VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KGC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KGCKinross Gold Corporation
$23.78$28.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKGCCash Flow

Kinross Gold Corporation (KGC) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency is underscored by a robust 35.2% free cash flow margin in 2026Q1, supported by a capital expenditure-to-revenue ratio that has moderated to 12.8%.

KGC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.29B3.78B2.45B1.61B1.05B1.14B1.96B1.22B788.7M951.6M1.1B831.6M849.3M774.7M1.31B1.42B1B785.6M443.6M341.2M292M133.7M161.2M89.5M62.9M74.5M47.8M69.47M102M46.59M37.07M
Operating CF Margin %-52.73%47.51%37.86%30.39%43.67%46.46%35.02%24.55%28.81%31.66%27.25%24.5%20.5%30.42%36.87%33.29%32.57%27.43%31.22%32.24%18.43%24.18%15.65%22.86%26.33%17.64%22.85%37.89%26.9%18.1%
Operating CF Growth %248.58%54.65%52.4%52.87%-7.5%-42.01%59.82%55.31%-17.12%-13.43%32.18%-2.08%9.63%-40.87%-7.54%41.38%27.57%77.1%30.01%16.85%118.4%-17.06%80.11%42.29%-15.57%55.86%-31.19%-31.9%118.95%25.68%19.52%
Net Income2.86B2.43B903.25M415.4M30.6M218.7M1.34B717.1M-25.6M461.42M-109.1M-984.5M-1.43B-3.01B-2.55B-2.01B872.1M309.9M-807.2M334M165.8M-216M-67.67M-411M-29.4M-31.8M-119.2M-231.28M-241.35M-83.73M10.44M
Depreciation & Amortization1.13B1.17B1.13B1.04B777.43M700.09M96.8M189.3M753.03M819.4M855M897.7M874.7M828.8M681.2M632M517.5M447.3M273.8M129.3M108.3M167.7M170.1M172.7M85.3M85.8M93.2M110.87M81.01M32.53M30.06M
Stock-Based Compensation3.2M09M6.7M9.3M10.8M13.7M14.3M14.6M13.6M13.5M24.7M26.2M32.9M38M36.5M33M29M21.6M000000000000
Deferred Taxes-28.95M-25.03M106.81M143.9M-56.2M-36.58M217.9M41.1M8.45M-79.15M-149.7M53M-13.8M-240.02M-221.8M108.4M-79.2M-30.35M24.12M26.4M877.15K-15.56M-29.3M-14.8M00-3.5M183.38M-323K-11.47M10.65M
Other Non-Cash Items346.18M161.38M-81.75M-76.08M402.27M113.49M135.5M104.29M-1.07M-236.11M194.89M658.3M1.37B3.23B3.21B2.4B-521.1M117.43M1.1B-176.2M7.62M184.16M80.97M390.3M-2.2M13.8M74.7M-69K221.77M114.02M6.71M
Working Capital Changes-42.94M40.39M377.75M72.8M-113.3M128.7M151.3M158.81M39.29M-27.56M294.61M182.4M19.6M-67.6M158.3M259.3M179.9M-87.68M-165.11M27.7M9.4M13.4M7.1M-47.7M9.2M6.7M2.6M6.57M40.89M-4.76M-20.8M
Change in Receivables9.91M9.67M11.7M69.96M17.9M-50M-120.9M-64.5M-22.7M108.6M-21.2M91M26.9M-27.7M-20.4M-118M-82.9M-14.9M0000000000000
Change in Inventory-10.99M-85.37M14.3M-93.08M-261.6M-86.7M-6.8M53.8M-5.7M-86.7M79.5M63.5M-59.4M-197.5M-297M-233.7M-98.5M-115.1M-145.4M-10.6M13.16M-9.9M-19.3M-11.3M2.4M9.6M600K3.32M10.72M7.63M-1.9M
Change in Payables-248.26M116.1M353M97.25M125.23M115.18M293.74M169.76M66.24M-50.24M237.01M0000611M58.6M00000000000000
Cash from Investing-1.11B-1.04B-1.18B-1.12B-1.6B-1.19B-1.25B-1.03B-1.39B-687.2M-1.27B-631.6M-486.4M-1.05B-2.18B-1.75B213.7M-751.5M-856.2M-336M-173M-121.1M-442.3M-50.1M-41.1M-24.8M-47.1M-77.48M-361.24M-71.35M-74.06M
