Despite net losses, operating cash flow stayed positive at $1.1B in 2026Q2 with FCF of $893M (14.3% margin), though dividends of $475M quarterly and inconsistent buybacks have exceeded FCF in several periods, straining liquidity.
The Kraft Heinz Company (KHC) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 4.62B | 4.46B | 4.18B | 3.98B | 2.47B | 5.36B | 4.93B | 3.55B | 2.57B | 527M | 5.24B | 2.47B | 2.02B | 2.04B | 3.04B | 2.66B |
| Operating CF Margin % | - | 17.89% | 16.19% | 14.92% | 9.32% | 20.6% | 18.82% | 14.22% | 9.8% | 2.02% | 19.92% | 13.45% | 11.1% | 11.21% | 16.61% | 14.34% |
| Operating CF Growth % | 35.19% | 6.64% | 5.23% | 61.04% | -53.97% | 8.83% | 38.77% | 38% | 388.43% | -89.94% | 112.32% | 22.13% | -1.13% | -32.69% | 13.93% | - |
| Net Income | -3.4B | -5.85B | 2.75B | 2.85B | 2.37B | 1.02B | 361M | 1.93B | -10.25B | 10.99B | 3.64B | 647M | 1.04B | 2.71B | 1.64B | 1.84B |
| Depreciation & Amortization | 1B | 968M | 948M | 961M | 933M | 910M | 969M | 994M | 983M | 1.04B | 1.34B | 740M | 385M | 393M | 428M | 364M |
| Stock-Based Compensation | 95M | 95M | 109M | 141M | 148M | 197M | 156M | 46M | 33M | 46M | 46M | 133M | 95M | 65M | 54M | 51M |
| Deferred Taxes | -1.07B | -495M | -2.86B | 17M | -278M | -1.04B | -343M | -293M | -1.97B | -6.47B | -29M | -317M | -361M | 708M | 470M | 69M |
| Other Non-Cash Items | 7.24B | 9.51B | 3.83B | 808M | 781M | 3.87B | 3.34B | 1.1B | 15.84B | -1.68B | -787M | 597M | 1.41B | -1.4B | 187M | 58M |
| Working Capital Changes | 749M | 230M | -589M | -806M | -1.48B | 406M | 447M | -233M | -2.06B | -3.4B | 1.03B | 667M | -550M | -443M | 254M | 283M |
| Change in Receivables | 7M | -55M | -139M | 18M | -228M | 87M | -26M | 140M | -2.28B | -2.63B | 534M | 416M | -22M | 35M | 220M | 172M |
| Change in Inventory | 69M | 133M | -6M | -106M | -1.12B | -144M | -266M | -277M | -251M | -251M | -130M | 25M | -53M | 235M | 21M | -169M |
| Change in Payables | 186M | -97M | -308M | -295M | 152M | 408M | 207M | -58M | -23M | 464M | 943M | -119M | 45M | 45M | -241M | 226M |
| Cash from Investing | 66M | -1.83B | -1.02B | -916M | -1.09B | 4.04B | -522M | 1.51B | 288M | 1.16B | -1.11B | -9.7B | -535M | -426M | -422M | -401M |
| Capital Expenditures | -805M | -801M | -1.16B | -1.01B | -916M | -905M | -596M | -768M | -826M | -1.22B | -1.25B | -648M | -535M | -557M | -440M | -401M |
| CapEx % of Revenue | 3.23% | 3.21% | 4.5% | 3.8% | 3.46% | 3.48% | 2.28% | 3.07% | 3.14% | 4.67% | 4.74% | 3.53% | 2.94% | 3.06% | 2.41% | 2.16% |
| Acquisitions | 146M | 0 | 0 | 0 | -393M | 4.94B | 0 | 1.68B | -248M | 0 | 0 | -9.47B | 0 | -32.24B | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -30M | 6M | 141M | 97M | 10M | -874M | 49M | -755M | 1.36B | 2.37B | 43M | -724M | -2M | 131M | 18M | 18M |
| Cash from Financing | -3.71B | -1.25B | -3.01B | -2.68B | -3.71B | -9.34B | -3.33B | -3.91B | -3.36B | -4.23B | -4.62B | 10.18B | -1.87B | -1.17B | -1.36B | -2.27B |
| Debt Issued (Net) | -1.83B | 942M | -24M | -191M | -1.46B | -7.13B | -1.31B | -1.93B | -152M | -1.35B | 7.53B | 2.42B | 0 | -4M | 5.96B | -9M |
