VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JOEThe St. Joe Company
$66.00$3.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksJOECash Flow

The St. Joe Company (JOE) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow quality remains inconsistent, evidenced by FFO/NI ratios reaching 3.03 in 2026Q1 and dividend payout ratios relative to AFFO swinging from 0.01 to 0.58 within the same fiscal year.

JOE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations203.92M190.7M107.99M103.85M48.22M111.8M37.33M30.39M41.42M55.77M12.87M22.42M331.04M16.33M23.04M-9.84M16.31M50.73M48.46M-209.34M-143.99M192.05M135.84M126.42M36.76M55.9M-6.18M35.7M57.9M75.8M117.3M
Operating CF Growth %341.44%76.58%3.99%115.36%-56.87%199.47%22.83%-26.62%-25.73%333.17%-42.57%-93.23%1926.79%-29.11%334.18%-160.32%-67.85%4.7%123.15%-45.39%-174.97%41.39%7.45%243.86%-34.23%1004.56%-117.31%-38.34%-23.61%-35.38%-23.88%
Operating CF / Revenue %39.36%37.15%26.81%26.68%19.11%41.87%23.25%23.92%37.55%56.44%13.45%21.58%47.16%12.45%16.53%-6.77%16.39%36.7%18.36%-55.52%-19.24%20.47%14.28%16.62%5.69%6.44%-0.7%4.76%14.76%21.89%27.2%
Net Income112.1M115.88M72.4M74.05M70.23M74.55M45.48M26.66M31.6M59.24M15.46M-1.97M406.28M4.97M5.99M-330.31M-35.91M-130.84M-35.88M39.21M51.02M126.66M90.1M75.92M174.36M70.2M100.32M124.36M28.8M35.5M176M
Depreciation & Amortization60.94M47.47M46.38M38.78M22.89M18.2M30.8M34.83M9M8.88M8.57M9.49M8.42M9.13M13.66M15.84M13.66M16.11M17.36M23.93M40.36M40.77M36.84M31.5M23.84M29.62M51.78M49.37M38.9M32.5M28.8M
Stock-Based Compensation1.55M1.23M1.21M820K364K045K77K263K76K131K150K210K247K898K8.45M5.16M7.24M11.55M8.84M13.77M7.94M7.94M00000000
Other Non-Cash Items2.95M27.48M-11.43M-11.18M-67.42M2.01M-41.16M-44.12M2.16M-14.57M-5.07M-873K-155.89M990K6.75M366.73M4.78M202.06M105.27M-43.35M-184.56M-31.09M-1.32M18.74M-235.28M-60.66M215K-113.43M-100K-100K-136.7M
Working Capital Changes6.29M4.85M234K12.06M17.67M1.05M-5.92M4.57M3.2M19.51M-35.85M13.3M25.89M1.91M-4.02M-17.05M52.61M-23.17M-53.81M-110.39M32.29M10.19M-31.16M-35.98M-19.62M72.08M-19.63M-13.08M-9.1M-17.6M-3.6M
Cash from Investing-28.58M-26.22M-50.38M-99.14M-189.78M-196.09M-164.5M-29.3M44.06M44.45M21.03M445.4M-518.68M-171.39M181K-2.14M-512K218K-1.42M326.69M29.99M-31.93M-36.24M-116.47M121.61M-78.47M-96.64M-36.85M-114.6M-21.7M322.9M
Acquisitions (Net)4.57M4.63M88K-2.31M-2.5M-9.88M-116.08M-64.85M-22.76M787K-1.62M-5.78M-22.59M-19.39M0-40K00036.49M7K0-3.41M-23.23M-11.71M-19.38M143.47M0014.4M9.7M
Purchase of Investments-21.7M-27.58M0-173.5M-97.13M-157.93M-58.91M-5.8M-22.1M-115.94M-357.79M-341.99M-730.02M-256.73M00000-15.15M-8.87M-106.82M-75.75M-93.38M-1.01M155.24M-7.36M-142.99M-972M-188.1M-202.7M
Sale of Investments00079M146.32M117.36M13.5M36.69M85.76M188.5M383.33M796.48M233.56M107.72M656K000859K-488K-7K00511K3.3M6.53M40.4M167.2M1.13B228.5M139.4M
Other Investing-8.56M788K-42.72M3.84M22.69M7.87M118.77M78.87M28.55M2.52M3K787K2.85M602K656K328K770K2.76M0311.43M52.88M94.8M52.88M6.54M147.74M2.5M-19.2M220.7M-141.9M-9.9M440.8M
Cash from Financing-133.04M-124.28M-52.07M40.76M112.46M48.57M48.61M-10.49M-79.86M-149.25M-5.56M-289.56M200.27M10.97M-19.63M-9.46M4.22M-2.62M44.17M-130.02M-51.67M-52.34M-62.18M-25.82M-126.04M11.9M82.44M34.02M-62.7M-344.6M-8M
Dividends Paid-42.12M-33.62M-30.35M-25.66M-23.5M-18.84M-4.12M000000000000-35.64M-47.7M-45.84M-39.93M-24.54M-6.57M-6.87M-78.63M-3.44M-8.9M-344.6M-6.1M
Common Dividends-32.91M-33.62M-30.35M-25.66M-23.5M-18.84M-4.12M000000000000-35.64M-47.7M-45.84M-39.93M-24.54M-6.57M-6.87M-7.8M-3.44M-8.9M-344.6M-6.1M
Debt Issuance (Net)-4M-1000K-1000K1000K1000K1000K1000K1000K1000K334K-497K1000K1000K1000K-1000K-227K00-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K900K00
Share Repurchases-39.78M-40.27M-3.36M0-19.97M0-8.8M-20.84M-93.37M-147.42M-14.82M-305M0000000-2.06M-57.3M-119.98M-69.16M-77.29M-150.27M-177.63M-78.63M-69.53M-54.6M00
Other Financing4.33M-2.94M-1.12M-1.77M-8.2M544K-5.48M-11.94M-618K-2.16M9.75M-815K-1.54M4.84M325K-9.33M4.22M-3.34M-3.94M-5.08M-8.05M-19K-2.77M-8.6M-3.24M01.07M1.8M-100K0-200K
Net Change in Cash42.53M40.2M5.55M45.47M-29.1M-35.72M-78.56M-9.4M5.62M-49.03M28.34M178.26M12.62M-144.09M3.59M-21.44M20.02M48.34M91.21M-12.67M-165.67M107.79M37.41M-15.87M32.33M-10.66M-20.38M32.88M-62.7M-344.6M-8M
Exchange Rate Effect222K00000000000000000000000000056.7M-54.1M-440.2M
Cash at Beginning136.51M96.32M90.77M45.3M74.4M110.12M188.68M198.07M192.45M241.11M212.77M34.52M21.89M165.98M162.39M183.83M163.81M115.47M24.27M36.94M202.6M94.82M57.4M73.27M40.94M51.6M71.99M39.11M158.5M449M16.8M
Cash at End143.96M136.51M96.32M90.77M45.3M74.4M110.12M188.68M198.07M192.08M241.11M212.77M34.52M21.89M165.98M162.39M183.83M163.81M115.47M24.27M36.94M202.6M94.82M57.4M73.27M40.94M51.6M71.99M95.8M104.4M8.8M
Free Cash Flow201.03M186.64M58.06M-36.12M-210.94M-41.7M-84.44M-43.81M16.04M24.36M9.97M19.11M328.55M12.74M22.57M-12.27M15.03M48.2M46.18M-214.93M-158.01M172.15M125.88M119.51M20.04M-167.46M-260.14M-246.05M-77.2M9.2M53M
FCF Growth %148.89%221.46%260.76%82.88%-405.79%50.61%-92.74%-373.09%-34.14%144.22%-47.81%-94.18%2479.1%-43.55%283.99%-181.6%-68.82%4.37%121.49%-36.02%-191.79%36.76%5.33%496.28%111.97%35.63%-5.72%-218.72%-939.13%-82.64%-29.61%
FCF / Revenue %38.8%36.36%14.42%-9.28%-83.61%-15.62%-52.59%-34.47%14.54%24.66%10.42%18.4%46.81%9.71%16.19%-8.44%15.11%34.86%17.49%-57%-21.12%18.35%13.23%15.71%3.1%-19.28%-29.53%-32.79%-19.68%2.66%12.29%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geographic and transactional concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

