Free cash flow margin exhibits extreme cyclicality, swinging from -34.7% in Q1 FY2027 to a positive 35.4% in Q4 FY2026, driven entirely by massive quarterly working capital outflows and inflows exceeding $300M.
Korn Ferry (KFY) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 |
|---|
| Cash from Operations | 403.93M | 414.19M | 364.36M | 283.96M | 343.89M | 501.66M | 251.43M | 236.35M | 258.81M | 219.13M | 106.06M | 64.08M | 107.28M | 129.48M | 61.71M | 70.97M | 95.63M | -30.85M | 3.17M | 109.51M | 102.33M | 80.46M | 87.78M | 30.96M | 24.5M | -59.52M | 63.44M | 74.25M | 38.7M | 18.5M |
| Operating CF Margin % | - | 14.09% | 13.2% | 10.16% | 12.01% | 18.98% | 13.82% | 11.95% | 13.11% | 12.04% | 6.54% | 4.76% | 10.06% | 13.01% | 7.26% | 8.58% | 12.32% | -5.14% | 0.47% | 13.11% | 14.85% | 14.58% | 18.43% | 8.83% | 7.24% | -15.11% | 9.97% | 15.23% | 10.87% | 6.15% |
| Operating CF Growth % | 20.4% | 13.68% | 28.31% | -17.43% | -31.45% | 99.52% | 6.38% | -8.68% | 18.11% | 106.6% | 65.52% | -40.27% | -17.15% | 109.83% | -13.06% | -25.78% | 410.04% | -1072.75% | -97.1% | 7.02% | 27.19% | -8.35% | 183.55% | 26.39% | 141.15% | -193.83% | -14.57% | 91.87% | 109.19% | - |
| Net Income | 279.76M | 274.04M | 251.08M | 172.56M | 213.05M | 330.85M | 115.56M | 107.02M | 104.8M | 135.9M | 87.24M | 31.43M | 88.36M | 72.69M | 33.29M | 54.3M | 58.87M | 5.3M | -10.09M | 66.21M | 55.5M | 59.43M | 38.62M | 5.4M | -22.9M | -98.25M | 31.01M | 30.81M | -66.4M | 5.2M |
| Depreciation & Amortization | 98.35M | 98.84M | 80.29M | 77.97M | 68.33M | 63.52M | 61.84M | 55.31M | 46.49M | 48.59M | 47.26M | 36.22M | 27.6M | 26.17M | 19M | 14.02M | 12.67M | 11.49M | 11.58M | 10.44M | 9.28M | 9M | 9.85M | 10.03M | 16.41M | 17.95M | 27.71M | 13.33M | 9.3M | 7.7M |
| Stock-Based Compensation | 49.12M | 47.68M | 47.96M | 39.97M | 36.28M | 29.21M | 27.16M | 22.82M | 23.39M | 21.47M | 18.96M | 18.89M | 13.9M | 12.11M | 11.91M | 13.4M | 15.55M | 17.73M | 16.3M | 15.95M | 5.7M | 6.25M | 4.24M | 1.87M | 1.29M | 1.15M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 20.7M | 31.82M | -6.4M | -32.31M | -14.4M | -16.96M | -14.14M | -9.33M | -27.8M | -6.56M | 6.59M | -18.91M | -316K | 7.6M | -176K | 6.51M | 5.95M | -20.86M | -4.35M | -5.99M | -12.57M | -2.18M | -3.08M | -3.61M | -2.1M | 1M | -4.22M | -1.46M | 0 | 0 |
| Other Non-Cash Items | -30.1M | -34.36M | -5.07M | -14.73M | 18.89M | 37.02M | -35.78M | 12.81M | 106.52M | -4.38M | -2.77M | 7.92M | -11.6M | -9.9M | -7.31M | -3.81M | -10.15M | -17.03M | 31.45M | 1.84M | 10.55M | 2M | -194K | 4.43M | 10.19M | 83.82M | 28.65M | 13.32M | 85.3M | 600K |
| Working Capital Changes | -13.9M | -3.83M | -3.49M | 40.51M | 21.73M | 58.03M | 96.79M | 47.72M | 5.41M | 24.11M | -51.21M | -11.47M | -10.66M | 20.82M | 4.99M | -13.45M | 12.74M | -27.47M | -41.72M | 21.06M | 33.88M | 5.96M | 38.35M | 12.84M | 21.61M | -65.19M | -19.72M | 18.25M | 10.5M | 5M |
| Change in Receivables | -37.26M | -45.87M | -27.53M | 21.54M | 33.48M | -138.63M | -67.33M | 34.15M | -30.63M | -53.36M | -42.33M | -16.62M | -17.21M | -22.32M | -16.01M | 0 | -28.14M | -33.52M | 44.64M | -23.21M | -25.97M | -19.46M | -22.44M | 480K | 20.81M | 5.16M | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -46.8M | 0 | 72K | -6.13M | 1.47M | 21.04M | -18.53M | -5.6M | -10.22M | 7.17M | 1.97M | 0 | -8.18M | -1.35M | -20.25M | -8.43M | 2.85M | 1.26M | -134.34M | 3.55M | 4.91M | -1.53M | 0 | 0 | 0 | 0 |