| Equity Issued (Net) | 407M | -436M | -988M | -455M | -280M | -271M | 0 | 0 | 0 | 0 | -8.32B | 10B | -740M | 0 | 0 | 0 |
| Dividends Paid | -1.9B | -1.9B | -1.93B | -1.97B | -1.96B | -1.96B | -1.96B | -1.95B | -3.18B | -2.89B | -3.76B | -2.2B | -1.27B | -1.21B | 0 | -619M |
| Share Repurchases | 407M | -436M | -988M | -455M | -280M | -271M | 0 | 0 | 0 | 0 | -8.32B | 0 | -740M | 0 | 0 | -202M |
| Other Financing | -390M | 141M | -65M | -67M | -19M | 12M | -60M | -33M | -28M | 18M | -69M | -166M | -406M | 40M | -7.32B | -2.26B |
| Net Change in Cash | 1.01B | 1.46B | 82M | 363M | -2.4B | 28M | 1.14B | 1.14B | -633M | -2.49B | -633M | 2.54B | -393M | 431M | 1.25B | 1.33B |
| Free Cash Flow | 3.82B | 3.66B | 3.16B | 2.96B | 1.55B | 4.46B | 4.33B | 2.78B | 1.75B | -690M | 3.99B | 1.82B | 1.49B | 1.49B | 2.6B | 2.26B |
| FCF Margin % | 15.33% | 14.68% | 12.23% | 11.12% | 5.86% | 17.12% | 16.55% | 11.15% | 6.65% | -2.65% | 15.17% | 9.92% | 8.16% | 8.16% | 14.2% | 12.18% |
| FCF Growth % | 9.22% | 15.85% | 6.65% | 90.79% | -65.17% | 2.91% | 55.64% | 59.27% | 353.33% | -117.29% | 119.41% | 22.49% | -0.07% | -42.74% | 14.67% | - |
| FCF per Share | 3.22 | 3.08 | 2.60 | 2.40 | 1.26 | 3.61 | 3.53 | 2.27 | 1.43 | -0.56 | 3.26 | 2.31 | 2.48 | 2.48 | 4.34 | 3.83 |
| FCF Conversion (FCF/Net Income) | -1.12x | -0.76x | 1.52x | 1.39x | 1.04x | 5.30x | 13.85x | 1.84x | -0.25x | 0.05x | 1.46x | 3.89x | 1.94x | 0.75x | 1.85x | 1.50x |
| Interest Paid | 0 | 903M | 906M | 896M | 937M | 1.2B | 1.29B | 1.31B | 1.32B | 1.27B | 1.18B | 704M | 487M | 481M | 152M | 10M |
| Taxes Paid | 0 | 0 | 967M | 932M | 1.26B | 1.29B | 1.03B | 974M | 543M | 1.21B | 1.62B | 577M | 745M | 799M | 236M | 959M |
Quick answers to the most common questions about buying KHC stock.
The Kraft Heinz Company (KHC) generated $4.46B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Kraft Heinz Company (KHC) generated $3.66B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Kraft Heinz Company (KHC) spent $801.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Kraft Heinz Company (KHC) returned $1.90B to shareholders via cash dividends and spent $436.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Impairment-driven earnings volatility
Metrics are mathematically derived from official filings.
Cash Conversion Decoupled from Impairments
Despite massive net losses in 2025Q2 and 2026Q2, operating cash flow remained positive, averaging $1.1B quarterly, indicating that reported losses are largely non-cash, per recent filings.
The OCF/NI ratio swung wildly from -0.20 in 2026Q2 to 9.24 in 2024Q2, reflecting the distorting effect of large non-cash impairments on net income. In quarters without impairments, OCF consistently exceeded net income, with ratios above 1.0, suggesting that underlying cash generation is stable and of higher quality than the earnings figures imply. Investors should focus on cash flow rather than net income to gauge operational health.
