VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JOBY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JOBYJoby Aviation, Inc.
$8.63$8.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJOBYCash Flow

Joby Aviation, Inc. (JOBY) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow burn has accelerated significantly, reaching $222.4 million in 2026Q1 as capital expenditures for manufacturing infrastructure rose to $77.9 million.

JOBY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-544.3M-509.89M-436.27M-313.83M-235.93M-195.75M-105.9M
Operating CF Margin %--954.41%-320784.56%-30409.98%---
Operating CF Growth %-92.14%-16.88%-39.01%-33.02%-20.52%-84.84%-
Net Income-957.39M-929.84M-608.03M-513.05M-258.04M-180.32M-114.16M
Depreciation & Amortization42.01M40.16M35.57M30.49M24M15.94M7.4M
Stock-Based Compensation103.47M0104.45M93.64M69.07M26.93M7.18M
Deferred Taxes00000-10.54M0
Other Non-Cash Items270.91M372.16M38.15M66.18M-122.7M-52.87M-11.52M
Working Capital Changes-3.32M7.63M-6.4M8.91M51.75M5.11M5.2M
Change in Receivables2.09M0-11.8M-573K-1.82M-11.81M-3.1M
Change in Inventory0000000
Change in Payables41.85M-6.9M6.12M6.44M10.88M6.44M8.38M
Cash from Investing-1.01B-475.42M70.76M80.3M-630.79M-18.74M-393.16M
Capital Expenditures-116.89M-53.92M-40.62M-30.6M-54.89M-32.34M-23.71M
CapEx % of Revenue150.49%100.92%29865.44%2964.83%---
Acquisitions1.57M3.45M00-5.71M-6.85M0
Investments-------
Other Investing10.76M000000
Cash from Financing2.31B1.03B361.11M288.24M60.46M1.09B69.22M
Debt Issued (Net)-1.14M-1.63M-2.44M-844K-1.04M73.79M68.85M
Equity Issued (Net)1.03B1.03B12.86M289.08M61.5M1.02B70.23M
Dividends Paid0000000
Share Repurchases0000000
Other Financing1.28B0350.69M000-69.86M
Net Change in Cash752.4M41.4M-4.39M54.71M-806.26M878.29M-429.84M
Free Cash Flow-661.19M-563.81M-476.88M-344.43M-290.81M-228.09M-129.21M
FCF Margin %-851.27%-1055.33%-350650%-33374.81%---
FCF Growth %-35.13%-18.23%-38.46%-18.44%-27.5%-76.53%-
FCF per Share-0.70-0.68-0.68-0.53-0.50-0.39-0.21
FCF Conversion (FCF/Net Income)0.69x0.55x0.72x0.61x0.91x1.09x0.93x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and certification delays

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Deficit Persists

According to quarterly financial data, Joby’s operating cash flow consistently trails net losses, with an OCF/NI ratio that frequently exceeds 1.0, suggesting that non-cash charges and working capital movements are insufficient to bridge the gap between accounting losses and the actual cash required to sustain operations.

The persistent divergence between net income and operating cash flow highlights the capital-intensive nature of the firm's certification phase. Investors should monitor this relationship closely, as the reliance on non-cash adjustments to reconcile the cash burn may indicate that the underlying business model is not yet generating the necessary cash-on-cash returns to support its current R&D trajectory.

Free Cash Flow Burn Accelerating

Based on reported figures, Joby’s free cash flow burn reached $222.4 million in 2026Q1, representing a significant deterioration from the $91.2 million outflow observed in 2023Q4, which underscores the intensifying capital requirements as the company moves deeper into the FAA certification process and prototype manufacturing.

The widening FCF deficit suggests that the company is entering a phase of peak capital intensity where cash outflows are decoupled from revenue generation. This trend warrants further investigation into the sustainability of the current burn rate, particularly if milestone-based government payments fail to scale in proportion to rising operational expenditures.

Capital Intensity Reflects Prototype Scaling

As reported in recent financial statements, Joby’s quarterly capital expenditures surged to $77.9 million in 2026Q1, a marked increase from the sub-$15 million levels seen in previous quarters, indicating a shift toward more aggressive investment in manufacturing infrastructure and testing facilities required for commercial readiness.

This spike in capital intensity appears to be a deliberate move to transition from low-volume prototype assembly to a more robust manufacturing framework. However, the high ratio of capex to revenue suggests that the company is currently trading significant near-term liquidity for long-term production capacity, which may heighten sensitivity to future financing conditions.

Stock-Based Compensation Masks Cash Reality

Analysis of the cash flow statement reveals that stock-based compensation, which totaled $44.0 million in 2026Q1, serves as a significant non-cash add-back that obscures the true economic cost of operations and the dilution risk inherent in funding the company's specialized engineering workforce through equity rather than cash.

While SBC is a standard tool for talent retention in the aerospace sector, its magnitude relative to the total cash burn suggests that the company's reported cash flow figures may be artificially bolstered by these non-cash expenses. Investors should consider the impact of this dilution on future per-share value as the company continues to rely on equity-based incentives to manage its liquidity constraints.

JOBY — Frequently Asked Questions

Quick answers to the most common questions about buying JOBY stock.

How much cash does Joby Aviation, Inc. (JOBY) generate from operations?

Joby Aviation, Inc. (JOBY) generated $-509.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Joby Aviation, Inc.'s free cash flow?

Joby Aviation, Inc. (JOBY) reported negative free cash flow of $563.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Joby Aviation, Inc.'s capital expenditure (CapEx)?

Joby Aviation, Inc. (JOBY) spent $53.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.