Operating cash flow has consistently exceeded 2x net income (peaking at 3.43x in 2025Q1), but FCF margins have eroded from an 11.5% peak to 6.0% as capex stayed below the ~$180 million quarterly depreciation replacement level while $1.9 billion in buybacks consumed 72% of cumulative free cash flow.
J.B. Hunt Transport Services, Inc. (JBHT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.49B | 1.68B | 1.48B | 1.74B | 1.78B | 1.22B | 1.12B | 1.1B | 1.09B | 855.15M | 854.14M | 873.31M | 646.78M | 574.35M | 548.04M | 635.69M | 428.08M | 356.92M | 505.15M | 457.81M | 423.06M | 331.85M | 393.74M | 332.61M | 174.36M | 171.6M | 125.07M | 135.67M | 182.87M | 160.74M | 143M |
| Operating CF Margin % | - | 13.99% | 12.27% | 13.6% | 11.99% | 10.06% | 11.65% | 11.98% | 12.63% | 11.89% | 13.03% | 14.11% | 10.49% | 10.28% | 10.84% | 14.04% | 11.28% | 11.14% | 13.54% | 13.12% | 12.71% | 10.61% | 14.13% | 13.67% | 7.76% | 8.17% | 5.79% | 6.63% | 9.93% | 10.34% | 9.62% |
| Operating CF Growth % | -19.99% | 13.16% | -14.99% | -1.82% | 45.18% | 9% | 2.23% | 0.97% | 27.21% | 0.12% | -2.19% | 35.02% | 12.61% | 4.8% | -13.79% | 48.5% | 19.94% | -29.34% | 10.34% | 8.21% | 27.49% | -15.72% | 18.38% | 90.76% | 1.61% | 37.2% | -7.81% | -25.81% | 13.77% | 12.41% | -18.44% |
| Net Income | 676.08M | 598.28M | 570.89M | 728.29M | 969.35M | 760.81M | 506.04M | 516.32M | 489.58M | 686.26M | 432.09M | 427.24M | 374.79M | 342.38M | 310.35M | -14.11M | 199.62M | 136.44M | 200.59M | 213.13M | 219.95M | 207.31M | 146.26M | 95.46M | 51.82M | 32.95M | 36.08M | 31.91M | 46.84M | 11.37M | 22.11M |
| Depreciation & Amortization | 722.77M | 714.78M | 761.14M | 737.95M | 644.52M | 557.09M | 527.38M | 499.14M | 435.89M | 383.52M | 361.51M | 339.61M | 294.5M | 253.38M | 229.17M | 213.94M | 197.06M | 189.04M | 202.29M | 205.13M | 183.6M | 163.03M | 149.78M | 150.22M | 145.85M | 142.75M | 134.39M | 149.82M | 136.3M | 130.66M | 124.93M |
| Stock-Based Compensation | 72.6M | 71.75M | 65.69M | 79.19M | 77.53M | 61.51M | 60.7M | 53.32M | 47.37M | 38.29M | 40.63M | 37.23M | 35.33M | 32.35M | 29.71M | 26.84M | 21.4M | 17.57M | 13.77M | 9.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -31.02M | 12.06M | -89.85M | 15.68M | 175.09M | 53.42M | -7.06M | 55.62M | 101.59M | -248.76M | 50.41M | 80.43M | 79.34M | 48.08M | 20.8M | 117.71M | 40.1M | 32.62M | 19.51M | 3.5M | 4.92M | 5.76M | 70.16M | 44.8M | 12.28M | 251K | 5.84M | 14.87M | 24.66M | -1.25M | 19.43M |
| Other Non-Cash Items | 114.24M | 109.75M | 114.73M | 125.47M | 58.38M | 60.68M | 50.37M | 52.57M | 12.11M | 55.22M | 10.98M | -2.56M | -12.68M | -10.67M | -33.69M | 242.9M | -3.09M | 14.28M | 10.02M | 10.06M | 7.46M | 22.18M | 19.96M | 9.12M | 9.1M | 2.87M | -4.31M | -2.51M | 758K | -1.41M | 621K |