Free Cash Flow Resilience Amid Revenue Decline
Free cash flow has remained positive and relatively stable, ranging from $477M to $1.2B per quarter, with FCF margins between 7.4% and 18.4%, despite revenue contraction, as reported in quarterly statements.
The FCF margin has shown a slight upward trend in recent quarters, reaching 14.3% in 2026Q2, which appears to indicate that cost discipline and working capital management are offsetting top-line pressure. However, the trajectory is not robust enough to signal accelerating growth, and the stability is more a function of low capital intensity than expanding profitability. The gap between FCF and net income in impairment quarters underscores the need to evaluate cash generation separately from reported earnings.
Capital Intensity Remains Subdued
Capital expenditures have consistently ranged from $171M to $389M per quarter, representing only 2.7% to 6.0% of revenue, indicating a low capital intensity business, based on reported figures.
The CapEx/Revenue ratio has been relatively stable, with a slight uptick in 2024Q2 to 6.0%, but generally hovering around 3-4%. This suggests that KHC's asset base is not requiring heavy reinvestment, which supports strong free cash flow conversion. However, the low capital intensity may also imply underinvestment in brand innovation and capacity, which could be a concern given the company's need to revitalize growth.
Working Capital Swings Reflect Promotional Pressures
Working capital changes have been volatile, ranging from -$342M to +$281M, with negative changes in four of the last five quarters, indicating potential inventory build-up or slower collections, per financial data.
The negative working capital changes in 2024Q1 through 2024Q3 and 2025Q1 suggest that cash was tied up in operations, possibly due to increased inventory or extended receivables. In contrast, positive changes in 2025Q3 through 2026Q2 indicate a release of cash, which may be a result of improved collection or inventory management. This volatility could be a sign of promotional activity or supply chain disruptions, and investors should monitor whether it reflects a structural shift or temporary factors.
Dividends and Buybacks Outpace Cash Generation
Dividends have consumed roughly $475M per quarter, while buybacks have been inconsistent, with net repurchases in some quarters and issuance in others, leading to total shareholder returns exceeding free cash flow in several periods, as reported.
The company has consistently paid dividends of around $475M quarterly, which, when annualized, amounts to approximately $1.9B, exceeding the average quarterly FCF of around $800M. This suggests that the dividend is not fully covered by free cash flow, potentially requiring debt or cash reserves to fund. Buyback activity has been erratic, with significant repurchases in 2025Q3 and 2024Q4, but also net issuance in other quarters, indicating a lack of a consistent capital return policy. The sustainability of the dividend is a key risk, especially given the balance sheet concerns.
Cumulative Earnings vs Cash: A Tale of Impairments
Over the past ten quarters, cumulative net income was approximately -$7.2B, while cumulative operating cash flow was around $10.1B, a divergence of over $17B, driven by non-cash impairments, as per reported figures.
The massive gap between cumulative net income and operating cash flow highlights the extent to which reported earnings have been distorted by non-cash charges, particularly the $7.8B impairment in 2025Q2 and $5.5B in 2026Q2. This divergence suggests that the company's underlying cash-generating ability is far stronger than its earnings suggest, but it also raises questions about the sustainability of brand values and the potential for future impairments. Investors should adjust for these non-cash items to assess the true economic performance of the business.
What the Cash Flow Statement Obscures
The cash flow statement obscures the impact of stock-based compensation, which totaled $31M in 2026Q2, and the potential for future impairments, as the reported operating cash flow does not reflect these non-cash charges, per recent filings.
While operating cash flow appears robust, it does not account for the dilutive effect of stock-based compensation, which, though small, adds to shareholder dilution. More critically, the cash flow statement does not reveal the risk of future impairments, as the large write-downs in 2025Q2 and 2026Q2 were non-cash and did not affect operating cash flow. This suggests that the reported cash generation may overstate the sustainability of earnings power if brand values continue to deteriorate. Investors should monitor the gap between cash flow and adjusted earnings for signs of recurring non-cash charges.