The company maintains a debt-to-equity ratio of 2.40 and carries $69.8 million in goodwill, reflecting a reliance on acquisition-led growth that strains the capital base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 78.11M | 22.15M | 0 | 0 | 74.63M | 33.35M | 0 | 31.05M | 27.73M | 72.29M | 68.44M | 79.19M | 103.31M | 131.13M | 117M | 140.87M | 221.07M | 184.13M | 458.46M | 735.53M | 658.14M | 616.77M | 686.67M | 543.06M | 475.2M | 254.78M | 0 | 0 | 0 | 22.78M | 22.03M |
| Cash & Short-Term Investments | 15.23M | 16.45M | 13.63M | 15.18M | 64.33M | 12.8M | 35.25M | 13.63M | 32.07M | 44.44M | 36.88M | 52.1M | 74.43M | 99.09M | 81.4M | 105.82M | 140.57M | 58.73M | 105.66M | 161.63M | 129.71M | 111.03M | 87.09M | 108.64M | 155.57M | 60.43M | 0 | 0 | 0 | 0 | 0 |
| Cash Only | 15.05M | 16.27M | 5.49M | 9.1M | 64.17M | 10.08M | 14.37M | 13.48M | 31.91M | 44.29M | 36.48M | 51.7M | 74.03M | 98.59M | 80.81M | 85.49M | 140.57M | 58.73M | 105.66M | 161.63M | 129.71M | 111.03M | 87.09M | 108.64M | 155.57M | 60.43M | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 178K | 178K | 8.14M | 6.08M | 157K | 157K | 20.87M | 155K | 152K | 151K | 401K | 400K | 400K | 501K | 585K | 20.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 16.43M | 13.94M | 10.94M | 12.11M | 14.02M | 10.69M | 20.25M | 17.41M | 12.96M | 27.86M | 31.56M | 27.09M | 28.89M | 32.03M | 0 | 56.13M | 3.85B | 98.55M | 150.15M | 458.61M | 528.44M | 505.74M | 599.64M | 434.42M | 319.63M | 194.35M | 0 | 0 | 0 | 22.78M | 22.03M |
| Days Sales Outstanding | 36.78 | 37.22 | 35.47 | 41.05 | 44.63 | 47.92 | 107.75 | 93.12 | 108.45 | 52.63 | 65.23 | 62.29 | 56.13 | 67.92 | - | 89.65 | 5.67K | 79.46 | 37.14 | 82.23 | 100.65 | 95.98 | 107.96 | 81.75 | 100.98 | 120.46 | - | - | - | 60.62 | 92.86 |
| Inventory | 0 | 0 | 0 | 0 | 88.88M | 39.2M | 0 | 43.79M | 27.45M | 21.27M | 80.66M | 91.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 1.36K | 1.01K | 5.42K | 6.3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 46.45M | -8.24M | -24.57M | -27.29M | -92.61M | -29.33M | -55.5M | -43.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 154.1M | 137.99M | 0 | 0 | 80.28M | 386.83M | 0 | 330.64M | 309.18M | 306.29M | 325.76M | 33.31M | 69.44M | 65.34M | 64.77M | 55.32M | 56.43M | 67.88M | 159.15M | 250.21M | 199M | 142.74M | 125.82M | 117.85M | 94.18M | 72.34M | 71.34M | 73.86M | 56.38M | 8.74M | 4.23M |
| Property, Plant & Equipment | 6.42M | 13.37M | 3.96M | 2.74M | 1.68M | 110.83M | 97.97M | 102.39M | 103.14M | 108.23M | 116.96M | 5.58M | 6.17M | 1.66M | 2.71M | 13.04M | 12.47M | 30.31M | 113.38M | 133.43M | 108.15M | 71.61M | 58.51M | 51.65M | 27.94M | 24.27M | 18.82M | 18.4M | 13.54M | 4.47M | 4.16M |
| Fixed Asset Turnover | 16.03x | 10.23x | 28.44x | 39.35x | 68.11x | 0.73x | 0.70x | 0.67x | 0.42x | 1.78x | 1.51x | 28.47x | 30.45x | 103.59x | 58.94x | 17.53x | 19.90x | 14.94x | 13.02x | 15.26x | 17.72x | 26.86x | 34.65x | 37.55x | 41.36x | 24.26x | 21.08x | 18.14x | 16.94x | 30.67x | 20.82x |
