VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KGS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KGSKodiak Gas Services, Inc.
$74.43$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKGSBalance Sheet

Kodiak Gas Services, Inc. (KGS) Balance Sheet

6Y historyFree accessUpdated daily

The company underwent a radical capital structure transformation, with total debt collapsing from $2.7 billion in 2025Q3 to $45.9 million in 2026Q1, resulting in a debt-to-equity ratio of 0.04.

KGS Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets459.54M323.14M383.66M230.96M204.03M164.15M142.41M
Cash & Short-Term Investments94.36M3.18M4.75M5.56M20.43M28.8M24.11M
Cash Only94.36M3.18M4.75M5.56M20.43M28.8M24.11M
Short-Term Investments0000000
Accounts Receivable238.38M197.6M261.21M130.62M101.11M80.75M65.28M
Days Sales Outstanding61.155.1482.2456.0652.1348.6144.75
Inventory103.93M101.53M103.34M76.24M72.16M48.35M45.38M
Days Inventory Outstanding49.6949.0152.4952.1459.6147.6750.98
Other Current Assets22.88M20.83M14.36M14.53M4.68M1.54M2.34M
Total Non-Current Assets4.04B3.99B4.05B3.01B3B2.85B3.15B
Property, Plant & Equipment3.47B3.43B3.45B2.57B2.5B2.4B2.35B
Fixed Asset Turnover0.38x0.38x0.34x0.33x0.28x0.25x0.23x
Goodwill408.68M408.68M415.21M305.55M305.55M305.55M305.55M
Intangible Assets149.51M154.47M162.75M122.89M132.36M141.84M151.31M
Long-Term Investments11.13M017.54M14.26M64.52M0151.31M
Other Non-Current Assets7.52M5.45M1.49M639K564K449K-150.97M
Total Assets4.49B4.32B4.44B3.24B3.21B3.01B3.3B
Asset Turnover0.30x0.30x0.26x0.26x0.22x0.20x0.16x
Asset Growth %-5.42%-2.64%36.71%1.2%6.44%-8.62%-
Total Current Liabilities359.97M385.94M319.37M210.63M188.97M144.06M1.64B
Accounts Payable71.83M72.97M58.67M65.35M52.07M43.74M33.41M
Days Payables Outstanding33.0535.2329.844.6943.0243.1237.53
Short-Term Debt005.34M03.09M398K1.51B
Deferred Revenue (Current)153.86M073.08M63.71M57.11M51.2M43.56M
Other Current Liabilities288.14M312.97M17.06M16.58M4.67M7.11M39.61M
Current Ratio1.28x0.84x1.20x1.10x1.08x1.14x0.09x
Quick Ratio0.99x0.57x0.88x0.73x0.70x0.80x0.06x
Cash Conversion Cycle77.7468.92104.9363.5168.7253.1658.2
Total Non-Current Liabilities2.96B2.72B2.74B1.89B2.79B1.91B897.55M
Long-Term Debt45.9M43.8M2.58B1.79B2.72B1.85B392.48M
Capital Lease Obligations95.61M053.26M34.47M6.75M00
Deferred Tax Liabilities476.7M122.85M103.83M62.75M57.16M29.64M437.33M
Other Non-Current Liabilities2.79B2.56B3.15M2.15M3.54M32.71M67.75M
Total Liabilities3.32B3.11B3.06B2.1B2.98B2.05B2.54B
Total Debt45.9M43.8M2.65B1.83B2.73B1.85B1.9B
Net Debt-48.47M40.62M2.64B1.82B2.71B1.82B1.88B
Debt / Equity0.04x0.04x1.93x1.60x11.92x1.92x2.52x
Debt / EBITDA0.07x0.06x5.19x4.28x6.88x5.29x6.06x
Net Debt / EBITDA-0.07x0.06x5.18x4.26x6.83x5.20x5.99x
Interest Coverage2.15x2.09x1.39x1.16x1.84x2.45x1.05x
Total Equity1.18B1.21B1.37B1.14B229.09M960.07M755.29M
Equity Growth %-42.82%-11.74%20.21%398.77%-76.14%27.11%-
Book Value per Share13.4713.8616.1316.723.0512.8010.07
Total Shareholders' Equity1.18B1.21B1.36B1.14B229.09M960.07M755.29M
Common Stock908K903K892K774K590K1K1K
Retained Earnings-12.42M12.8M93.64M178.12M195.31M88.08M-92.98M
Treasury Stock00-40M0000
Accumulated OCI-99K-1.59M00000
Minority Interest3.6M4.91M13.69M0000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and leverage volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Structure Shifts and Volatility

