VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KENKenon Holdings Ltd.
$67.61$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKENCash Flow

Kenon Holdings Ltd. (KEN) Cash Flow Statement

14Y historyFree accessUpdated daily

Aggressive infrastructure investment is currently outpacing internal cash generation, as evidenced by a negative free cash flow of $144.0M in 2026Q1 despite the firm's substantial $1.9B cash position.

KEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations203.79M283.79M265.08M276.79M771M240.53M92M85.39M52.38M392M162M290.17M410.38M256.96M168.72M
Operating CF Growth %-40.53%7.06%-4.23%-64.1%220.54%161.44%7.74%63.02%-86.64%141.98%-44.17%-29.29%59.7%52.31%-
Operating CF / Revenue %20.26%32.55%35.28%40.01%134.33%49.31%23.81%22.86%14.39%107.19%49.96%89.04%29.91%29.42%29.23%
Net Income81.27M148.26M634.09M-235.98M350M875.32M504M2.44M444.84M269M-394M95.89M488.87M-615.92M-440.13M
Depreciation & Amortization79.42M72.42M93.44M90.94M63M57.64M34M32.09M30.42M178M172M120.05M188.17M238.62M234.72M
Deferred Taxes28.24M28.24M40.55M25.2M38M4.33M7M22.02M16.24M278M59M62.38M100.31M70.7M40.37M
Other Non-Cash Items-75M-15M-500.42M410.62M340M-713.52M-489M28.92M-414.81M294M452M34.35M-455.56M509.64M346.51M
Working Capital Changes-32.41M6.58M-12.27M-12.45M-40M-1.6M35M-1.63M-26.12M-628M-128M-23.37M80.17M49.46M-16.86M
Capital Expenditures-411.95M-361.95M-340.67M-332.12M-270M-232.69M-222M-34.4M-113.38M585M-290M-532.68M-882.34M-320.65M-417.44M
CapEx / Revenue %40.95%41.51%45.34%48.01%47.04%47.7%57.44%9.21%31.15%159.97%89.44%163.45%64.3%36.71%72.31%
CapEx / D&A5.19x5.00x3.65x3.65x4.29x4.04x6.53x1.07x3.73x3.29x1.69x4.44x4.69x1.34x1.78x
CapEx Coverage (OCF/CapEx)0.49x0.78x0.78x0.83x2.86x1.03x0.41x2.48x0.46x0.67x0.56x0.54x0.47x0.80x0.40x
Cash from Investing-336.95M-361.95M135.85M-432.24M-203M-205.45M-222M-4.98M-113.38M585M-400M-736.89M-882.34M-277.63M-320.39M
Acquisitions-167.96M-234.96M338.16M-327.11M461M-553.92M206M880K120.84M803M-317M-138.68M-195.8M-130.16M-64.07M
Purchase of Investments-146.34M-145.34M-2.21M-50M-670M-5.63M-4M-4.07M-13.56M2M-4M-129.24M-18.14M-18.19M-31.69M
Sale of Investments77.42M45.42M83.91M225.76M323M67.09M1M2.21M18.51M5M17M13.22M9.89M90.75M78.11M
Other Investing129.34M89.34M56.67M51.23M-47M519.7M-351M30.39M-169.72M13M194M50.5M-241.6M100.62M114.69M
Cash from Financing874.76M505.76M-84.08M324.58M-494M146.58M256M-73.65M-1.22B97.12M174.56M232.51M429.59M280.94M122.3M
Dividends Paid-267.94M-267.94M-200.55M-150.36M-740.92M-100.21M-120.11M-65.17M-764.78M-382K-743K0000
Dividend Payout Ratio %-404.29%33.56%-236.98%10.77%23.69%-176.13%------
Debt Issuance (Net)2M1000K-1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued0000193.15M142.33M217M76.4M0100.48M9.47M6.11M19.58M27.6M47.62M
Share Repurchases394K-9.61M-10.71M-28.13M-193.15M0329M0-664.7M00000-650K
Other Financing768.01M477.01M129.14M236.71M200.68M202.93M163.55M-56.78M-33.75M-309.39M-183.94M31.13M225.82M106.54M33.48M
Net Change in Cash785.34M462.49M319.01M161.67M60M188.36M139M16.03M-1.29B1.09B-57M-226.1M-60.92M259.9M-26.89M
Exchange Rate Effect43.88M34.88M2.17M-7.46M-14M6.7M13M9.27M-7.66M16M6M-11.9M-18.55M-376K2.49M
Cash at Beginning1.48B1.02B696.84M535.17M475M286.18M147M131.12M1.42B327M384M610.06M670.98M411.08M437.97M
Cash at End1.77B1.48B1.02B696.84M535M474.54M286M147.15M131.12M1.42B327M383.95M610.06M670.98M411.08M
Free Cash Flow-208.15M-78.15M-75.59M-55.33M501M7.84M-130M50.99M-61M977M-128M-242.51M-471.96M-63.69M-248.72M
FCF Growth %-217.65%-3.4%-36.61%-111.04%6288.68%106.03%-354.95%183.58%-106.24%863.28%47.22%48.62%-641.06%74.39%-
FCF Margin %-20.69%-8.96%-10.06%-8%87.29%1.61%-33.64%13.65%-16.76%267.16%-39.48%-74.41%-34.39%-7.29%-43.09%
FCF / Net Income %-256.11%-117.92%-12.65%23.45%160.24%0.84%-25.64%-381.69%-14.05%412.95%31.07%-332.24%-103.01%10.09%54.98%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Geopolitical and capital deployment

