VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KELYA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KELYAKelly Services, Inc.
$16.66$578M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKELYACash Flow

Kelly Services, Inc. (KELYA) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is erratic, with operating cash flow heavily influenced by working capital swings, as evidenced by a $27.7 million working capital source in 2026Q2 that drove a 4.6% FCF margin despite a net loss.

Income StatementBalance SheetCash FlowRatios

KELYA Cash Flow Statement

Annual statement

KELYA Cash Flow Statement

Kelly Services, Inc. (KELYA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations27.1M122.6M26.9M76.7M-76.3M85M186M102.2M61.4M70.3M38M23.5M-70M115.3M61.1M19.1M41.8M-17.2M101.6M73.34M116.27M20.76M59.36M30.59M89.61M144.79M88.86M114.4M118.6M147.8M-13.6M
Operating CF Margin %-2.88%0.62%1.59%-1.54%1.73%4.12%1.91%1.11%1.31%0.72%0.43%-1.26%2.13%1.12%0.34%0.84%-0.4%1.84%1.29%2.07%0.39%1.19%0.71%2.07%3.4%1.98%2.68%2.9%3.84%-0.41%
Operating CF Growth %-188.67%355.76%-64.93%200.52%-189.76%-54.3%82%66.45%-12.66%85%61.7%133.57%-160.71%88.71%219.9%-54.31%343.02%-116.93%38.52%-36.92%459.94%-65.02%94.03%-65.86%-38.12%62.95%-22.33%-3.54%-19.76%1186.76%-146.58%
Net Income-273.4M-128.8M-600K36.4M-62.5M156.1M-72M112.4M22.9M71.6M122.6M53.8M23.7M58.9M50.1M63.7M26.1M-104.5M-82.24M61.02M63.49M39.26M22.13M5.11M18.57M16.55M87.18M85.1M84.7M80.8M73M
Depreciation & Amortization39.6M53.3M50.9M50.1M51.9M51M45.3M53.9M26.2M22.7M21.3M22.3M21.7M22.1M25.4M31.4M34.9M40.9M45.96M42.6M41.73M42.22M44.14M47.8M45.43M44.4M39.47M36.2M28.9M28.3M26.1M
Stock-Based Compensation11.9M12.3M11.8M9.7M7.8M5.1M3.9M5.6M8.1M9.2M8M6.1M5.3M3.8M4.8M4.6M3.2M5.1M0000000000000
Deferred Taxes-1M168.5M-27.8M-24.9M-72.1M21.6M-57.1M-18.3M-47.5M-5.9M7.4M-11.8M-26.8M-31.3M4.7M-27.3M-9.3M-31M7.5M-5.3M-9.16M-1.01M-9.61M2.94M6.59M-242K-593K-2.7M-6.4M00
Other Non-Cash Items275.1M-24.8M69.8M7.4M139.6M-138.6M145.6M-25M140.7M9M-90.3M10.8M31.7M33.9M-2.3M29M13.9M84.1M91.69M10.6M10.46M3.42M0000-8.57M00100K100K
Working Capital Changes-25.1M42.1M-77.2M-2M-141M-10.2M120.3M-26.4M-89M-36.3M-31M-57.7M-125.6M27.9M-21.6M-82.3M-27M-11.8M34.97M-28.83M12.4M-63.13M2.7M-25.25M19.02M84.09M-28.62M-4.2M11.4M38.6M-112.8M
Change in Receivables51M94.6M-20.9M147.2M-99.3M-150.7M55.9M46M-32M-126.2M-93.9M-64.2M-155.4M-14.6M-57.9M-148.5M-95.5M116.6M0000000000000
Change in Inventory00000-16.8M58.6M-28.2M-75.9M000000-27M000000000000000
Change in Payables36.7M-10.5M-31.1M-62.5M44.3M155.8M10.5M-43M17M63.9M58.4M50.9M36.4M43.8M058.9M000000000000000
Cash from Investing-2.2M22.3M-361.6M-14.1M167.5M-180.7M9.8M-94.3M-29.8M-59.3M10.3M-17.6M-27.2M-20.8M-28.1M-20.7M-11.3M-23.4M-64.08M-82.42M-64.97M-52.42M-36.19M-32.57M-36.85M-49.42M-69.25M-87.1M-21.2M-87.4M-500K
Capital Expenditures-6.6M-8.5M-11.1M-15.3M-12M-11.2M-15.5M-20M-25.6M-22.9M-12.7M-16.9M-21.7M-20M-21.5M-15.4M-11M-13.1M-31.14M-45.98M-45.53M-28.53M-35.56M-30.22M-33.41M-54.31M-54.24M-82.3M-59.2M-39.7M-36.5M
