Operating cash flow turned sharply negative at -$11.4T in 2026Q2 (OCF/NI of -5.68), yet the bank maintained $1.0T in dividends and $473.2B in buybacks, indicating a capital return program that may be outpacing cash generation.
KB Financial Group Inc. (KB) cash flow statement — 27-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Cash from Operations | -14.38T | 4.23T | 4.02T | 4.11T | 4.76T | -2.03T | -8.41T | 9.4T | -8.96T | -4.84T | 1.12T | 2.19T | 3.28T | -6.35T | 7.64T | -4.01T | 14.66T | 3.88T | 3.42T | 1.81T | 3.89T | 4.61T | 4.72T | 7.07T | 6T | 2.91T | 2.38T | 197.98B |
| Operating CF Growth % | -953.56% | 5.13% | -2.16% | -13.69% | 335.04% | 75.92% | -189.47% | 204.95% | -85.23% | -529.87% | -48.72% | -33.05% | 151.64% | -183.01% | 290.77% | -127.33% | 277.84% | 13.32% | 89.67% | -53.57% | -15.68% | -2.35% | -33.16% | 17.84% | 105.95% | 22.09% | 1104.38% | - |
| Net Income | 6.39T | 5.84T | 5.03T | 4.53T | 3.89T | 4.38T | 3.52T | 3.31T | 3.06T | 3.34T | 2.19T | 1.73T | 1.42T | 1.27T | 1.78T | 2.46T | 219.91B | 718.57B | 1.33T | 3.76T | 2.95T | 2.69T | 996.77B | -993.12B | 1.25T | 992.3B | 594.54B | 540.66B |
| Depreciation & Amortization | 683.22B | 914.69B | 916.29B | 865.93B | 878.84B | 1.01T | 1.05T | 976.89B | 623.63B | 550.34B | 289.44B | 257.46B | 261.2B | 286.86B | 328.32B | 342.66B | 347.83B | 431.01B | 407.19B | 418.88B | 308.84B | 348.88B | 425.68B | 551.48B | 442.76B | 179.04B | 162.41B | 76.8B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.93B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.43B |
| Other Non-Cash Items | -15.99T | -7.65T | -5.16T | -3.16T | -2.96T | 4.44T | 3.71T | 2.38T | 2.66T | 2.61T | 1.03T | 2.26T | 2.53T | 2.86T | 3.14T | 2.09T | 4.27T | 2T | 2.15T | -708.06B | -234.1B | 355.8B | 3.36T | 7.19T | 3.38T | 1.38T | 1.09T | -671.1B |
| Working Capital Changes | -5.52T | 4.97T | 3.09T | 1.8T | 2.9T | -11.96T | -16.73T | 2.68T | -15.32T | -11.42T | -2.43T | -2.07T | -941.96B | -10.79T | 2.38T | -8.89T | 9.83T | 709.19B | -449.62B | -1.83T | 865.22B | 1.22T | -60.29B | 311.9B | 926.08B | 358.65B | 540.08B | 297.05B |
| Cash from Investing | -10.81T | -5.54T | -3.83T | -3.52T | -19.64T | -3.86T | -10.99T | -12.33T | -4.48T | -8.73T | -4.44T | -5.08T | -1.68T | 4.18T | -2.53T | 688.55B | -2.53T | -4.76T | -32.62T | -21.47T | -13.91T | -3.04T | 3.82T | -8.66T | -22.38T | -11.06T | -17.5T | -5.44T |
| Purchase of Investments | -61.37T | -82.96T | -64.08T | -58.6T | -57.21T | -69.19T | -106.71T | -91.74T | -73.62T | -46.59T | -32.3T | -26.59T | -19.48T | -23.04T | -26.36T | -22.09T | -34.9T | -37.95T | -26.03T | -17.01T | -23.23T | -19.39T | -18.04T | -46.43T | -12.32T | -14.68T | 0 | -17.21T |
| Sale/Maturity of Investments | 56.14T | 77.29T | 60.97T | 55.96T | 36.48T | 65.29T | 97.52T | 80.88T | 70.43T | 38.19T | 28.17T | 21.69T | 19.71T | 25.68T | 24.82T | 22.89T | 33.69T | 34.1T | 23.45T | 17.85T | 23.95T | 18.26T | 17.61T | 46.33T | 16.24T | 17.71T | 13.84T | 12.02T |
| Net Investment Activity | -5.23T | -5.67T | -3.11T | -2.64T | -20.73T | -3.9T | -9.19T | -10.86T | -3.19T | -8.4T | -4.12T | -4.9T | 232.62B | 2.63T | -1.54T | 792.7B | -1.21T | -3.85T | -2.58T | 840.12B | 721.03B | -1.14T | -436.84B | -99.15B | 3.92T | 3.04T | 13.84T | -5.19T |
| Acquisitions | -1.45T | -264.87B | 88.53B | 1.3T | 932.43B | 374.99B | -1.95T | 91.59B | 188.14B | -405.82B | 95.3B | 0 | -266.9B | 322.64B | 40.58B | 0 | 65.91B | 5.5B | -380.23B | 81.3B | 0 | 0 | 0 | 0 | 0 | 1.1T | -15.69T | 0 |