According to recent quarterly filings, Kodiak Gas Services' total debt plummeted from $2.7 billion in 2025Q3 to $45.9 million by 2026Q1, a dramatic deleveraging event that suggests a fundamental shift in the company's financing strategy following its recent acquisition and capital market activities.

The rapid reduction in reported debt levels appears to indicate a significant restructuring of the balance sheet, though the sustainability of this lower leverage profile remains to be seen. Investors should monitor whether this trajectory reflects permanent debt repayment or a temporary accounting reclassification that may mask underlying capital requirements.

Leverage Profile Undergoes Radical Transformation

As reported in financial statements, the company's debt-to-equity ratio collapsed from 2.13 in 2025Q3 to 0.04 in 2026Q1, signaling a major departure from the high-leverage environment that characterized the firm's post-acquisition integration phase throughout the previous fiscal year.

While the headline debt-to-equity ratio suggests a significantly de-risked balance sheet, the suddenness of this change warrants further investigation into the specific instruments used to retire debt. It is possible that the company has shifted its financing burden toward off-balance-sheet obligations or other structures not captured in the primary debt line item.

Asset Concentration in Compression Infrastructure

Based on the company's reported figures, net property, plant, and equipment grew to $3.5 billion by 2026Q1, representing the vast majority of the $4.5 billion total asset base and confirming the firm's heavy reliance on specialized compression hardware to drive its core revenue streams.

The high concentration of PPE underscores the capital-intensive nature of the business, where the quality and age of the fleet are paramount to maintaining competitive advantage. The stability of these asset values suggests that management is successfully integrating acquired units, though the potential for future impairment remains a risk if utilization rates in the Permian Basin decline.

Thin Liquidity Buffers Remain Concerning

As evidenced by the most recent quarterly data, Kodiak Gas Services maintains a cash position of $94.4 million against a current ratio of 1.28, which, while improved from the 2025Q4 low of $3.2 million, still suggests a narrow margin for operational error.

The historical volatility in cash balances, which dropped as low as $724,000 in 2025Q3, indicates that the company operates with limited internal liquidity to absorb unexpected shocks or project delays. This reliance on external financing or revolving credit facilities to manage working capital needs warrants close scrutiny by investors.

Hidden Risks in Equity Quality

Based on the provided balance sheet data, the company's retained earnings swung from a positive $152.2 million in 2024Q2 to a negative $12.4 million by 2026Q1, suggesting that recent operational performance and acquisition costs have significantly eroded the firm's accumulated equity base.

This erosion of retained earnings may indicate that the company is struggling to generate consistent organic growth that translates into shareholder value. Investors should be wary of whether this trend reflects structural profitability challenges or simply the accounting impact of aggressive expansion and integration-related expenses.

KGS — Frequently Asked Questions

Quick answers to the most common questions about buying KGS stock.

What are the total assets of Kodiak Gas Services, Inc. (KGS)?

As of 2025, Kodiak Gas Services, Inc. (KGS) had total assets of $4.32B including $323.1M in current assets.

How much debt does Kodiak Gas Services, Inc. (KGS) have?

Kodiak Gas Services, Inc. (KGS) carries total debt of $43.8M, offset by $3.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Kodiak Gas Services, Inc.?

Kodiak Gas Services, Inc. (KGS) has total shareholders' equity (book value) of $1.21B ($13.86 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Kodiak Gas Services, Inc.'s current ratio and liquidity?

Kodiak Gas Services, Inc. (KGS) reported a current ratio of 0.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.