| Goodwill | 69.81M | 69.13M | 56.52M | 50.36M | 45.5M | 110.25M | 121.13M | 82.1M | 73.93M | 80.11M | 71.06M | 10.08M | 10.59M | 10.59M | 8.42M | 510K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.07M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50.91M | 52.27M | 40.05M | 35.67M | 33.1M | 108.23M | 84.13M | 86.42M | 83.82M | 87.61M | 89.02M | 14.74M | 47.3M | 48.92M | 50.58M | 39.12M | 43.96M | 37.57M | 45.78M | 116.77M | 90.85M | 71.13M | 67.31M | 66.2M | 66.24M | 0 | 52.52M | 55.47M | 42.84M | 4.26M | 72.96K |
| Long-Term Investments | 167.37M | 41.47M | 41.34M | 41.88M | 56.73M | 0 | 58.61M | 59.73M | 37.56M | 103.08M | 122.19M | 105.43M | 85.62M | 66.19M | 127.73M | 116.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -14.98M | -41.47M | -141.87M | -130.64M | -60.91M | 28.97M | -361.85M | -29.02M | -17.8M | -103.08M | -122.19M | -105.43M | -85.62M | -66.19M | -127.73M | -116.94M | -56.43M | -67.88M | -159.15M | -250.21M | -199M | -142.74M | 0 | 0 | 0 | 0 | -71.34M | 0 | 0 | 0 | 0 |
| Total Assets | 232.21M | 231.5M | 186.62M | 197.72M | 285.65M | 475.63M | 452.47M | 399.62M | 357.34M | 484.6M | 501.02M | 241.02M | 301.72M | 324.64M | 372.8M | 374.08M | 519.58M | 1.96B | 3.34B | 4.66B | 4.05B | 3.8B | 3.52B | 2.8B | 1.9B | 1.12B | 782.77M | 738.43M | 659.4M | 357.23M | 181.08M |
| Asset Turnover | 0.65x | 0.59x | 0.60x | 0.54x | 0.40x | 0.17x | 0.15x | 0.17x | 0.12x | 0.40x | 0.35x | 0.66x | 0.62x | 0.53x | 0.43x | 0.61x | 0.48x | 0.23x | 0.44x | 0.44x | 0.47x | 0.51x | 0.58x | 0.69x | 0.61x | 0.53x | 0.51x | 0.45x | 0.35x | 0.38x | 0.48x |
| Asset Growth % | 75.93% | 24.05% | -5.61% | -30.78% | -39.94% | 5.12% | 13.23% | 11.83% | -26.26% | -3.28% | 107.87% | -20.12% | -7.06% | -12.92% | -0.34% | -28% | -73.45% | -41.46% | -28.21% | 15.04% | 6.67% | 7.85% | 25.7% | 47.68% | 69.67% | 42.74% | 6.01% | 11.98% | 84.59% | 97.27% | 181.28% |
| Total Current Liabilities | 16.94M | 28K | 0 | 0 | 2.16M | 28.85M | 0 | 31.77M | 2.4M | 2.64M | 2.05M | 61K | 223K | 2.98M | 2.88M | 21.68M | 0 | 0 | 0 | 238.66M | 243.13M | 207.66M | 110.33M | 99.32M | 0 | 48.08M | 95.44M | 105.63M | 65.69M | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.86M | 100K | 145K | 525K | 1.03M | 4.96M | 1.91M | 1M | 0 | 0 | 0 | 124.76M | 122.85M | 110.34M | 99.32M | 0 | 48.08M | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | 1.32K | 6.72 | 10.01 | 34.84 | 93.58 | 1.89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 16.94M | 1.55M | 0 | 0 | 438K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.44M | 118.37M | 77.99M | 59.9M | 0 | 0 | 0 | 95.44M | 105.63M | 65.69M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 4.18M | 28.55M | 0 | 29.02M | 47.13M | 41.11M | 35.82M | 34.32M | 0 | 0 | 0 | 11.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | -1.55M | 0 | 0 | -31.2M | -26.27M | -46.81M | -17.44M | -16.95M | -10.36M | -5.35M | -12.54M | -10.64M | -23.92M | -42.58M | -6.5M | -1M | 0 | 0 | -172.44M | -243.13M | -207.66M | -170.25M | -101.32M | 0 | -48.08M | -95.44M | -105.63M | -65.69M | 0 | 0 |
