Total debt plummeted from $2.7B in 2025Q3 to $85.5M in 2026Q2, driving D/E down to 0.04, while total assets surged to $5.5B and goodwill jumped 84% to $753.5M, signaling acquisition-driven expansion.
Kodiak Gas Services, Inc. (KGS) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 528.14M | 323.14M | 383.66M | 230.96M | 204.03M | 164.15M | 142.41M |
| Cash & Short-Term Investments | 137.55M | 3.18M | 4.75M | 5.56M | 20.43M | 28.8M | 24.11M |
| Cash Only | 137.55M | 3.18M | 4.75M | 5.56M | 20.43M | 28.8M | 24.11M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 262.7M | 202.79M | 261.21M | 130.62M | 101.11M | 80.75M | 65.28M |
| Days Sales Outstanding | 61.1 | 56.58 | 82.24 | 56.06 | 52.13 | 48.61 | 44.75 |
| Inventory | 107.09M | 101.53M | 103.34M | 76.24M | 72.16M | 48.35M | 45.38M |
| Days Inventory Outstanding | 66.56 | 49.01 | 52.49 | 52.14 | 59.61 | 47.67 | 50.98 |
| Other Current Assets | 20.8M | 15.64M | 14.36M | 14.53M | 4.68M | 1.54M | 2.34M |
| Total Non-Current Assets | 4.97B | 3.99B | 4.05B | 3.01B | 3B | 2.85B | 3.15B |
| Property, Plant & Equipment | 4B | 3.43B | 3.45B | 2.57B | 2.5B | 2.4B | 2.35B |
| Fixed Asset Turnover | 0.39x | 0.38x | 0.34x | 0.33x | 0.28x | 0.25x | 0.23x |
| Goodwill | 753.46M | 408.68M | 415.21M | 305.55M | 305.55M | 305.55M | 305.55M |
| Intangible Assets | 189.43M | 154.47M | 162.75M | 122.89M | 132.36M | 141.84M | 151.31M |
| Long-Term Investments | 4.16M | 0 | 17.54M | 14.26M | 64.52M | 0 | 151.31M |
| Other Non-Current Assets | 27.83M | 5.45M | 1.49M | 639K | 564K | 449K | -150.97M |
| Total Assets | 5.5B | 4.32B | 4.44B | 3.24B | 3.21B | 3.01B | 3.3B |
| Asset Turnover | 0.30x | 0.30x | 0.26x | 0.26x | 0.22x | 0.20x | 0.16x |
| Asset Growth % | 21.71% | -2.64% | 36.71% | 1.2% | 6.44% | -8.62% | - |
| Total Current Liabilities | 365M | 385.94M | 319.37M | 210.63M | 188.97M | 144.06M | 1.64B |
| Accounts Payable | 97.72M | 72.97M | 58.67M | 65.35M | 52.07M | 43.74M | 33.41M |
| Days Payables Outstanding | 51.23 | 35.23 | 29.8 | 44.69 | 43.02 | 43.12 | 37.53 |
| Short-Term Debt | 0 | 0 | 5.34M | 0 | 3.09M | 398K | 1.51B |
| Deferred Revenue (Current) | 69.47M | 0 | 73.08M | 63.71M | 57.11M | 51.2M | 43.56M |
| Other Current Liabilities | 365M | 312.97M | 17.06M | 16.58M | 4.67M | 7.11M | 39.61M |
| Current Ratio | 1.45x | 0.84x | 1.20x | 1.10x | 1.08x | 1.14x | 0.09x |
| Quick Ratio | 1.15x | 0.57x | 0.88x | 0.73x | 0.70x | 0.80x | 0.06x |
| Cash Conversion Cycle | 76.43 | 70.37 | 104.93 | 63.51 | 68.72 | 53.16 | 58.2 |
| Total Non-Current Liabilities | 2.97B | 2.72B | 2.74B | 1.89B | 2.79B | 1.91B | 897.55M |
| Long-Term Debt | 85.46M | 43.8M | 2.58B | 1.79B | 2.72B | 1.85B | 392.48M |
| Capital Lease Obligations | 46.48M | 0 | 53.26M | 34.47M | 6.75M | 0 | 0 |
| Deferred Tax Liabilities | 519.28M | 122.85M | 103.83M | 62.75M | 57.16M | 29.64M | 437.33M |
| Other Non-Current Liabilities | 2.73B | 2.56B | 3.15M | 2.15M | 3.54M | 32.71M | 67.75M |
| Total Liabilities | 3.34B | 3.11B | 3.06B | 2.1B | 2.98B | 2.05B | 2.54B |
| Total Debt | 85.46M | 43.8M | 2.65B | 1.83B | 2.73B | 1.85B | 1.9B |
| Net Debt | -52.09M | 40.62M | 2.64B | 1.82B | 2.71B | 1.82B | 1.88B |
| Debt / Equity | 0.04x | 0.04x | 1.93x | 1.60x | 11.92x | 1.92x | 2.52x |
| Debt / EBITDA | 0.12x | 0.06x | 5.19x | 4.28x | 6.88x | 5.29x | 6.06x |
| Net Debt / EBITDA | -0.07x | 0.06x | 5.18x | 4.26x | 6.83x | 5.20x | 5.99x |
| Interest Coverage | 1.86x | 1.57x | 1.39x | 1.16x | 1.84x | 2.45x | 1.05x |
| Total Equity | 2.17B | 1.21B | 1.37B | 1.14B | 229.09M | 960.07M | 755.29M |
| Equity Growth % | 25.77% | -11.74% | 20.21% | 398.77% | -76.14% | 27.11% | - |
| Book Value per Share | 22.39 | 13.86 | 16.13 | 16.72 | 3.05 | 12.80 | 10.07 |
| Total Shareholders' Equity | 2.16B | 1.21B | 1.36B | 1.14B | 229.09M | 960.07M | 755.29M |
| Common Stock | 1.05M | 903K | 892K | 774K | 590K | 1K | 1K |
| Retained Earnings | -10.47M | 12.8M | 93.64M | 178.12M | 195.31M | 88.08M | -92.98M |
| Treasury Stock | 0 | 0 | -40M | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.74M | -1.59M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 3.16M | 4.91M | 13.69M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KGS stock.
