Cash conversion has inverted sharply, with free cash flow swinging from a $352.6M surplus in 2024Q4 to a -$145.0M deficit in 2026Q3 and OCF/net income of -2.07, all while buybacks of $130.1M were funded from balance sheet capacity rather than operations.
KB Home (KBH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 | Nov'04 | Nov'03 | Nov'02 | Nov'01 | Nov'00 | Nov'99 | Nov'98 | Nov'97 | Nov'96 |
|---|
| Cash from Operations | 77.93M | 335.68M | 362.72M | 1.08B | 183.42M | -37.3M | 310.68M | 251.04M | 221.51M | 513.22M | 188.66M | 181.19M | -630.69M | -443.49M | 34.62M | -347.55M | -133.96M | 349.91M | 341.32M | 1.19B | 715.73M | -52.91M | -112.13M | 462.16M | 356.99M | 45.92M | 64.54M | 106.8M | -12.8M | -29M | 330.8M |
| Operating CF Margin % | - | 5.38% | 5.23% | 16.89% | 2.66% | -0.65% | 7.43% | 5.51% | 4.87% | 11.75% | 5.25% | 5.98% | -26.27% | -21.15% | 2.22% | -26.41% | -8.47% | 19.17% | 11.25% | 18.61% | 7.63% | -0.65% | -1.59% | 7.9% | 7.23% | 1.02% | 1.67% | 2.8% | -0.53% | -1.57% | 18.86% |
| Operating CF Growth % | -202.44% | -7.45% | -66.5% | 490.29% | 591.79% | -112% | 23.76% | 13.33% | -56.84% | 172.04% | 4.12% | 128.73% | -42.21% | -1381.12% | 109.96% | -159.43% | -138.29% | 2.52% | -71.42% | 66.86% | 1452.61% | 52.81% | -124.26% | 29.46% | 677.42% | -28.85% | -39.57% | 934.38% | 55.86% | -108.77% | 725.33% |
| Net Income | 227.57M | 428.79M | 655.02M | 590.18M | 816.67M | 564.75M | 296.24M | 268.77M | 170.37M | 180.59M | 105.61M | 84.64M | 918.35M | 39.96M | -58.95M | -178.77M | -69.37M | -101.78M | -976.13M | -929.41M | 482.35M | 842.42M | 480.9M | 370.76M | 314.35M | 214.22M | 209.96M | 147.5M | 95.3M | 58.2M | -61.2M |
| Depreciation & Amortization | 13.03M | 37.3M | 37.27M | 36.41M | 32.32M | 28.64M | 28.4M | 27.16M | 2.53M | 2.79M | 3.64M | 3.41M | 2.42M | 1.86M | 1.62M | 2.03M | 3.29M | 5.24M | 9.32M | 19.75M | 24.17M | 23.45M | 23.86M | 23.28M | 19.33M | 45.14M | 42.31M | 39.8M | 18.1M | 14.2M | 12.3M |
| Stock-Based Compensation | 32.41M | 46.24M | 34.47M | 34.61M | 29.46M | 28.9M | 21.53M | 18.31M | 15.86M | 14.63M | 16.85M | 17.14M | 9.1M | 5.7M | 6.71M | 8.05M | 8.07M | 3.98M | 0 | 9.35M | 5.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 13.76M | 13.76M | 17.05M | 41.39M | 16.51M | 53.77M | 50.3M | 73.3M | 191.82M | 105.35M | 43.21M | 43.04M | -825.23M | 16.91M | 1.15M | 0 | 0 | 0 | 221.31M | 208.35M | -170.86M | -3.2M | -51.72M | 12.13M | -59.44M | -44.74M | 25.68M | -25.9M | 500K | -5M | -41.2M |
| Other Non-Cash Items | 56.86M | 47.38M | -10.86M | 22.99M | 34.33M | 15.21M | 33.19M | 24.29M | 34.91M | 33.71M | 65.8M | 14.68M | 45.49M | 5.35M | 43.35M | 91.53M | 42.93M | 218.07M | 694.33M | 1.5B | 486.7M | 132.24M | 51.45M | 33.66M | 12.62M | 24.06M | -10.92M | -100K | -100K | -100K | 173.1M |
| Working Capital Changes | -265.7M | -237.78M | -370.24M | 357.11M | -745.87M | -728.56M | -118.98M | -160.79M | -193.97M | 176.15M | -46.46M | 18.27M | -780.82M | -513.26M | 40.74M | -270.39M | -118.89M | 224.42M | 235.11M | 385.25M | -112.44M | -1.05B | -616.62M | -2.1M | 70.13M | -192.75M | -202.49M | -83.7M | -132.4M | -96.8M | 247.8M |