| Other Investing | -3.95T | 731.32B | -471.08B | -1.83T | 459.29B | -43.3B | 573.94B | -954.97B | -1.03T | 374.83B | -13.58B | 57.85B | -1.45T | 1.38T | -893.63B | 157.76B | -1.26T | -732.06B | -29.21T | -21.9T | -14.33T | -1.78T | 4.48T | -8.19T | -25.69T | -14.81T | -15.66T | 6.65B |
| Cash from Financing | 29.02T | 5.8T | -1.98T | -1.24T | 15.18T | 10.82T | 25.26T | 2.28T | 11.74T | 14.69T | 3.18T | 3.26T | -755.07B | 1.71T | -3.25T | 4.77T | -11.78T | 569.35B | 29.42T | 18.66T | 10.69T | -1.3T | -8.85T | 1.42T | 16.7T | 9.48T | 16.21T | 4.86T |
| Dividends Paid | -1.74T | -1.3T | -1.49T | -1.15T | -1.44T | -981.88B | -883.95B | -766.25B | -766.73B | -497.97B | -378.63B | -301.35B | -193.18B | -231.81B | -278.17B | -87.49B | -93.02B | -3.03B | -825.6B | -1.23T | -176.36B | -166.79B | -1.61B | -343.65B | -53.92B | -162.6B | 0 | 0 |
| Share Repurchases | -2T | -1.5T | -820B | -571.75B | 0 | 0 | 0 | -274.32B | -224.7B | -185.53B | -716.81B | 0 | 0 | 0 | 0 | 0 | 0 | -2.29B | -3.41T | -6.25B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52B | 0 | 0 | 0 | 0 | 0 | 2.28T | 0 | 1.36T | 1.59B | 8.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.04B |
| Net Stock Activity | -2T | -1.5T | -820B | -571.75B | 0 | 0 | 0 | -274.32B | -224.7B | -182.02B | -716.81B | 0 | 0 | 0 | 0 | 2.28T | 0 | 1.36T | -3.41T | 1.97B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.04B |
| Debt Issuance (Net) | 2M | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 21.86T | 1.36T | -190.58B | 2.85T | 1.23T | 477.49B | 3.75T | 1.01T | 96.23B | 631.31B | 1.61T | 177.3B | -1.01T | 1.09T | 485.48B | -977.16B | -18.63B | 8.42T | 22.84T | 10.18T | 3.67T | 118.82B | -4.79T | 9.57T | 7.34T | 8.65T | 14.62T | 572.43B |
| Net Change in Cash | 4.5T | 4.41T | -1.22T | -708.21B | 501.64B | 5.18T | 5.6T | -519.09B | -1.76T | 990.06B | -43.08B | 439.12B | 849.61B | -418.12B | 1.85T | 1.49T | 382.94B | -377.84B | 302.95B | -1T | 657.18B | 265.18B | -340.68B | -165.05B | 286.84B | 1.34T | 1.09T | -383.7B |
| Exchange Rate Effect | 676.84B | -74.7B | 570.99B | -58.47B | 197.2B | 241.54B | -261.67B | 137.02B | -67.95B | -133.24B | 89.14B | 65.56B | 12.23B | 41.45B | -13.56B | 32.98B | 36.93B | -62.97B | 80B | -2.08B | -17.31B | -5.17B | -37.69B | 1.48B | -25.13B | 5.51B | 0 | -1.16B |
| Cash at Beginning | 26.23T | 24.61T | 25.83T | 26.53T | 26.03T | 20.09T | 14.49T | 6.64T | 8.4T | 7.41T | 7.46T | 7.02T | 6.17T | 6.59T | 4.74T | 3.25T | 2.87T | 3.07T | 2.77T | 3.77T | 2.94T | 2.79T | 3.06T | 3.49T | 3.04T | 1.7T | 5.34T | 1.66T |
| Cash at End | 35.5T | 29.02T | 24.61T | 25.83T | 26.53T | 25.27T | 20.09T | 6.12T | 6.64T | 8.4T | 7.41T | 7.46T | 7.02T | 6.17T | 6.59T | 4.74T | 3.25T | 2.7T | 3.07T | 2.77T | 3.6T | 3.05T | 2.72T | 3.32T | 3.33T | 3.04T | 6.43T | 1.28T |
| Interest Paid | 3.19T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.09T | 9.37T | 8.59T | 6.19T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.86B | 130.03B | 1.11T | 1.28T | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -14.76T | 3.67T | 3.39T | 3.43T | 4.26T | -2.5T | -9.02T | 8.46T | -9.54T | -5.25T | 616.23B | 1.91T | 3.04T | -6.57T | 7.42T | -4.37T | 14.35T | 3.69T | 2.97T | 1.31T | 3.59T | 4.48T | 4.5T | 6.7T | 5.38T | 2.53T | 2.38T | -58.08B |
| FCF Growth % | -1353.32% | 8.2% | -1.02% | -19.58% | 270.27% | 72.24% | -206.62% | 188.7% | -81.77% | -951.36% | -67.78% | -37.18% | 146.35% | -188.51% | 269.61% | -130.49% | 288.49% | 24.39% | 126.17% | -63.41% | -19.94% | -0.51% | -32.78% | 24.51% | 113.01% | 5.96% | 4205.41% | - |
Quick answers to the most common questions about buying KB stock.