| Current Ratio | 4.61x | 790.93x | - | - | 34.52x | 1.16x | - | 0.98x | 11.55x | 27.34x | 33.37x | 1298.21x | 463.28x | 43.94x | 40.64x | 6.50x | - | - | - | 3.08x | 2.71x | 2.97x | 6.22x | 5.47x | - | 5.30x | - | - | - | - | - |
| Quick Ratio | 4.61x | 790.93x | - | - | -6.60x | -0.20x | - | -0.40x | 0.12x | 19.30x | -5.96x | -197.33x | 463.28x | 43.94x | 40.64x | 6.50x | - | - | - | 3.08x | 2.71x | 2.97x | 6.22x | 5.47x | - | 5.30x | - | - | - | - | - |
| Cash Conversion Cycle | 36.78 | - | - | - | - | - | - | - | - | -259.9 | 5.48K | 6.35K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 182.68M | 206.06M | 0 | 0 | 261.8M | 460.88M | 0 | 347.32M | 348.18M | 432.65M | 435.71M | 190.86M | 253.3M | 284.74M | 304.51M | 236M | 424.77M | 1.79B | 2.89B | 307.43M | 282.43M | 282.57M | 340.25M | 268.26M | 1.51B | 90.78M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 55.31M | 70.71M | 57.54M | 44.42M | 102.09M | 94.1M | 268.29M | 194.63M | 253.26M | 260.67M | 233.69M | 39.9M | 54.28M | 57.68M | 61.16M | 47.19M | 0 | 330.4M | 338.81M | 373.66M | 282.43M | 282.57M | 280.39M | 150.59M | 172.79M | 90.78M | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 21.36M | 5.75M | 2.68M | 1.2M | 1.22M | 2.48M | 3.21M | 3.53M | 0 | 0 | 0 | 0 | 0 | 2.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 25.14M | 13.75M | 4.37M | 5.04M | 4.18M | 28.55M | 27.55M | 29.02M | 28.53M | 30.33M | 48.72M | 2.92M | 5.39M | 4.17M | 3.05M | 2.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 29.96M | 28.69M | -147.7M | -134.65M | 72.39M | 246.24M | -387M | 92.66M | 94.93M | 171.98M | 117.47M | 113.72M | 144.19M | 177.08M | -113.2M | -47.19M | 0 | -330.4M | -338.81M | -373.66M | -282.43M | -282.57M | -280.39M | -150.59M | -172.79M | -90.78M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 199.61M | 197.09M | 168.31M | 173.11M | 263.53M | 460.88M | 433.81M | 378.85M | 332.55M | 435.29M | 437.76M | 190.93M | 253.53M | 287.72M | 307.39M | 257.68M | 424.77M | 1.79B | 2.89B | 3.72B | 3.15B | 2.99B | 2.85B | 2.26B | 1.51B | 780.1M | 95.44M | 105.63M | 65.69M | 0 | 0 |
| Total Debt | 78.22M | 78.02M | 60.22M | 45.61M | 103.31M | 96.58M | 271.5M | 262.06M | 236.49M | 243.49M | 233.69M | 39.9M | 54.28M | 57.68M | 61.16M | 47.19M | 124.92M | 330.4M | 338.81M | 546.09M | 400.8M | 360.56M | 340.25M | 268.26M | 172.79M | 90.78M | 95.44M | 105.63M | 65.69M | 0 | 0 |
| Net Debt | 63.17M | 61.74M | 54.73M | 36.52M | 39.14M | 86.5M | 257.13M | 248.58M | 204.57M | 199.21M | 197.22M | -11.8M | -19.75M | -40.91M | -19.65M | -38.3M | -15.65M | 271.68M | 233.15M | 384.46M | 271.1M | 249.52M | 253.16M | 159.62M | 17.22M | 30.35M | 95.44M | 105.63M | 65.69M | 0 | 0 |
| Debt / Equity | 2.40x | 2.27x | 3.29x | 1.85x | 4.67x | 6.55x | 14.55x | 12.62x | 9.54x | 4.94x | 3.69x | 0.80x | 1.13x | 1.56x | 0.93x | 0.41x | 1.32x | 1.95x | 0.75x | 0.58x | 0.44x | 0.45x | 0.51x | 0.49x | 0.44x | 0.27x | 0.52x | 0.63x | 0.40x | - | - |
| Debt / EBITDA | 37.90x | - | - | 1.53x | 2.50x | - | - | - | 4.03x | 4.67x | 5.02x | - | - | - | - | - | - | - | - | 16.55x | 2.29x | 1.81x | 2.35x | 3.50x | 3.25x | 1.98x | 2.77x | 5.03x | 1.81x | - | - |