As of 2025, Kodiak Gas Services, Inc. (KGS) had total assets of $4.32B including $323.1M in current assets.
Kodiak Gas Services, Inc. (KGS) carries total debt of $43.8M, offset by $3.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kodiak Gas Services, Inc. (KGS) has total shareholders' equity (book value) of $1.21B ($13.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kodiak Gas Services, Inc. (KGS) reported a current ratio of 0.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt refinancing and acquisition integration
Metrics are mathematically derived from official filings.
Balance Sheet Expansion via Acquisitions
Total assets surged to $5.5B in 2026Q2 from $3.3B in 2024Q1, driven by a $1.1B increase in PPE and goodwill, as per the latest quarterly data.
The balance sheet is expanding rapidly, primarily due to acquisition activity, with PPE net growing from $2.6B to $4.0B and goodwill from $305.6M to $753.5M over the period. This suggests a strategy of inorganic growth, which may enhance earnings but also increases integration risk. The equity base has also grown from $1.1B to $2.2B, partly from retained earnings and possibly equity issuance, indicating a strengthening capital base despite the heavy investment.
Leverage Shift from Debt to Equity
Total debt plummeted from $2.7B in 2025Q3 to $85.5M in 2026Q2, with D/E falling from 2.13 to 0.04, based on reported figures.
The dramatic reduction in debt suggests a major deleveraging event, likely a debt-to-equity swap or equity issuance, as equity rose from $1.2B to $2.2B in the same period. This significantly reduces refinancing risk and interest expense, but the prior high leverage indicates the company was previously reliant on debt financing. The current low leverage provides financial flexibility, but investors should monitor whether this is a one-time adjustment or a sustainable capital structure change.
Asset-Heavy Model with Rising Intangibles
PPE net constitutes 73% of total assets at $4.0B in 2026Q2, while goodwill has grown to $753.5M, as per the latest balance sheet.
The company's asset base is dominated by property, plant, and equipment, reflecting a capital-intensive business model typical of compression services. The increase in goodwill from $408.7M to $753.5M in 2026Q2 indicates acquisition premiums, which may pose impairment risk if acquired businesses underperform. The rise in PPE suggests ongoing investment in fleet expansion, aligning with the revenue growth seen in the income statement.
Equity Rebuild and Retained Earnings Volatility
Equity doubled to $2.2B in 2026Q2 from $1.1B in 2024Q1, while retained earnings swung from $178.5M to -$10.5M, as reported in financial statements.
The equity increase is substantial, but retained earnings have turned negative, indicating that the equity growth is likely from new share issuance rather than accumulated profits. This dilution may concern existing shareholders, though it has helped reduce leverage. The negative retained earnings suggest cumulative losses or large dividends, which warrants monitoring of the company's ability to generate sustainable profits.
Liquidity Strengthens with Cash Buildup
Current ratio improved to 1.45 in 2026Q2 from 0.84 in 2025Q4, with cash rising to $137.6M, according to the latest quarterly data.
The liquidity position has strengthened significantly, with cash increasing from $3.2M to $137.6M and the current ratio moving above 1.0, indicating improved ability to cover short-term obligations. This is partly due to the debt reduction and possibly cash from financing activities. The improved liquidity provides a buffer against operational shocks, but the company still faces heavy capex requirements, as seen in the cash flow statement.
Goodwill and Acquisition Risks Loom
Goodwill jumped to $753.5M in 2026Q2 from $408.7M in 2025Q4, a 84% increase, based on reported figures, signaling potential overpayment.
The rapid increase in goodwill from acquisitions raises the risk of future impairment charges if the acquired assets do not generate expected returns. Additionally, the prior high debt levels and the recent deleveraging suggest that the company may have used equity to finance acquisitions, which could dilute existing shareholders. Investors should monitor the integration of these acquisitions and the sustainability of the new capital structure.