a negative $88.8 million in 2023Q4 to a peak of $352.4 million in 2025Q3, highlighting the company's struggle to maintain consistent cash generation amidst fluctuating demand and heavy reinvestment requirements.

The erratic FCF trajectory suggests that the company's ability to fund dividends and buybacks is highly sensitive to the timing of major capital outlays. This inconsistency may indicate that the business model requires substantial, lumpy investments to remain operational, which complicates long-term cash flow forecasting for institutional investors.

Heavy Reinvestment Masks Operational Efficiency

According to recent SEC filings, JBHT's capital expenditures as a percentage of revenue have fluctuated between 3.6% and 9.2% over the last ten quarters, reflecting a continuous and aggressive need to refresh its extensive intermodal container and chassis fleet to sustain its core service network.

The high capital intensity suggests that a significant portion of operating cash flow is effectively committed to maintenance rather than growth. Analysts should investigate whether these expenditures are truly expanding capacity or merely preventing the degradation of the company's existing intermodal competitive advantage.

Aggressive Capital Return Amidst Cyclicality

Data from the cash flow statement indicates that JBHT has prioritized share repurchases, with quarterly buybacks reaching as high as $317 million in 2025Q2, even during periods where free cash flow was under pressure from elevated capital expenditure requirements and softening freight market conditions.

The decision to maintain aggressive buyback programs despite volatile FCF suggests a management preference for returning capital to shareholders over building a larger cash buffer. This strategy warrants further investigation into whether such capital allocation is sustainable if the current freight market downturn persists for an extended period.

JBHT — Frequently Asked Questions

Quick answers to the most common questions about buying JBHT stock.

How much cash does J.B. Hunt Transport Services, Inc. (JBHT) generate from operations?

J.B. Hunt Transport Services, Inc. (JBHT) generated $1.68B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is J.B. Hunt Transport Services, Inc.'s free cash flow?

J.B. Hunt Transport Services, Inc. (JBHT) generated $947.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is J.B. Hunt Transport Services, Inc.'s capital expenditure (CapEx)?

J.B. Hunt Transport Services, Inc. (JBHT) spent $730.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does J.B. Hunt Transport Services, Inc. distribute cash to shareholders?

In 2025, J.B. Hunt Transport Services, Inc. (JBHT) returned $171.0M to shareholders via cash dividends and spent $948.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.