| Change in Payables | 21.6M | 36.05M | -1.98M | -54.71M | -27.82M | 191.45M | 122.69M | -6.01M | 28.4M | 66.08M | 5.42M | 18.86M | 17.79M | 29.1M | 8.49M | -17.99M | 40.11M | -783K | -82.24M | 47.8M | 44.33M | 15.47M | 49.05M | 10.55M | -10.67M | -70.25M | 0 | 0 | 0 | 0 |
| Cash from Investing | -57.08M | -98.72M | -125.5M | -53.83M | -323.48M | -184.33M | -61.38M | -198.76M | -69.47M | -44.84M | -20.61M | -274.58M | -30.57M | -23.59M | -116.71M | -33.03M | -81.13M | -23.44M | -27.78M | 1.76M | -48.52M | -21.74M | -15.92M | 6.45M | -10.4M | -2.52M | -55.8M | -107.15M | -47.8M | -19.9M |
| Capital Expenditures | -85.22M | -89.9M | -62.48M | -55.15M | -70.38M | -49.41M | -31.12M | -41.46M | -46.68M | -42M | -50.09M | -26.14M | -21.86M | -28.56M | -13.1M | -18.96M | -27.89M | -10.76M | -11.95M | -16.98M | -14.11M | -11.31M | -7.53M | -1.93M | -3.46M | -8.54M | -33.96M | -22.88M | -9.4M | -22.3M |
| CapEx % of Revenue | 2.85% | 3.06% | 2.26% | 1.97% | 2.46% | 1.87% | 1.71% | 2.1% | 2.37% | 2.31% | 3.09% | 1.94% | 2.05% | 2.87% | 1.54% | 2.29% | 3.59% | 1.79% | 1.77% | 2.03% | 2.05% | 2.05% | 1.58% | 0.55% | 1.02% | 2.17% | 5.34% | 4.69% | 2.64% | 7.41% |
| Acquisitions | 0 | 0 | -44.44M | 0 | -254.75M | -133.8M | 205K | -108.6M | 140K | 240K | -2.88M | -252.11M | -15.3M | -15M | -112.06M | -1.24M | -5.79M | -21.14M | -12.9M | -3.62M | -24.13M | -1.05M | -419K | 0 | 0 | -834K | -44.49M | -42.61M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -24.78M | -24.9M | -21.04M | 1.09M | -10.69M | -11.58M | 3.35M | -13.07M | -27.23M | 3.74M | 84K | 4.01M | 8.07M | 3.64M | 7.38M | -291K | -10.1M | -10.92M | 1.17M | -20.18M | 585K | 816K | -1.16M | 8.94M | -6.94M | -9.54M | -22.05M | -10.61M | -8.3M | 2.4M |
| Cash from Financing | -239.36M | -238.43M | -190.73M | -116.33M | -152.18M | -137.44M | -66.89M | 43.68M | -64.63M | -77.26M | 64.44M | 118.45M | -7.93M | 5.58M | -410K | 2.19M | 5.95M | 8.1M | -5.68M | -41.39M | -26.02M | 1.15M | 17.09M | -12.51M | 5.61M | 44.14M | -2.33M | 8.67M | 92.9M | 9.2M |
| Debt Issued (Net) | -2.16M | -2.07M | -5.76M | -1.9M | -1.64M | -1.33M | -1.32M | 165.85M | 14.52M | -21.18M | 119.53M | 138.75M | -3.3M | -388K | 0 | 366K | 6.04M | 5.32M | 951K | 724K | 8.62M | 1.77M | 27K | -4.75M | -2.04M | 41.21M | -12.08M | 242K | 2.3M | 5.4M |
| Equity Issued (Net) | -98.73M | -108.19M | -88.82M | -53.16M | -87.86M | -89.34M | -30.39M | -84.76M | -37.37M | -33.07M | -28.46M | -3.37M | 0 | -2.25M | -2.84M | 156K | -13.84M | -3.14M | -9.59M | -46.73M | -34.65M | -638K | 14.74M | 1.64M | -1.27M | 2.93M | 9.75M | 8.43M | 120.8M | 3.8M |
| Dividends Paid | -108.66M | -104.64M | -83.63M | -54.39M | -32.97M | -26.79M | -22.5M | -22.8M | -23.46M | -22.95M | -23.32M | -21.83M | -5.11M | 0 | 0 | -1.67M | -1.61M | -958K | -2.95M | -2.92M | -2.43M | -2.67M | -1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -106.16M | -115.71M | -88.82M | -53.16M | -95.46M | -96.26M | -30.39M | -92.45M | -37.37M | -33.07M | -28.82M | -7.41M | -4.04M | -2.25M | -2.84M | -4.21M | -13.84M | -3.14M | -9.59M | -64.16M | -57.62M | -20.69M | -3.49M | -1.97M | -1.27M | -532K | -533K | -964K | -21M | -2.8M |