| Change in Receivables | -34.91M | 5M | 16.59M | -12.92M | -19.89M | -32.01M | 59.26M | 44.43M | -49.78M | -12.51M | 18.96M | -20.46M | -31.28M | -11.15M | 24.99M | -2.22M | 211.32M | 35.67M | -60.56M | -71.41M | 77.67M | 77.67M | -1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -175.92M | -179.46M | -385.8M | 426.81M | -785.56M | -897.75M | -183.23M | -165.35M | -270.13M | 126.08M | -98.32M | 34.85M | -780.13M | -563.19M | 30.35M | -12.35M | -129.33M | 433.07M | 545.85M | 779.88M | -481.98M | -1.66B | -952.35M | -464.49M | -186.59M | -137.1M | -96.08M | -38.8M | -125.7M | 5.2M | 232.9M |
| Change in Payables | -60.52M | -75.17M | -7.24M | -62.2M | 53.1M | 181.63M | 4.09M | -40.58M | 126.71M | 66.59M | 32.72M | 1.99M | 35.5M | 59.76M | -2.14M | -253.55M | -199.21M | -252.62M | -282.78M | -340.63M | 618.18M | 560.23M | 316.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -37.87M | -61.8M | -50.12M | -58.06M | -71.77M | -38.08M | -26.56M | -40.94M | -20.11M | -15.74M | -6.08M | -11.3M | -44.78M | -16.75M | -760K | 13.1M | -16.09M | -21.3M | -167.96M | 486.79M | -201.36M | -97.97M | -256.67M | -114.68M | -52.81M | -48.25M | -24.94M | -34M | -161.8M | 6.2M | -73.9M |
| Capital Expenditures | -46.3M | -48.4M | -39.31M | -35.47M | -45.23M | -39.4M | -28.84M | -40.46M | -7.37M | -8.09M | -4.78M | -4.68M | -5.79M | -2.39M | -1.75M | -242K | -420K | -1.38M | 7.07M | 685K | -22.11M | -24M | -23.17M | -13.05M | -31.14M | -12.19M | -18.5M | -11.6M | -178.7M | 0 | 0 |
| CapEx % of Revenue | 0.89% | 0.78% | 0.57% | 0.55% | 0.66% | 0.69% | 0.69% | 0.89% | 0.16% | 0.19% | 0.13% | 0.15% | 0.24% | 0.11% | 0.11% | 0.02% | 0.03% | 0.08% | 0.23% | 0.01% | 0.24% | 0.29% | 0.33% | 0.22% | 0.63% | 0.27% | 0.48% | 0.3% | 7.44% | - | - |
| Acquisitions | -5.77M | -13.4M | -12.52M | -22.59M | -26.54M | 1.31M | 2.28M | -6.29M | -12.74M | -7.66M | 0 | -6.63M | -38.99M | -14.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121.55M | 0 | -27.55M | -53.72M | -24.29M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 663K | 0 | 0 | 0 | -26.54M | 1.31M | 2.28M | 5.8M | 0 | 0 | 0 | 0 | 38.99M | -2.39M | 0 | 80.6M | 0 | 0 | -115.4M | 727.65M | 568K | -74.43M | -117.63M | -114.94M | -4.01M | 13.39M | 17.86M | -3.2M | 4M | -3.8M | -92M |
| Cash from Financing | -212.29M | -642.63M | -440.75M | -627.49M | -73.58M | -315.01M | -56.44M | -330.36M | -347.15M | -369.61M | -149.92M | 31.69M | 501.72M | 467.07M | 73.76M | -155.91M | -119.48M | -292.17M | -375.59M | -1.14B | -13.73M | 70.68M | 464.88M | -539.35M | -255.53M | 250.58M | -34.89M | -107.8M | 169.8M | 81.3M | -290.5M |
| Debt Issued (Net) | 154.4M | -9.96M | -917K | -153.84M | 155.84M | -67.33M | -24.93M | -322.1M | -314.75M | -376.71M | -67.84M | 27.22M | 363.08M | 388.31M | 75.89M | -189.46M | -101.15M | -276.64M | -318.61M | -764.12M | 577.76M | 233.38M | 538.28M | -444.04M | -103.21M | 244.99M | 52.81M | 32M | 5.7M | 92.5M | -272.1M |
| Equity Issued (Net) | -276.42M | -540.23M | -353.7M | -411.44M | -150M | -176.49M | 0 | 30.52M | -35.04M | 16.49M | -85.94M | -567K | 136.5M | 101.02M | -1.8M | 1.8M | 1.5M | 2.46M | 5.99M | 5.41M | -329.03M | -32.96M | -1.85M | -71.51M | -133.55M | 37.91M | -56.11M | -81.9M | 0 | 0 | 0 |
| Dividends Paid | -63.51M | -68.57M | -71.55M | -56.83M | -52.45M | -54.05M | -38.06M | -20.37M | -8.89M | -8.64M | -8.59M | -9.19M | -8.98M | -8.37M | -10.6M | -19.24M | -19.22M | -19.1M | -62.97M | -77.17M | -78.26M | -129.73M | -39.16M | -11.81M | -12.37M | -11.18M | -11.46M | -14.2M | -11.9M | -11.7M | -16.1M |