| Working Capital Changes | -60.64M | 171.65M | 60.56M | 58.04M | -147.99M | -269.6M | -14.57M | -78.63M | 1.3M | -31.77M | -35.99M | -9.91M | -130.84M | -96.51M | -25.14M | 34.3M | -28.55M | -25.88M | 63.97M | 16.59M | 7.13M | -66.43M | 7.58M | 33.01M | -44.67M | -7.22M | -46.92M | -58.41M | -25.69M | 21.37M | -24.1M |
| Change in Receivables | -380.13M | 63.8M | 110.75M | 259.45M | -13.95M | -382.22M | -109.76M | 50.31M | -130.93M | -166.11M | -120.99M | -747K | -85.28M | -102.51M | -54.53M | -60.29M | -40.85M | -30.18M | 50.04M | 37.83M | -14.57M | -34.94M | -52.53M | -18.88M | -3.91M | -7.45M | 12.78M | -54.21M | -15.17M | -15.33M | -8.36M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 2.95M | 0 | -85.06M | 0 | 94.65M | -36.77M | -20.82M | 11.44M | -148K | 2.43M | 37.12M | 19.84M | -12.1M | -1.29M | -96.47M | -17.26M | -11.86M | 95.52M | 19.13M | 19.43M | -1.05M | -28.57M | -43.28M | -12.22M | 9.51M | -5.93M |
| Change in Payables | 189.78M | 59.42M | -109.81M | -48.35M | -23.84M | 140.29M | -5.48M | -85.33M | 98.04M | 85.24M | 60.82M | 8.6M | 15.28M | 11.53M | 15.1M | 56.18M | 1.88M | 13.89M | -16.46M | 14.99M | 7.92M | -28.15M | 21.13M | 40.95M | -45.36M | 4.71M | -21.42M | 32.04M | 9.46M | 22.16M | -6.28M |
| Cash from Investing | -374.99M | -574.77M | -663.69M | -1.69B | -1.55B | -877.02M | -612.96M | -803.96M | -886.77M | -651.28M | -485.39M | -576.53M | -659.68M | -442.54M | -369.59M | -445.53M | -226.02M | -243.95M | -202.3M | -340.49M | -410.76M | -212.64M | -249.9M | -190.52M | -161.43M | -24.24M | -99.92M | -19.43M | -260.55M | -89.54M | -132.93M |
| Capital Expenditures | -527.53M | -730.69M | -865.37M | -1.86B | -1.54B | -947.56M | -738.54M | -854.12M | -995.65M | -526.93M | -638.43M | -725.12M | -808.57M | -493.43M | -439.49M | -502.28M | -262.45M | -353.16M | -303.24M | -694.19M | -893.39M | -489.27M | -726.87M | -508.63M | -398.68M | -166.22M | -324.99M | -235.1M | -571.02M | -264.09M | -321.61M |
| CapEx % of Revenue | 3.96% | 6.09% | 7.16% | 14.52% | 10.4% | 7.79% | 7.66% | 9.32% | 11.56% | 7.33% | 9.74% | 11.72% | 13.11% | 8.84% | 8.69% | 11.1% | 6.92% | 11.02% | 8.13% | 19.89% | 26.84% | 15.64% | 26.09% | 20.9% | 17.74% | 7.91% | 15.04% | 11.5% | 31.01% | 16.99% | 21.63% |
| Acquisitions | 0 | 0 | 3.79M | -85M | -118.17M | 70.55M | -12.14M | -115.65M | 110.17M | -136.88M | 153.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 192.08M | 155.91M | 190.97M | 262.22M | 108.9M | 0 | 137.72M | 165.81M | 108.88M | 12.53M | 153.04M | 148.59M | 148.89M | 50.89M | 69.9M | 56.75M | 36.43M | 101.56M | 94.66M | 31.82M | 72.43M | 72.72M | 201.19M | 126.41M | 77.91M | 114.22M | 125.75M | 205.37M | 45.58M | 84.6M | 59.51M |
| Cash from Financing | -1.17B | -1.13B | -825.83M | -57.99M | -530.43M | -304.63M | -231.6M | -266.99M | -208.08M | -195.64M | -367.94M | -297.17M | 13.03M | -131.57M | -178.31M | -192.36M | -202.25M | -107.5M | -315.43M | -109.73M | -12.34M | -146.51M | -178.12M | -161.49M | 18.45M | -103.48M | -32.39M | -112.86M | 83.2M | -71.28M | -10.54M |