| Other Financing | -29.81M | -23.52M | -12.52M | -6.88M | -29.71M | -19.98M | -12.68M | -14.61M | -18.32M | -53K | -3.39M | 4.91M | 471K | 8.21M | 2.43M | 6.04M | 15.36M | 6.87M | 5.91M | 7.54M | 11.06M | 2.69M | 3.8M | -9.4M | 8.92M | 0 | 0 | 0 | -30.2M | 0 |
| Net Change in Cash | 116M | 88.48M | 65.96M | 96.98M | -134.05M | 127.29M | 161.53M | 62.88M | 105.51M | 109.97M | 137.63M | -107.59M | 47.12M | 109.65M | -57.94M | 35.15M | 27.62M | -35.77M | -50.3M | 86.39M | 31.56M | 58.41M | 91.03M | 25.42M | 16.56M | -19.53M | 1.49M | -26.77M | 81.4M | 7M |
| Free Cash Flow | 318.71M | 324.29M | 301.88M | 228.81M | 273.51M | 452.25M | 220.31M | 194.89M | 212.12M | 177.13M | 55.98M | 37.94M | 85.42M | 100.92M | 48.61M | 52.02M | 67.75M | -41.61M | -8.78M | 92.53M | 88.22M | 69.15M | 80.26M | 29.03M | 21.04M | -68.06M | 29.47M | 51.38M | 29.3M | -3.8M |
| FCF Margin % | 10.67% | 11.04% | 10.93% | 8.19% | 9.55% | 17.11% | 12.11% | 9.86% | 10.75% | 9.73% | 3.45% | 2.82% | 8.01% | 10.14% | 5.72% | 6.29% | 8.73% | -6.94% | -1.3% | 11.07% | 12.8% | 12.53% | 16.85% | 8.28% | 6.22% | -17.28% | 4.63% | 10.54% | 8.23% | -1.26% |
| FCF Growth % | 13.99% | 7.43% | 31.93% | -16.34% | -39.52% | 105.28% | 13.04% | -8.12% | 19.76% | 216.43% | 47.55% | -55.59% | -15.37% | 107.63% | -6.56% | -23.21% | 262.81% | -374.12% | -109.48% | 4.89% | 27.59% | -13.85% | 176.45% | 37.98% | 130.91% | -330.91% | -42.63% | 75.35% | 871.05% | - |
| FCF per Share | 6.21 | 6.17 | 5.72 | 4.45 | 5.27 | 8.47 | 4.13 | 3.56 | 3.78 | 3.15 | 0.98 | 0.72 | 1.72 | 2.05 | 1.02 | 1.10 | 1.46 | -0.92 | -0.20 | 2.03 | 1.88 | 1.46 | 1.74 | 0.72 | 0.56 | -1.81 | 0.77 | 1.36 | 1.05 | -0.16 |
| FCF Conversion (FCF/Net Income) | 1.14x | 1.49x | 1.48x | 1.68x | 1.64x | 1.54x | 2.20x | 2.25x | 2.52x | 1.64x | 1.26x | 2.07x | 1.21x | 1.78x | 1.85x | 1.31x | 1.62x | -5.82x | -0.31x | 1.65x | 1.84x | 1.35x | 2.27x | 5.73x | -1.07x | 0.61x | 2.05x | 2.41x | -0.58x | 3.56x |
| Interest Paid | 0 | 0 | 25.25M | 24.99M | 25.41M | 24.61M | 25.21M | 12.53M | 14.19M | 11.95M | 10.88M | 5.15M | 4.23M | 4.23M | 4.36M | 4.48M | 4.83M | 3.99M | 5.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 106.9M | 72.12M | 134.74M | 107.6M | 55.32M | 54.91M | 58.41M | 37.49M | 32.46M | 33.19M | 40.9M | 15.6M | 10.61M | 17.92M | 25.33M | 8.11M | 24.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KFY stock.
Korn Ferry (KFY) generated $414.2M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Korn Ferry (KFY) generated $324.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Korn Ferry (KFY) spent $89.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Korn Ferry (KFY) returned $104.6M to shareholders via cash dividends and spent $115.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working Capital Volatility Swings Cash Flows