Aggressive Infrastructure Investment Cycle

As reported in recent quarterly filings, Kenon Holdings sustained a significant capital expenditure of $231.9M in 2025Q4, which, when compared to the $102.8M in operating cash flow, suggests a deliberate strategy of aggressive infrastructure expansion that temporarily outpaces the internal cash generation of its power assets.

The high ratio of CAPEX to operating cash flow indicates that the company is currently in a heavy investment phase, likely focused on scaling its Israeli power generation capacity. Investors should monitor whether these capital outlays translate into commensurate rate base growth or if regulatory hurdles in the Israeli market will delay the expected return on these assets.

Capital Reserves Mask Operational Deficits

Based on the company's reported figures, Kenon Holdings maintained a negative free cash flow of $144.0M in 2026Q1, yet the firm's ability to fund these deficits remains supported by a substantial cash position rather than reliance on external debt markets, which appears to be a unique structural advantage.

The persistent free cash flow deficit is typical for a utility-focused holding company in a growth phase, but the lack of significant long-term debt issuance suggests management is prioritizing the use of existing liquidity. This approach may protect the company from interest rate volatility, though it raises questions regarding the long-term efficiency of capital allocation if these projects do not reach profitability.

Dividend Volatility Reflects Cyclical Inflows

According to historical cash flow statements, dividend payments have fluctuated wildly, reaching $253.0M in 2025Q2, which suggests that distributions are tied more closely to the volatile cash inflows from minority investments like ZIM rather than the stable, recurring cash flow generated by the core utility operations.

The erratic nature of dividend payouts indicates that shareholders should not view Kenon as a traditional utility income play. The reliance on non-core shipping dividends to fund shareholder returns may be unsustainable as the shipping cycle normalizes, potentially forcing a shift in capital allocation strategy toward core utility reinvestment.

Accounting Methods Obscure Cash Reality

As indicated by the discrepancy between the $26.0M net income and the -$18.0M operating cash flow in 2026Q1, Kenon's financial reporting appears heavily influenced by equity-method accounting, which often masks the underlying cash-generating capacity of the company's diverse and geographically dispersed power generation assets.

The divergence between accounting profit and actual cash flow suggests that investors should exercise caution when evaluating the company's performance based on net income alone. The reliance on equity-method accounting for major holdings means that reported earnings may not reflect the actual liquidity available to the holding company for future utility-sector acquisitions.

KEN — Frequently Asked Questions

Quick answers to the most common questions about buying KEN stock.

How much cash does Kenon Holdings Ltd. (KEN) generate from operations?

Kenon Holdings Ltd. (KEN) generated $283.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kenon Holdings Ltd.'s free cash flow?

Kenon Holdings Ltd. (KEN) reported negative free cash flow of $78.2M in 2025, indicating capital requirements exceeded cash from operations.

What is Kenon Holdings Ltd.'s capital expenditure (CapEx)?

Kenon Holdings Ltd. (KEN) spent $361.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kenon Holdings Ltd. distribute cash to shareholders?

In 2025, Kenon Holdings Ltd. (KEN) returned $267.9M to shareholders via cash dividends and spent $9.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.