VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KGS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KGSKodiak Gas Services, Inc.
$54.33$5.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKGSCash Flow

Kodiak Gas Services, Inc. (KGS) Cash Flow Statement

6Y historyFree accessUpdated daily

Operating cash flow remains robust at $170.6M in 2026Q2 (3.28x net income), but FCF turned sharply negative to -$147.9M due to capex of $318.6M (81.5% of revenue) and $576.0M in acquisition outflows.

Income StatementBalance SheetCash FlowRatios

KGS Cash Flow Statement

Annual statement

KGS Cash Flow Statement

Kodiak Gas Services, Inc. (KGS) cash flow statement — 6-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations550.07M599.74M327.99M266.33M219.85M249.98M243.98M
Operating CF Margin %-45.85%28.29%31.32%31.06%41.23%45.82%
Operating CF Growth %230.48%82.85%23.15%21.14%-12.05%2.46%-
Net Income80.39M81.59M50.33M20.07M106.27M180.96M-2.19M
Depreciation & Amortization355.53M276.19M260.27M182.87M174.46M160.04M145.63M
Stock-Based Compensation31.68M24.53M17.66M5.91M971K1.22M0
Deferred Taxes48.45M25.66M15.43M7.86M27.3M-60.97M5.54M
Other Non-Cash Items172.52M104.73M62.69M72.09M-71.11M-24.89M62.5M
Working Capital Changes-156.49M87.05M-78.39M-22.48M-18.05M-6.39M32.49M
Change in Receivables-78.09M46.14M-93.04M-36.61M-20.44M-14.94M-1.06M
Change in Inventory-5.88M1.07M-1.34M-4.58M-24.3M-2.97M-3.74M
Change in Payables15.37M5.17M4.97M10.17M-1.52M-2.78M-2.85M
Cash from Investing-1.14B-285.29M-292.47M-218.42M-251.38M-202.03M-296.38M
Capital Expenditures-592.25M-315.47M-336.96M-219.79M-259.35M-201.93M-297.39M
CapEx % of Revenue42.53%24.12%29.07%25.85%36.64%33.3%55.86%
Acquisitions-575.97M09.46M1.45M8.08M01.04M
Investments-------
Other Investing23.63M30.18M35.03M-75K8.07M-100K-28K
Cash from Financing817.82M-316.02M-36.33M-62.77M23.17M-43.25M73.71M
Debt Issued (Net)382.35M-47.15M142.47M-256.65M888.99M-65.24M73.71M
Equity Issued (Net)752.12M-103.97M-42.77M277.84M000
Dividends Paid-218.17M-159.56M-133.89M-72.09M-838M-1.13M0
Share Repurchases-84.01M-103.97M-42.77M0000
Other Financing-98.48M-5.34M-2.15M-11.87M-27.82M23.11M0
Net Change in Cash223.31M-1.57M-812K-14.87M-8.36M4.69M21.31M
Free Cash Flow-42.18M284.27M-8.97M46.53M-39.5M48.04M-53.41M
FCF Margin %-3.03%21.73%-0.77%5.47%-5.58%7.92%-10.03%
FCF Growth %-133.23%3269.45%-119.28%217.79%-182.22%189.95%-
FCF per Share-0.443.25-0.110.68-0.530.64-0.71
FCF Conversion (FCF/Net Income)-0.52x7.45x6.57x13.27x2.07x1.38x-111.66x
Interest Paid122.99M168.72M147.14M216.65M143.44M119.89M0
Taxes Paid600K5.94M14.66M9.76M2.18M1.85M0

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Heavy capex and acquisition outflows

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Outstrips Reported Earnings

Operating cash flow consistently exceeds net income, with OCF/NI reaching 3.28x in 2026Q2, according to recent financial statements, indicating strong cash generation relative to accrual-based earnings.

The persistent gap between operating cash flow and net income, driven largely by substantial depreciation and amortization, suggests that reported earnings understate the company's cash-generating ability. However, working capital swings, such as the -$154.6M change in 2026Q2, introduce volatility that investors should monitor, as they may reflect timing differences rather than fundamental deterioration.