| Debt Issued (Net) | -480.74M | -13.74M | -100M | 312.5M | -32.5M | 0 | 2.02M | 137.01M | 66.81M | 103.65M | -8.94M | 71.46M | 231.09M | 22.58M | -62.56M | 96.96M | 89.59M | -67.16M | -287.07M | 521.02M | 175.9M | 0 | -171.84M | -171.46M | -49.04M | -106.2M | -23.97M | -106.35M | 93.25M | -42.3M | 12.7M |
| Equity Issued (Net) | -516.47M | -948.41M | -550.28M | -196.59M | -331.21M | -180.19M | -119.39M | -292.18M | -169.9M | -197.93M | -268.4M | -287.13M | -148.42M | -132.69M | -63.65M | -254.11M | -250.89M | 5.14M | 6.93M | -595.79M | -248.17M | -228.35M | 1.02M | 9.96M | 67.5M | 2.72M | -6.64M | 612K | -2.95M | -21.7M | -15.39M |
| Dividends Paid | -169.09M | -171.05M | -175.54M | -173.9M | -166.72M | -124.44M | -114.23M | -111.82M | -104.99M | -101.36M | -98.99M | -97.36M | -93.6M | -52.81M | -83.43M | -62.24M | -59.91M | -55.69M | -50.14M | -48.85M | -47.73M | -37.95M | -7.29M | 0 | 0 | 0 | -1.78M | -7.13M | -7.1M | -7.32M | -7.57M |
| Share Repurchases | -516.47M | -948.41M | -550.28M | -196.59M | -331.21M | -180.19M | -119.39M | -292.18M | -169.9M | -197.93M | -268.4M | -287.13M | -148.42M | -132.69M | -63.65M | -254.11M | -250.89M | -1.88M | -2.02M | -606.1M | -257.39M | -239.23M | -7.03M | 0 | -3.91M | 0 | -7.58M | 0 | -5.81M | -22M | -17.78M |
| Other Financing | -1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.38M | 15.86M | 23.97M | 31.35M | 31.33M | 27.03M | 18.96M | 10.2M | 14.85M | 13.88M | 107.66M | 119.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -48.54M | -29.7M | -6.36M | 1.42M | -303.62M | 42.25M | 278.3M | 27.4M | -7.01M | 8.23M | 811K | -395K | 130K | 242K | 139K | -2.2M | -192K | 5.47M | -12.58M | 7.59M | -41K | -27.3M | -34.27M | -19.4M | 31.38M | 43.88M | -7.24M | 3.38M | 5.53M | -85K | -474K |
| Free Cash Flow | 966.5M | 947.59M | 617.78M | -117.81M | 236.09M | 276.33M | 384.31M | 244.23M | 92.19M | 328.23M | 215.71M | 148.19M | -161.79M | 80.92M | 108.55M | 133.41M | 165.63M | 3.77M | 201.91M | -236.38M | -470.33M | -157.42M | -333.13M | -176.02M | -224.31M | 5.38M | -199.92M | -99.42M | -388.16M | -103.35M | -178.61M |
| FCF Margin % | 7.25% | 7.9% | 5.11% | -0.92% | 1.59% | 2.27% | 3.99% | 2.66% | 1.07% | 4.57% | 3.29% | 2.39% | -2.62% | 1.45% | 2.15% | 2.95% | 4.37% | 0.12% | 5.41% | -6.77% | -14.13% | -5.03% | -11.96% | -7.23% | -9.98% | 0.26% | -9.25% | -4.86% | -21.08% | -6.65% | -12.01% |
| FCF Growth % | 22.39% | 53.38% | 624.38% | -149.9% | -14.57% | -28.1% | 57.36% | 164.92% | -71.91% | 52.16% | 45.57% | 191.59% | -299.94% | -25.45% | -18.63% | -19.45% | 4296.84% | -98.13% | 185.41% | 49.74% | -198.78% | 52.75% | -89.26% | 21.53% | -4270.96% | 102.69% | -101.08% | 74.39% | -275.56% | 42.14% | 4.22% |