Capital Expenditures-1.35B-1.29B-1.17B-1.12B-807.9M-880.19M-964M-1.06B-1.04B-897.6M-633.8M-610M-631.8M-1.26B-1.92B-1.65B-628.3M-481.2M-714.7M-601.1M-202.9M-142.4M-169.5M-73.4M-22.6M-30.4M-41.6M-79M-360.02M-64.42M-67.35M
CapEx % of Revenue17%17.96%22.69%26.38%23.38%33.86%22.88%30.31%32.48%27.18%18.25%19.99%18.23%33.4%44.68%42.98%20.87%19.95%44.2%55%22.41%19.63%25.42%12.83%8.21%10.75%15.35%25.99%133.74%37.2%32.89%
Acquisitions0000-1.03B0-267M-30M-304.2M269.6M-588M005.92M2.61M0568.68M979.09K21.2M2.4M-600K10.79M-261.2M-81.9M-100K-1.2M00000
Investments-------------------------------
Other Investing238.28M247.46M-11.8M-3.76M300.8M-246.11M-18.1M-8M13.5M14.6M11.5M38.1M200.9M-7.52M82.77M16.8M9.72M-99.97M-6.5M243.1M10.7M-287.83K5.2M37.5M-21.1M2.9M-5.5M1.52M-1.23M-6.92M-6.71M
Cash from Financing-1.69B-1.59B-1.01B-549M437.5M-623.2M-67.7M25.1M-72.6M-69M-48.3M-131.7M-94.2M-615.5M774.8M634M-353M63.3M375.7M379.4M-64.2M35.7M82.6M28.1M67.8M-46.5M-36.8M-31.52M222.35M14.48M223.73M
Debt Issued (Net)-501.77M-712.25M-812.1M-402.1M934.4M-333.8M79.3M85.7M0-5.3M-250M-80M-67.1M-523.3M963.8M1.13B-207.6M-270.01M387.27M199.3M-69.3M34.3M92.7M-159.5M-33.6M-51.9M-31.3M-19.08M-365.64M-8.74M141.63M
Equity Issued (Net)-852.58M-610.81M00-300.8M-100.2M0000275.15M000029M15.9M421.5M31.7M216.2M7.6M1.9M-8.7M187.6M112.8M5.4M-2.1M-5.53M591.99M23.22M82.02M
Dividends Paid-163.71M-154.76M-147.5M-147.3M-154M-151.1M-75.5M000000-91.3M-182.3M-124.8M-70.6M-62.4M-51.5M-5.6M000000-3.4M-6.91M-4M00
Share Repurchases-852.58M-610.81M00-300.8M-100.2M0000000000000000-11.8M-300K00-2.1M-5.53M0-210K-1.31M
Other Financing-170.67M-112.33M-46.3M400K-42.1M-38.1M-71.5M-60.6M-72.6M-63.7M-74M-51.7M-27.1M-900K-6.7M-399.2M-90.7M-47.6M-54.1M-30.5M-2.5M-500K-1.4M0-11.4M00001K72K
Net Change in Cash1.5B1.13B259.1M-65.7M-113.4M-679.4M635.8M226.1M-676.8M198.8M-216.9M60.4M249M-898.2M-92.1M299.4M869.2M106.8M-60.7M397.2M56.5M49.7M-197.9M75.2M89.6M3.2M-36.1M-39.47M-36.89M-10.28M186.73M
Free Cash Flow3.02B2.57B1.37B507M285.9M313.5M1.04B164.7M-254.7M54M465.4M221.6M217.5M-487.7M-548.2M-212.3M373.9M304.4M-271.1M-259.9M89.1M-8.7M-8.3M16.1M40.3M44.1M6.2M-9.54M-258.01M-17.84M-30.28M
FCF Margin %37.99%35.8%26.63%11.96%8.27%12.06%24.72%4.71%-7.93%1.63%13.4%7.26%6.27%-12.9%-12.73%-5.53%12.42%12.62%-16.77%-23.78%9.84%-1.2%-1.24%2.82%14.64%15.59%2.29%-3.14%-95.85%-10.3%-14.79%
FCF Growth %85.26%87.34%170.39%77.33%-8.8%-69.9%532.36%164.66%-571.67%-88.4%110.02%1.89%144.6%11.04%-158.22%-156.78%22.83%212.28%-4.31%-391.69%1124.14%-4.82%-151.55%-60.05%-8.62%611.29%165%96.3%-1346.5%41.1%76.68%
FCF per Share2.502.101.110.410.220.250.820.13-0.200.040.380.190.19-0.43-0.48-0.190.450.44-0.43-0.460.25-0.03-0.020.050.340.400.06-0.10-3.40-0.46-0.72
FCF Conversion (FCF/Net Income)1.05x1.56x2.58x3.86x-1.74x5.13x1.46x1.70x-33.42x2.14x-10.57x-0.84x-0.73x-0.21x-0.52x-0.68x1.30x2.54x-0.55x1.02x1.76x-0.62x-2.92x8.52x-2.14x-2.02x-0.40x-0.30x-0.42x-0.56x3.55x
Interest Paid0035.6M0000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Commodity price and jurisdictional exposure