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Korn Ferry's reported net income is consistently dwarfed by extreme swings in operating cash flow, driven primarily by massive working capital adjustments, with the OCF/NI ratio ranging from -3.63x to +4.06x over the last ten quarters, as shown in the data.
The gap between net income and operating cash flow is not driven by non-cash charges like D&A or SBC, which are relatively stable, but appears to be almost entirely a function of working capital timing. This extreme volatility suggests the quality of earnings, as measured by cash conversion, is highly unpredictable quarter-to-quarter, making net income a poor proxy for near-term cash generation.
FCF Margin Volatility Driven by Cyclical Timing
Free cash flow margin for Korn Ferry exhibits a predictable seasonal pattern, collapsing to roughly -35% in the first quarter of each fiscal year before rebounding to positive margins exceeding 30% in subsequent quarters, according to the reported data.
This trajectory indicates that FCF is not growing or contracting in a linear sense but is instead dominated by a consistent seasonal working capital cycle. The underlying profitability appears stable, but the cash flow timeline is severely distorted by this cycle, which investors must look through to assess the core business trend.
Massive Q1 Working Capital Outflow Dominates Cash Cycle
Working capital changes are the primary driver of Korn Ferry's cash flow volatility, with Q1 of each fiscal year seeing outflows exceeding $320M, which are subsequently recovered in Q4 with inflows of approximately $180M, as reported in recent statements.
The pattern suggests a significant portion of the company's annual operating cash generation is tied up in receivables or other working capital assets during the first quarter, potentially tied to client billing or bonus cycles, before being collected later in the year. This cycle creates a persistent and material cash flow timing risk that overlays the fundamental performance.
Stock-Based Compensation Offset by D&A
While Korn Ferry adds back non-cash stock-based compensation of approximately $12M per quarter, this is largely offset by depreciation and amortization of a similar magnitude, according to the cash flow statement data.
This suggests the net non-cash adjustment to reconcile net income to operating cash flow is relatively neutral. Therefore, the extreme operating cash flow swings are not being masked or created by these specific non-cash items, but are genuinely driven by the underlying working capital dynamics previously noted.
Disciplined Buybacks Offset by Quarterly Dividends
Capital deployment has been consistent and modest, with quarterly dividends increasing from roughly $20M to $30M over the period and share repurchases remaining minimal relative to the scale of cash flow volatility, based on the provided figures.
The company is not using its periods of strong cash generation for aggressive share repurchases or transformative acquisitions, which appear absent. Instead, the cash is primarily recycled to fund the working capital cycle and fund a steadily growing dividend, indicating a conservative capital allocation philosophy focused on maintaining shareholder returns rather than growth through M&A.