| FCF per Share | 10.21 | 9.70 | 6.01 | -1.13 | 2.24 | 2.59 | 3.60 | 2.25 | 0.83 | 2.96 | 1.90 | 1.27 | -1.37 | 0.68 | 0.90 | 1.09 | 1.30 | 0.03 | 1.57 | -1.72 | -3.09 | -0.97 | -2.01 | -1.06 | -1.43 | 0.04 | -1.41 | -0.70 | -2.65 | -0.70 | -1.18 |
| FCF Conversion (FCF/Net Income) | 1.43x | 2.81x | 2.60x | 2.40x | 1.83x | 1.61x | 2.22x | 2.13x | 2.22x | 1.25x | 1.98x | 2.04x | 1.73x | 1.68x | 1.77x | 2.47x | 2.14x | 2.62x | 2.52x | 2.15x | 1.92x | 1.60x | 2.70x | 3.46x | 3.37x | 5.22x | 3.46x | 4.25x | 3.91x | 14.10x | 6.47x |
| Interest Paid | 23.99M | 66.56M | 80.86M | 65.56M | 50.43M | 47.02M | 48.35M | 46.72M | 39.9M | 28.79M | 24.8M | 27.25M | 26.68M | 24.72M | 27.07M | 30.73M | 25.55M | 28M | 35.49M | 52.9M | 14.01M | 5.51M | 7.56M | 19.22M | 25.06M | 27.25M | 26.14M | 28.94M | 26.39M | 24.63M | 25.26M |
| Taxes Paid | 43.16M | 123.5M | 305.1M | 135.38M | 195.83M | 203.74M | 95.45M | 71.68M | 83.82M | 190.78M | 143.63M | 163.3M | 192.96M | 141.97M | 132.1M | 16.38M | 88.72M | 58.22M | 81.93M | 107.35M | 124.31M | 77.21M | 55.58M | 9.98M | 17.13M | 779K | 3.65M | 95K | 11K | 6.16M | 2.6M |
Quick answers to the most common questions about buying JBHT stock.
J.B. Hunt Transport Services, Inc. (JBHT) generated $1.68B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
J.B. Hunt Transport Services, Inc. (JBHT) generated $947.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
J.B. Hunt Transport Services, Inc. (JBHT) spent $730.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, J.B. Hunt Transport Services, Inc. (JBHT) returned $171.0M to shareholders via cash dividends and spent $948.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Capex falling below D&A replacement
Metrics are mathematically derived from official filings.
D&A Drives Persistent OCF Premium
JBHT's operating cash flow has consistently exceeded 2x net income across all ten quarters, peaking at 3.43x in 2025Q1, driven almost entirely by depreciation on the container and chassis fleet averaging approximately $180 million per quarter, per reported cash flow statements.
The structural OCF premium over net income is characteristic of an asset-heavy carrier whose massive trailing equipment base generates substantial non-cash depreciation charges. Cumulative depreciation over the ten-quarter window of roughly $1.84 billion accounts for nearly half the $3.80 billion in operating cash flow, while stock-based compensation has risen from $8.3M in 2024Q4 to $21.5M in 2026Q3 and further inflates the add-back. This consistent premium indicates strong cash earnings quality in absolute terms, but it also means the quality-of-earnings advantage is largely an accounting artifact of fleet depreciation schedules rather than superior operating leverage.