Free Cash Flow Turns Sharply Negative

Free cash flow swung from positive $142.0M in 2025Q4 to -$147.9M in 2026Q2, as per reported figures, reflecting a surge in capital expenditures to 81.5% of revenue.

The dramatic deterioration in free cash flow is primarily attributable to a spike in capex, which reached $318.6M in 2026Q2, likely for expansionary projects. While this may support future growth, the negative FCF margin of -37.8% indicates that the company is currently outspending its operating cash generation, a trend that could pressure liquidity if sustained.

Capital Intensity Reaches New Heights

Capital expenditures escalated to $318.6M in 2026Q2, representing 81.5% of revenue, based on the latest quarterly data, a significant increase from the 15.9% level in 2025Q4.

The sharp rise in capex suggests a strategic pivot toward growth investments, possibly in new compression units or infrastructure. However, the elevated capital intensity relative to peers (USAC and AROC have FCF margins above 24%) implies that KGS is in a heavy investment phase, which may temporarily suppress free cash flow and increase reliance on external financing.

Working Capital Volatility Masks Core Trends

Working capital changes swung from +$60.6M in 2025Q4 to -$154.6M in 2026Q2, as reported in financial statements, indicating significant quarter-to-quarter variability in cash conversion.

The large negative working capital change in 2026Q2 could reflect accelerated payments or inventory build-up, but the inconsistency across quarters makes it difficult to discern a clear trend. Investors should monitor whether this volatility is driven by project timing or operational inefficiencies, as it directly impacts operating cash flow stability.

Dividends and Acquisitions Drive Cash Outflows

Dividends totaled $92.6M in 2026Q2, up from $43.0M in 2025Q4, while acquisition outflows reached $576.0M, according to recent filings, indicating aggressive capital deployment.

The doubling of dividend payments suggests a commitment to returning capital to shareholders, but the massive acquisition outflow in 2026Q2, likely for a strategic purchase, has significantly strained cash reserves. With buybacks minimal, the company appears to be prioritizing growth through M&A and shareholder distributions, which may limit financial flexibility if operating cash flow does not keep pace.

Cumulative Earnings vs Cash: A Widening Gap

Over the last ten quarters, cumulative net income is approximately $200M, while operating cash flow totals around $1.17B, based on reported data, highlighting a substantial divergence.

The cumulative gap of nearly $970M between operating cash flow and net income underscores the heavy non-cash charges (D&A) and working capital dynamics that inflate cash flow relative to earnings. This suggests that the company's cash generation is robust, but investors should recognize that a significant portion is reinvested into capex and acquisitions, as evidenced by the negative cumulative free cash flow.

What the Cash Flow Statement Obscures

Stock-based compensation totaled $14.5M in 2026Q2, as reported, yet the cash flow statement may understate the economic cost of equity issuance, warranting scrutiny of dilution.

While SBC is a non-cash expense, it represents a real cost to shareholders through dilution, and the company's heavy use of equity-based compensation could mask true cash generation. Additionally, the large acquisition outflows in 2026Q2 may include hidden liabilities or contingent considerations not fully reflected in operating cash flow, suggesting that investors should look beyond reported figures to assess the sustainability of cash flows.

KGS — Frequently Asked Questions

Quick answers to the most common questions about buying KGS stock.

How much cash does Kodiak Gas Services, Inc. (KGS) generate from operations?

Kodiak Gas Services, Inc. (KGS) generated $599.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kodiak Gas Services, Inc.'s free cash flow?

Kodiak Gas Services, Inc. (KGS) generated $284.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kodiak Gas Services, Inc.'s capital expenditure (CapEx)?

Kodiak Gas Services, Inc. (KGS) spent $315.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kodiak Gas Services, Inc. distribute cash to shareholders?

In 2025, Kodiak Gas Services, Inc. (KGS) returned $159.6M to shareholders via cash dividends and spent $104.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.