| Net Debt / EBITDA | 30.60x | - | - | 1.22x | 0.95x | - | - | - | 3.49x | 3.82x | 4.23x | - | - | - | - | - | - | - | - | 11.65x | 1.55x | 1.26x | 1.75x | 2.08x | 0.32x | 0.66x | 2.77x | 5.03x | 1.81x | - | - |
| Interest Coverage | -0.57x | -1.57x | -0.72x | 4.78x | 5.32x | -0.08x | -0.38x | -0.09x | -1.59x | -1.37x | -0.41x | -1.43x | -1.81x | - | - | -2.51x | -10.12x | -3.18x | -2.26x | 0.45x | 5.62x | 6.95x | 5.84x | 4.32x | 6.76x | 6.34x | 1.00x | 1.00x | - | - | - |
| Total Equity | 32.6M | 34.41M | 18.3M | 24.61M | 22.12M | 14.75M | 18.66M | 20.77M | 24.79M | 49.31M | 63.26M | 50.1M | 48.2M | 36.92M | 65.41M | 116.41M | 94.81M | 169.34M | 453.57M | 940.8M | 900.96M | 804.72M | 666.42M | 543.63M | 389.33M | 337.22M | 181.84M | 166.74M | 162.83M | 148.98M | 63.18M |
| Equity Growth % | 328.75% | 88.02% | -25.63% | 11.26% | 49.93% | -20.95% | -10.16% | -16.21% | -49.72% | -22.05% | 26.28% | 3.94% | 30.54% | -43.56% | -43.8% | 22.78% | -44.01% | -62.67% | -51.79% | 4.42% | 11.96% | 20.75% | 22.59% | 39.63% | 15.45% | 85.44% | 9.06% | 2.4% | 9.29% | 135.8% | 134.79% |
| Book Value per Share | 1.14 | 1.24 | 0.67 | 0.93 | 0.87 | 0.65 | 0.84 | 0.95 | 1.14 | 2.29 | 3.16 | 2.54 | 2.77 | 2.62 | 4.97 | 8.90 | 7.28 | 12.56 | 32.84 | 66.42 | 63.42 | 56.51 | 47.24 | 41.08 | 31.37 | 35.79 | 21.24 | 18.95 | 17.75 | 17.52 | 7.43 |
| Total Shareholders' Equity | 29.4M | 31.42M | 16.66M | 27.71M | 21.68M | 773K | 4.51M | 7.69M | 19.16M | 44.14M | 62.43M | 48.34M | 43.79M | 35.47M | 65.07M | 123.43M | 94.81M | 169.34M | 453.57M | 940.8M | 900.96M | 804.72M | 666.42M | 543.63M | 389.33M | 337.22M | 181.84M | 166.74M | 162.83M | 148.98M | 63.18M |
| Common Stock | 296K | 296K | 0 | 0 | 0 | 0 | 0 | 0 | 470K | 0 | 0 | 0 | 0 | 0 | 296.62M | 296.49M | 0 | 0 | 0 | 326.15M | 328.47M | 331.47M | 392.54M | 361.41M | 226.89M | 223.77M | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -376.16M | -373.37M | -361.45M | -346.87M | -370.43M | -395.15M | -394.81M | -388.08M | -381.2M | -313.49M | -297.67M | -309M | -312.05M | -298.93M | -262.07M | -201.21M | -231.81M | -193.57M | 98.56M | 521.16M | 560.13M | 460.05M | 383.43M | 254.42M | 155.4M | 103.71M | 80.14M | 63.87M | 51.5M | 33.61M | 18.97M |
| Treasury Stock | -6.54M | -6.54M | -6.2M | -3.7M | -492K | -492K | -492K | -492K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 395K | -60K | -718K | -1.54M | 26.61M | 30.78M | 38.06M | 35.35M | 40.51M | -3.85M | -208K | 9.3M | 8.67M | 9.6M | 14.76M | 12.75M | 15.04M | 47.07M | 22.87M | 85.87M | 7.01M | 9.96M | -111.44M | -72.73M | 7.04M | 9.74M | 2.7M | 620.12K | 4.17M | 0 | 0 |
| Minority Interest | 3.2M | 2.99M | 1.64M | -3.1M | 437K | 13.98M | 14.16M | 13.08M | 5.63M | 5.17M | 829K | 1.75M | 4.4M | 1.45M | 343K | -7.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Negative Retained Earnings