FCF Decelerates After Capex Lull
Free cash flow margins peaked at 11.5% in 2025Q3 before declining to 6.0% by 2026Q3, a sequential erosion of roughly 48% from peak, per the company's quarterly cash flow disclosures, indicating that recent FCF improvement was driven by capex timing rather than operational momentum.
The FCF trajectory reveals a telling pattern: the 2025Q3 peak coincided with $486.4M in operating cash flow (the highest in the dataset) and only $134.1M in capex, producing a 11.5% margin. As capex has modestly normalized in 2026Q3 to $166M and revenue growth has been weak, FCF margins have compressed toward the 6% level. The sequential decline from $352M (Q3'25) to $219M (Q3'26) in FCF — a ~38% contraction — occurs against a backdrop of softening revenue growth, suggesting that operating cash generation may be under pressure as pricing weakens in intermodal.
Capital Spending Below Depreciation Replacement
CapEx declined from $262.3M in 2024Q2 to $110.3M in 2026Q1, falling below quarterly depreciation of approximately $180M in every quarter since 2025Q3, based on JBHT's reported cash flow data, suggesting a potential slowdown in fleet renewal investment.
In 2024Q2, capex of $262.3M was comfortably above D&A of $184.7M, indicating fleet expansion or renewal. By 2026Q1, capex of $110.3M represented only 61% of the $179.4M depreciation charge — a significant shortfall that suggests the company is allowing its container, chassis, and tractor fleet to age without proportional replacement. While this may reflect a deliberate capital discipline response to the freight downturn, sustained capex below depreciation levels historically leads to higher maintenance costs and competitive service erosion in asset-intensive logistics. Investors should monitor whether capex normalizes back above D&A as freight conditions recover.
Aggressive Buybacks Absorb Free Cash Flow
Share repurchases totaled approximately $1.9 billion over the ten-quarter period versus roughly $570 million in dividends, with buybacks alone consuming 72% of cumulative free cash flow of $2.07 billion, per JBHT's reported cash flow statements, indicating capital allocation heavily weighted toward equity reduction.
The deployment pattern shows consistent quarterly dividends of $42-44M paired with highly variable buyback intensity: $317M in 2025Q2, $240M in 2025Q1, and $232.4M in 2025Q3 represent outsized deployment relative to quarterly FCF of $158-352M. In 2026, buybacks have moderated to $88-174M per quarter, which may reflect tighter FCF constraints or management's assessment of valuation. Notably, 2025Q2 saw $317M in buybacks alongside $216.5M in capex — combined outflows of $534M against $402M in OCF — suggesting balance sheet draws or cash reserves were tapped during that period, a dynamic worth monitoring if freight conditions deteriorate further.
Capex Cut Flatters FCF While SBC Rises
Stock-based compensation escalated from $8.3M in 2024Q4 to $21.5M in 2026Q3, a 159% increase, while simultaneous capex reduction inflated free cash flow metrics, per JBHT's reported figures, meaning both the rising SBC add-back and underinvestment in fleet assets may overstate underlying cash generation quality.
The reported OCF/NI ratio averaging 2.5x benefits from both the depreciation add-back and a growing SBC add-back that has more than doubled in eight quarters. Simultaneously, the capex reduction from $262M to $110-166M per quarter has mechanically boosted FCF without any corresponding improvement in operating performance — indeed, revenue declined 0.7% on a TTM basis and gross margins fell sharply in 2026Q3. The cumulative ten-quarter gap between $1.54B in net income and $3.80B in operating cash flow is largely explained by $1.84B in depreciation, but if that depreciation reflects genuine fleet wear that is not being replaced at matching capex levels, the apparent cash flow strength may not be sustainable through a full freight cycle.