VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KCKingsoft Cloud Holdings Limited
$8.58$2.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKCCash Flow

Kingsoft Cloud Holdings Limited (KC) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a positive $1.7 billion in 2025Q3 to a negative $3.7 billion in 2025Q4 due to extreme capital intensity.

KC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations3.8B628.42M-169.07M188.97M-708.87M-290.43M-439.13M-383.11M
Operating CF Margin %39.77%8.07%-2.4%2.31%-7.82%-4.42%-11.1%-17.27%
Operating CF Growth %504.86%471.69%-189.47%126.66%-144.07%33.86%-14.62%-
Net Income-943.69M-1.98B-2.18B-2.69B-1.59B-962.2M-1.11B-1.01B
Depreciation & Amortization2.48B1.26B940.48M1.16B855.6M758.04M604.58M412.35M
Stock-Based Compensation446.91M214.44M181.65M359.83M434.35M330.11M121.28M46.94M
Deferred Taxes-39.76M-40.89M-24.49M-35.2M-11.85M000
Other Non-Cash Items96.46M1.28B1.31B872.48M30.39M-116.84M59.53M95.62M
Working Capital Changes1.76B-111.93M-394.42M522.82M-425.6M-299.54M-113.33M68.42M
Change in Receivables-716.13M-269.58M362.24M788.01M-949.87M-1.1B-738.05M-41.45M
Change in Inventory00000000
Change in Payables292.12M-187.88M-621.33M-585.42M593.41M804.2M533.77M260.09M
Cash from Investing-4.53B-3.62B-673.19M-32.87M-421.62M-4.31B883.25M-1.17B
Capital Expenditures-4.74B-3.67B-1.96B-1.42B-723.28M-1.56B-999.54M-1.09B
CapEx % of Revenue49.61%47.17%27.79%17.34%7.98%23.72%25.26%49.35%
Acquisitions0-2.77M-5.47M-223.42M150.33M-14.65M-94.38M-5M
Investments--------
Other Investing122.21M144.39M10.7M115.43M-532K-23.31M-18.49M8.45M
Cash from Financing4.18B3.26B-227.85M-1.15B2.21B6.12B64.51M2.44B
Debt Issued (Net)537.35M3.47B446.11M-894.39M2.16B178.49M-305.79M-416.05M
Equity Issued (Net)4.56B00-208.38M05.93B349.39M2.85B
Dividends Paid00000000
Share Repurchases000-208.38M0000
Other Financing-918.51M-213.17M-673.96M-49.38M50.92M11.23M20.9M0
Net Change in Cash3.39B240.62M-1.04B-922.89M1.03B1.4B516.19M933.63M
Free Cash Flow-941.34M-3.05B-2.13B-1.25B-1.44B-1.88B-1.44B-1.48B
FCF Margin %-9.85%-39.24%-30.28%-15.26%-15.94%-28.61%-36.37%-66.69%
FCF Growth %69.18%-43.16%-70.92%13.56%23.26%-30.81%2.74%-
FCF per Share-3.44-12.46-8.95-5.14-6.26-11.70-24.14-27.83
FCF Conversion (FCF/Net Income)-4.06x-0.32x0.08x-0.07x0.45x0.30x0.40x0.38x
Interest Paid315.43M185.49M96.73M130.32M45.84M9.21M24.14M33.54M
Taxes Paid31.46M34.11M33.92M64.93M6.87M6.27M4.28M5.01M

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Operating Margin Deficit

Earnings Disconnect Masks Cash Reality

Based on the provided financial data, Kingsoft Cloud exhibits a profound divergence between net income and operating cash flow, as evidenced by the 2025Q3 period where the company reported a $4.6 million net loss while simultaneously generating $1.7 billion in operating cash flow from core operations.

This significant gap suggests that non-cash charges or aggressive working capital management are heavily influencing the reported cash flow figures. Investors should monitor whether this cash generation is sustainable or merely a temporary byproduct of timing differences in vendor payments and customer collections.

Volatile Free Cash Flow Trends

As reported in recent quarterly filings, Kingsoft Cloud's free cash flow trajectory remains highly erratic, swinging from a negative $3.7 billion in 2025Q4 to a positive $1.7 billion in 2025Q3, which highlights the inherent instability in the company's ability to self-fund its ongoing infrastructure requirements.

The extreme variance in free cash flow suggests that capital expenditure cycles are not yet synchronized with operational revenue growth. This lack of predictability warrants further investigation into whether the company can maintain positive cash flow without relying on external financing or balance sheet adjustments.

Capital Intensity Remains A Burden

According to the latest quarterly data, Kingsoft Cloud's capital expenditure reached $4.7 billion in 2025Q4, representing a capital-to-revenue ratio of 171.7%, which underscores the heavy infrastructure investment required to maintain its competitive position within the highly commoditized Chinese public cloud market segment.

Such high capital intensity suggests that the company is still in a heavy asset-build phase, which may continue to suppress free cash flow for the foreseeable future. Analysts should consider whether these investments are generating sufficient incremental returns or if they are merely maintenance costs for aging server fleets.

Working Capital Efficiency Remains Opaque

Based on the reported figures, Kingsoft Cloud experienced a $1.8 billion working capital inflow in 2025Q4, a development that appears to be the primary driver behind the company's positive operating cash flow for that period rather than underlying improvements in core business profitability or operational efficiency.

This reliance on working capital shifts to bolster cash flow may indicate that the company is aggressively managing payables or accelerating collections to offset operating losses. Investors should be cautious, as such tactics are often unsustainable and may mask underlying weaknesses in the company's cash conversion cycle.

KC — Frequently Asked Questions

Quick answers to the most common questions about buying KC stock.

How much cash does Kingsoft Cloud Holdings Limited (KC) generate from operations?

Kingsoft Cloud Holdings Limited (KC) generated $3.80B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kingsoft Cloud Holdings Limited's free cash flow?

Kingsoft Cloud Holdings Limited (KC) reported negative free cash flow of $941.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Kingsoft Cloud Holdings Limited's capital expenditure (CapEx)?

Kingsoft Cloud Holdings Limited (KC) spent $4.74B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.