According to recent quarterly filings, Kingsway's equity base has experienced significant fluctuations, declining from $27.7 million in 2023Q4 to $29.4 million in 2026Q1, while the persistent negative retained earnings balance of $376.2 million underscores the long-term structural challenges facing the company's current business model.
The trajectory of the balance sheet suggests a company struggling to build intrinsic value despite its aggressive acquisition strategy. Investors should monitor whether the continued reliance on external capital or debt to fund operations will further dilute the equity base over the coming quarters.
Based on reported financial statements, Kingsway's debt-to-equity ratio has fluctuated significantly, reaching 2.40 in 2026Q1, which indicates that the company is increasingly utilizing leverage to support its Search Xcelerator acquisition pipeline despite the absence of consistent positive net income to service these obligations.
The rise in total debt from $45.6 million in 2023Q4 to $78.2 million in 2026Q1 suggests a strategic shift toward debt-funded expansion. This leverage profile warrants caution, as the company's ability to refinance these obligations may be constrained if the acquired subsidiaries fail to generate sufficient cash flow.
As reported in recent balance sheets, goodwill has grown to $69.8 million as of 2026Q1, representing a substantial portion of total assets and highlighting the company's reliance on successful integration of acquired entities to justify the carrying value of these intangible assets on the books.
The high concentration of goodwill relative to total assets suggests that the balance sheet is sensitive to impairment risks if the acquired micro-cap businesses underperform. Analysts should scrutinize the valuation methodologies used for these intangibles, as they may mask the true economic value of the underlying service-oriented subsidiaries.
Data from the most recent quarterly filings shows a cash position of $15.0 million, which, when viewed against the backdrop of ongoing operating losses and debt service requirements, suggests a limited liquidity buffer that may necessitate future capital raises to sustain the current acquisition-led growth trajectory.
While the current ratio of 4.61 in 2026Q1 appears robust, it may be distorted by the classification of deferred revenue and other short-term liabilities. Investors should focus on the absolute cash burn rate rather than headline liquidity ratios, as the company's ability to fund its operations remains highly dependent on external financing.
Quick answers to the most common questions about buying KFS stock.
As of 2025, Kingsway Financial Services Inc. (KFS) had total assets of $231.5M including $22.1M in current assets.
Kingsway Financial Services Inc. (KFS) carries total debt of $78.0M, offset by $16.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kingsway Financial Services Inc. (KFS) has total shareholders' equity (book value) of $31.4M ($1.24 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kingsway Financial Services Inc. (KFS) reported a current ratio of 790.93x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.