AFFO Coverage Remains Highly Variable

As reported in financial statements, The St. Joe Company's dividend payout ratio relative to AFFO has fluctuated significantly, reaching a low of 0.01 in 2025Q3 and a high of 0.58 in 2025Q4, indicating that dividend sustainability is currently tethered to the timing of lumpy land sales.

The wide variance in the payout ratio suggests that management maintains a conservative dividend policy relative to cash flow, likely to preserve capital for ongoing infrastructure development. Investors should monitor whether the shift toward hospitality and commercial assets can eventually provide a more consistent AFFO floor to support these distributions.

Net Income Masks Cash Realities

Based on reported figures, the divergence between GAAP Net Income and FFO is pronounced, with FFO/NI ratios reaching as high as 3.03 in 2026Q1, which suggests that non-cash depreciation and amortization charges significantly distort the company's true earnings power compared to its actual cash-generating capacity.

The high FFO/NI ratio implies that GAAP accounting significantly understates the company's operational cash generation by treating long-term land development costs as accounting expenses. This distortion warrants caution, as it may lead market participants to undervalue the company's ability to fund its own growth through internal cash flows.

Development Intensity Impacts Cash Flow

According to recent SEC filings, capital expenditures have shown extreme volatility, peaking at $28.1M in 2023Q4 before moderating to $2.0M in 2026Q1, reflecting the episodic nature of infrastructure and amenity investments required to unlock value within the company's massive Northwest Florida land bank.

The lumpy nature of these capital outlays suggests that the company's free cash flow is highly sensitive to the development cycle of its master-planned communities. Analysts should investigate whether these expenditures are effectively creating long-term value or if they represent a recurring burden that could constrain future liquidity.

FFO Quality Tied to Transactions

As indicated by the provided data, the conversion of GAAP operating cash flow into FFO remains inconsistent, with quarterly FFO figures frequently deviating from OCF, which suggests that the company's cash flow quality is heavily dependent on the timing of land sales rather than stable operational performance.

The lack of a stable relationship between OCF and FFO highlights the difficulty in forecasting cash flows for a developer with such a high concentration of land-based revenue. This volatility may indicate that the company's cash flow profile will remain unpredictable until the hospitality and commercial segments achieve greater scale.

JOE — Frequently Asked Questions

Quick answers to the most common questions about buying JOE stock.

How much cash does The St. Joe Company (JOE) generate from operations?

The St. Joe Company (JOE) generated $190.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The St. Joe Company's free cash flow?

The St. Joe Company (JOE) generated $186.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The St. Joe Company's capital expenditure (CapEx)?

The St. Joe Company (JOE) spent $4.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The St. Joe Company distribute cash to shareholders?

In 2025, The St. Joe Company (JOE) returned $33.6M to shareholders via cash dividends and spent $40.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.