KB Financial Group Inc. (KB) generated $4.23T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
KB Financial Group Inc. (KB) generated $3.67T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
KB Financial Group Inc. (KB) spent $333.44B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, KB Financial Group Inc. (KB) returned $1.30T to shareholders via cash dividends and spent $1.50T on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Real estate PF credit risk
Earnings Retention Supports Capital
KB's quarterly net income averaged $1.7T over the past year, with OCF/NI swinging widely, yet retained earnings appear sufficient to support a CET1 ratio target of 13%.
Despite volatile operating cash flows, net income has remained stable around $1.7T per quarter, suggesting consistent earnings retention. The reported CET1 target of 13% implies management is prioritizing capital strength, which may limit buyback capacity but supports organic growth. Investors should monitor whether the negative OCF in 2026Q2 signals a temporary liquidity strain or a more persistent trend.
Securities Portfolio Churns Actively
KB's investment securities purchases and sales have been nearly matched, with net flows ranging from -$1.2T to +$3.3T, indicating active portfolio management rather than directional bets.
The quarterly purchase and sale volumes are substantial, often exceeding $20T, but the net effect is small, suggesting a strategy of reinvesting maturities to maintain duration and yield. The slight net selling in 2026Q1 and 2025Q4 may reflect a defensive stance amid rate uncertainty. This activity appears consistent with a bank managing its securities book for liquidity and yield, not for speculative gains.
Loan Growth Absent from Cash Flows
Loan loss provisions swung from a $24.5T release in 2026Q2 to a $11.1T charge in 2025Q4, indicating volatile credit conditions that may affect future loan growth and cash flows.
The cash flow statement does not directly show loan originations, but the provisioning volatility suggests that KB is managing credit risk actively. The large release in 2026Q2 may indicate improved asset quality or a one-time adjustment, while the charge in 2025Q4 points to stress in certain portfolios. This inconsistency warrants close monitoring of loan growth and credit costs in upcoming quarters.
Dividends and Buybacks Steady
KB paid dividends of $1.0T in 2026Q2 and repurchased $473.2B in shares, maintaining a consistent capital return program despite volatile operating cash flows.
The combination of dividends and buybacks has been relatively stable, with quarterly payouts ranging from $0.3T to $1.0T. This suggests a commitment to shareholder returns, likely aligned with the government's Value-Up program. However, the sustainability of these returns depends on earnings retention and regulatory capital requirements, especially given the CET1 target of 13%.
Deposit Flows Not Directly Visible
The cash flow statement does not isolate deposit inflows, but the negative OCF in 2026Q2 and 2025Q3 may indicate funding outflows or increased lending activity.
For a bank, deposit flows are a balance sheet item, but the operating cash flow can be influenced by changes in deposits and loans. The negative OCF in two of the last five quarters suggests that KB may be experiencing deposit outflows or deploying cash into loans. Given the low NIM of 0.4%, funding costs appear to be rising, which could pressure margins further.
Cash Flow Statement Hides Risks
The cash flow statement does not reveal off-balance-sheet exposures, such as undrawn credit commitments or AOCI impacts, which could affect KB's liquidity and capital.
While the cash flow data shows significant swings in operating cash flow, it does not capture the potential impact of off-balance-sheet items like project financing guarantees or securities valuation changes. The prior income statement analysis flagged anomalies in 2026Q2, including a large provision release and negative non-interest income, which may distort the true cash generation. Investors should scrutinize the footnotes for these hidden risks.