CapEx % of Revenue0.16%0.2%0.26%0.32%0.24%0.23%0.34%0.37%0.46%0.43%0.24%0.31%0.39%0.37%0.39%0.28%0.22%0.3%0.56%0.81%0.81%0.54%0.71%0.7%0.77%1.28%1.21%1.93%1.45%1.03%1.11%
Acquisitions00-354.8M0167.3M-207.1M-32.4M-86.4M25.6M-37.2M23.3M-500K-5.7M0-6.6M-6.5M0-7.5M-32.71M-48.42M-4.66M0000-192K-20.92M0000
Investments-------------------------------
Other Investing4.4M24.4M4.3M-800K-304.2M21.4M42.4M-6.9M-32.7M800K-300K-200K200K-800K-14.9M1.2M-300K-2.8M-236K11.97M-550K-25.09M-736K-2.49M-3.48M0-8.02M-10.9M-17.2M-8.4M-10.7M
Cash from Financing-19.6M-161.1M214.8M-59.6M-50.6M-8.1M-8.1M-16.1M-26.5M-3.4M-66.9M-42.2M56.6M-43.7M-39.4M6.1M-35.3M9.4M-8.77M-22.48M1.39M19.98M-13.81M-26.15M-38.24M-55.23M-30.33M-33.1M-114.3M-17.1M-5.2M
Debt Issued (Net)3.8M-137.5M239.4M-1.9M-600K-1.7M-3.7M-1M-7.8M10.1M-55.9M-34.7M63.9M-35.8M-31.9M10.9M-59.7M22.2M8.3M25.72M9.71M26.51M-8.19M0-11.72M-24.9M10.63M-400K-7.3M13.3M25.2M
Equity Issued (Net)-11.8M-12.3M-10M-42.2M-35M0000000000000-8M-28.92M10.97M5.79M15.2M-12M-12.22M75K-5.65M1.3M-72.7M2.7M1.2M
Dividends Paid-11M-11M-10.9M-11M-10.6M-4M-3M-11.9M-11.8M-11.6M-10.7M-7.7M-7.6M-7.6M-7.6M-3.8M00-19.05M-19.11M-16.42M-14.27M-14.04M-14.14M-14.29M-30.41M-35.3M-34M-34.2M-33.2M-31.6M
Share Repurchases-11.8M-12.3M-10M-42.2M-35M-600K-1.2M-2.5M-6.9M-1.8M-2.2M-1.8M000000-8M-34.7M00-3K-26.15M-13.22M-64K-5.74M-600K-75.9M00
Other Financing-600K-300K-3.7M-4.5M-4.4M-2.4M-1.4M-3.2M-6.9M-1.9M-300K-1.6M300K-300K100K-1M24.4M-12.8M9.99M-165K-2.87M1.95M-6.78M00000-100K100K0
Net Change in Cash4.3M-7.9M-122M5.2M42.9M-108.6M197.1M-9.1M3.2M3.7M-12.6M-40.9M-42.6M49.4M-4.7M500K-8.4M-29.4M25.46M-25.61M54.73M-15.65M11.18M-24.56M17.48M40.14M-10.71M-5.8M-16.9M43.3M-19.3M
Free Cash Flow20.5M114.1M15.8M61.4M-88.3M73.8M170.5M82.2M35.8M47.4M25.3M6.6M-91.7M95.3M39.6M3.7M30.8M-30.3M70.46M27.37M70.74M-7.76M23.8M371K56.2M90.49M34.62M32.1M59.4M108.1M-50.1M
FCF Margin %0.5%2.68%0.36%1.27%-1.78%1.5%3.78%1.53%0.65%0.88%0.48%0.12%-1.65%1.76%0.73%0.07%0.62%-0.7%1.28%0.48%1.26%-0.15%0.48%0.01%1.3%2.13%0.77%0.75%1.45%2.81%-1.52%
FCF Growth %-80.49%622.15%-74.27%169.54%-219.65%-56.72%107.42%129.61%-24.47%87.35%283.33%107.2%-196.22%140.66%970.27%-87.99%201.65%-143%157.45%-61.31%1011.23%-132.61%6316.17%-99.34%-37.89%161.37%7.85%-45.96%-45.05%315.77%-943.75%
FCF per Share0.583.250.451.69-2.321.874.342.100.921.220.660.17-2.452.551.070.100.85-0.872.020.751.95-0.220.670.011.542.570.970.891.572.84-1.31
FCF Conversion (FCF/Net Income)-0.07x-0.48x-44.83x2.11x1.22x0.54x-2.58x0.91x2.68x0.98x0.31x0.44x-2.95x1.96x1.22x0.30x1.60x0.16x-1.24x1.20x1.83x0.53x2.68x5.99x4.83x8.75x1.02x1.34x1.40x1.83x-0.19x
Interest Paid0002.8M1.3M1.7M001.6M1.9M2.7M2.7M1.6M2M2.6M2.9M000000000000000
Taxes Paid0008.9M61.2M14.1M0018.3M20.1M24M23.5M10.9M16.9M18.8M21.5M000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Persistent earnings volatility and cash flow instability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Volatile, Cash Conversion Erratic

The relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -25.38 to 12.54 over the past ten quarters, indicating significant non-cash items and working capital volatility are distorting reported earnings.

The extreme volatility in the OCF/NI ratio, such as the -25.38 in 2024Q3 and 4.32 in 2026Q2, suggests that net income is a poor proxy for underlying cash generation. This instability is primarily driven by large, unpredictable swings in working capital, which have at times overwhelmed the modest cash flow from operations. Investors should view reported earnings with caution, as the cash reality is far more volatile.

FCF Trajectory Unstable, Masked by Working Capital

Free cash flow has been deeply negative in four of the last ten quarters, yet the 2026Q2 FCF margin of 4.6% appears strong, a result driven by a $27.7 million working capital release rather than sustainable operational performance.

The FCF trajectory is not a smooth trend but a series of sharp reversals, with the most recent positive quarter (2026Q2) being an outlier compared to the preceding two negative quarters. This pattern indicates that FCF is being dictated by the timing of cash collections and payables, not by consistent profitability. The underlying operational cash generation remains weak, as evidenced by the frequent periods of negative FCF despite occasional positive net income.

Working Capital Swings Dominate Cash Flow

Working capital changes have been the primary driver of operating cash flow volatility, with swings from a $62.4 million source in 2025Q2 to a $51.8 million use in 2024Q1, indicating a highly unpredictable cash conversion cycle.

The magnitude of the working capital swings, often exceeding the company's net income or operating cash flow, suggests that Kelly's cash position is heavily influenced by the timing of client payments and supplier settlements. This creates significant quarter-to-quarter unpredictability in cash generation. The large positive working capital contribution in 2026Q2 ($27.7M) appears to be a reversal of the prior quarter's large negative swing (-$44.1M), highlighting the cyclical and unstable nature of this component.

Cumulative Earnings vs. Cash Reality Gap

Over the last ten quarters, cumulative net income is approximately -$270 million, while cumulative operating cash flow is roughly $167 million, revealing a substantial positive gap where cash generation has significantly exceeded reported losses.

This cumulative divergence suggests that the company's reported net income is being depressed by significant non-cash charges, such as the large goodwill or intangible asset impairments likely embedded in the 2025Q3 and 2025Q4 losses. While the cash flow statement shows the business has been able to generate cash, the persistent net losses indicate that the underlying profitability of the operations is under severe strain. The gap warrants investigation into the nature and sustainability of the non-cash charges.

Cash Flow Obscures Underlying Profitability Weakness

The cash flow statement may obscure the true operational weakness, as the positive cumulative operating cash flow is heavily reliant on non-cash add-backs like depreciation and amortization, which totaled over $120 million in the last ten quarters.

A significant portion of the operating cash flow is derived from non-cash depreciation and amortization charges, which are added back to net income. This means the cash flow is not purely a reflection of profitable operations but also of the accounting treatment of past capital expenditures. Furthermore, the frequent negative free cash flow quarters indicate that even after these add-backs, the business often fails to generate sufficient cash to cover its minimal capital expenditures, pointing to a fragile core operation.

KELYA — Frequently Asked Questions

Quick answers to the most common questions about buying KELYA stock.

How much cash does Kelly Services, Inc. (KELYA) generate from operations?

Kelly Services, Inc. (KELYA) generated $122.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kelly Services, Inc.'s free cash flow?

Kelly Services, Inc. (KELYA) generated $114.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kelly Services, Inc.'s capital expenditure (CapEx)?

Kelly Services, Inc. (KELYA) spent $8.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kelly Services, Inc. distribute cash to shareholders?

In 2025, Kelly Services, Inc. (KELYA) returned $11.0M to shareholders via cash dividends and spent $12.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.