| Share Repurchases | -282.97M | -541.3M | -353.7M | -411.44M | -150M | -188.18M | -16.06M | 0 | -35.04M | -6.67M | -88.36M | -567K | -546K | -8.49M | -1.8M | 0 | -350K | -616K | -967K | -6.9M | -394.08M | -134.71M | -66.13M | -108.33M | -190.78M | 0 | -169.23M | -81.9M | 0 | 0 | 0 |
| Other Financing | -26.76M | -23.86M | -14.58M | -5.38M | -26.97M | -17.15M | 6.55M | -18.42M | 11.54M | -753K | 12.45M | 14.23M | 11.12M | -13.89M | 10.27M | 51M | -602K | 1.11M | 0 | -305.64M | -184.21M | -68.15M | -32.39M | -11.98M | -6.39M | -21.13M | -20.13M | -43.7M | 176M | 500K | -2.3M |
| Net Change in Cash | -172.24M | -368.75M | -128.15M | 397.14M | 38.06M | -390.39M | 227.67M | -120.26M | -145.74M | 127.86M | 32.66M | 201.57M | -173.75M | 6.83M | 107.61M | -490.36M | -269.53M | 36.44M | -202.22M | 539.56M | 500.64M | -80.21M | 96.08M | -191.87M | 48.65M | 248.25M | 4.71M | -35M | -4.8M | 58.5M | -33.6M |
| Free Cash Flow | 31.63M | 287.28M | 323.41M | 1.05B | 138.18M | -76.69M | 281.84M | 210.58M | 214.14M | 505.13M | 183.87M | 176.51M | -636.49M | -445.88M | 32.87M | -347.79M | -134.38M | 348.54M | 348.39M | 1.19B | 693.62M | -76.91M | -135.3M | 449.11M | 325.85M | 33.73M | 46.04M | 95.2M | -191.5M | -29M | 330.8M |
| FCF Margin % | 0.61% | 4.61% | 4.67% | 16.34% | 2% | -1.34% | 6.74% | 4.63% | 4.71% | 11.56% | 5.12% | 5.82% | -26.51% | -21.26% | 2.11% | -26.43% | -8.5% | 19.1% | 11.48% | 18.62% | 7.39% | -0.94% | -1.92% | 7.68% | 6.6% | 0.75% | 1.19% | 2.49% | -7.97% | -1.57% | 18.86% |
| FCF Growth % | -90.96% | -11.17% | -69.12% | 657.85% | 280.17% | -127.21% | 33.84% | -1.66% | -57.61% | 174.72% | 4.17% | 127.73% | -42.75% | -1456.57% | 109.45% | -158.8% | -138.56% | 0.04% | -70.85% | 72.28% | 1001.83% | 43.15% | -130.13% | 37.83% | 866.01% | -26.74% | -51.63% | 149.71% | -560.34% | -108.77% | 725.33% |
| FCF per Share | 0.51 | 4.15 | 4.20 | 12.56 | 1.55 | -0.82 | 3.00 | 2.24 | 2.12 | 5.14 | 1.91 | 1.72 | -6.41 | -4.87 | 0.43 | -4.51 | -1.75 | 4.55 | 4.49 | 15.48 | 8.37 | -0.87 | -1.60 | 5.33 | 3.71 | 0.43 | 0.57 | 0.99 | -2.33 | -0.37 | 4.16 |
| FCF Conversion (FCF/Net Income) | 0.14x | 0.78x | 0.55x | 1.83x | 0.22x | -0.07x | 1.05x | 0.93x | 1.30x | 2.84x | 1.79x | 2.14x | -0.69x | -11.10x | -0.59x | 1.94x | 1.93x | -3.44x | -0.35x | -1.28x | 1.48x | -0.06x | -0.24x | 1.25x | 1.14x | 0.21x | 0.31x | 0.72x | -0.13x | -0.50x | -5.41x |
| Interest Paid | -548K | 0 | 585K | 598K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -88.57M | 0 | 353.7M | 411.44M | 150M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KBH stock.
KB Home (KBH) generated $335.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
KB Home (KBH) generated $287.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
KB Home (KBH) spent $48.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, KB Home (KBH) returned $68.6M to shareholders via cash dividends and spent $541.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital swing masks operating cash burn
Metrics are mathematically derived from official filings.
Earnings-Cash Chasm Widens Sharply
In 2026Q3, KB Home reported $65.3M in net income yet consumed $135.4M of operating cash — an OCF-to-net-income ratio of -2.07 that represents a severe quality-of-earnings deterioration versus the 1.90x conversion achieved in 2024Q4, according to KB Home's quarterly cash flow disclosures.