Earnings Quality Reflects Operational Efficiency

According to recent financial filings, Kinross Gold's operating cash flow to net income ratio of 1.34 in 2026Q1 demonstrates a strong conversion profile, suggesting that reported earnings are consistently backed by actual cash generation rather than being inflated by non-cash accounting adjustments or aggressive accrual policies.

The consistent ability to generate operating cash flow in excess of net income indicates that the company's accounting practices are conservative and that earnings are of high quality. Investors should monitor whether this conversion ratio remains stable as the company scales production at newer assets, as any significant compression could signal a shift toward more capital-intensive or accrual-heavy accounting.

Free Cash Flow Margin Expansion

As reported in quarterly statements, Kinross Gold achieved a free cash flow margin of 35.2% in 2026Q1, a marked improvement from the 8.9% margin observed in 2023Q4, highlighting the company's increasing ability to translate top-line revenue growth into meaningful liquidity for shareholders and debt reduction.

This trajectory suggests that the company has successfully moved past a period of heavy capital investment into a phase of harvesting cash from its core mining operations. The trend appears to be driven by both favorable gold pricing and improved operational discipline, though the sustainability of these margins remains tethered to the volatility of global gold markets.

Capital Intensity Normalizing Amid Growth

Based on the provided data, Kinross Gold's capital expenditure as a percentage of revenue has moderated to 12.8% in 2026Q1, down from the 27.9% peak in 2023Q4, indicating that the company is successfully transitioning from a heavy investment phase to a more efficient production-focused capital structure.

The reduction in capital intensity suggests that the company is no longer required to deploy massive amounts of capital to maintain its current production levels, which may imply that major infrastructure projects are nearing completion. Analysts should investigate whether this lower intensity is sustainable or if future reserve replacement requirements will necessitate a return to higher capital spending levels.

Aggressive Capital Return Strategy Initiated

As indicated by recent cash flow statements, Kinross Gold utilized $246.6 million for share repurchases in 2026Q1, signaling a strategic shift toward returning excess liquidity to shareholders following a period of significant cash accumulation and the successful divestment of non-core, high-risk international assets.

The initiation of buybacks alongside consistent dividend payments suggests that management is confident in the company's ability to self-fund its growth pipeline while maintaining a healthy balance sheet. This capital allocation strategy appears to be a direct response to the company's improved cash flow profile, though investors should monitor if this pace of repurchases is sustainable during periods of lower gold prices.

KGC — Frequently Asked Questions

Quick answers to the most common questions about buying KGC stock.

How much cash does Kinross Gold Corporation (KGC) generate from operations?

Kinross Gold Corporation (KGC) generated $3.78B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kinross Gold Corporation's free cash flow?

Kinross Gold Corporation (KGC) generated $2.57B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kinross Gold Corporation's capital expenditure (CapEx)?

Kinross Gold Corporation (KGC) spent $1.29B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kinross Gold Corporation distribute cash to shareholders?

In 2025, Kinross Gold Corporation (KGC) returned $154.8M to shareholders via cash dividends and spent $610.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.