The gap between reported profitability and actual cash generation has inverted decisively: where KB Home converted $1.56–$1.90 of operating cash per dollar of net income through 2024Q4–2025Q2, the last two active quarters (2026Q1 at -3.75x and 2026Q3 at -2.07x) show the company burning cash while still posting accounting profits. This divergence suggests that reported net income is increasingly being recognized ahead of cash realization — consistent with margin compression on homes sold from previously higher-basis inventory. Investors should note that 2026Q3's negative conversion persisted even alongside a $196.4M working-capital inflow, meaning the underlying operating cash drain (before inventory liquidation benefits) was materially worse than the headline figure implies.
Free Cash Flow Collapses Into Deficit
KB Home's free cash flow swung from a $352.6M surplus in 2024Q4 to a $145.0M deficit in 2026Q3, with the FCF margin collapsing from +17.6% to -11.2% in less than two years, as reported in KB Home's quarterly financial statements.
The trajectory is not a smooth decline but a violent oscillation driven almost entirely by working capital timing, with FCF positive in 2024Q4, 2025Q2–Q4 but sharply negative in the intervening first quarters (2025Q1 at -$345.5M and 2026Q1 at -$138.6M) and now extending into the most recent quarter. Critically, 2026Q3 marks the first time a non-first-quarter period has posted negative FCF in the observed window, which suggests the cash squeeze is no longer confined to seasonal inventory builds but reflects deteriorating operating economics as revenue contracts for a sixth consecutive quarter. Peer FCF margins of 9.2–11.1% (PHM, NVR) versus KB Home's -11.2% highlight a company-specific cash generation problem that goes well beyond sector cyclicality.
Land Inventory Swings Dominate Cash Flow
Working capital changes have swung from -$469.3M in 2025Q1 to +$196.4M in 2026Q3 — a $665M range that dwarfs operating cash generation and indicates cash flow is being dictated by land development and inventory timing rather than core operations, per KB Home's reported cash flow statements.
For a homebuilder that options most of its land rather than owning it outright, the magnitude of these working capital swings is notable and suggests significant cash absorbed into homesite development and construction-in-progress during the growth phase (2024Q3–2025Q1), followed by aggressive inventory liquidation in 2025Q4 and 2026Q3 as deliveries likely slowed. The positive working capital contribution in 2026Q3 (+$196.4M) masks the fact that operating cash was still negative — a dynamic that warrants monitoring because continued inventory drawdown is a finite source of cash and cannot offset operating losses indefinitely. If KB Home is liquidating land at depressed prices to preserve liquidity, this may further erode future gross margin, compounding the profitability pressures identified in the income statement analysis.
Buybacks Persist Through Cash Burn Phase
KB Home deployed $130.1M to share repurchases in 2026Q3 despite generating -$145.0M of free cash flow, continuing a multi-quarter pattern that saw over $700M returned via buybacks across 2025 alone, as disclosed in KB Home's cash flow disclosures.
The capital return posture is aggressive relative to cash generation: buybacks of $188.5M (2025Q3), $200.0M (2025Q2), and $102.8M (2025Q4) occurred during quarters with mixed FCF, and the $130.1M repurchased in 2026Q3 — a quarter with deeply negative FCF — implies either a draw on balance sheet cash or willingness to fund returns from operating reserves. Dividends of $15–19M per quarter have been maintained consistently regardless of cash generation, adding a fixed cash obligation. While buybacks at depressed valuations may prove value-accretive over a full cycle, the decision to repurchase at scale while operating cash flow deteriorates and gross margins compress suggests management may be prioritizing per-share metrics over liquidity preservation — a stance that warrants close monitoring given the ongoing cash burn trajectory.
Cash Flow Statement Obscures True Exposure
KB Home's cash flow statement shows negative D&A of -$17.3M in 2026Q3 and negative SBC of -$215K — sign conventions that obscure whether these items represent reversals or data irregularities — while 2026Q2 is entirely blank, preventing trend confirmation of the deterioration, based on reported filing data.
The negative depreciation and amortization figure in 2026Q3 and negative SBC of -$215K (versus $6.0–$21.1M in prior quarters) are anomalous sign patterns that make it difficult to assess whether impairments or non-cash writedowns are embedded within the operating cash line — a material consideration given the single-digit gross margins disclosed elsewhere. Furthermore, the absence of 2026Q2 cash flow data creates an analytical blind spot exactly when the transition from positive to negative operating cash flow was likely occurring. Beyond the statement itself, the working capital line does not disaggregate between land held for development, construction-in-progress, and completed inventory, so investors cannot distinguish whether cash is tied up in actively selling communities or unsellable lots; this lack of granularity warrants further investigation through supplemental disclosures before drawing definitive conclusions about KB Home's true liquidity position.