Free cash flow rebounded to $817M in 2026Q4 (22.3% margin), but cash conversion quality weakened as OCF/NI fell to 0.66, with working capital swings and capital returns exceeding 100% of FCF warranting monitoring.
KLA Corporation (KLAC) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 4.14B | 4.08B | 3.31B | 3.67B | 3.31B | 2.19B | 1.78B | 1.15B | 1.23B | 1.08B | 759.7M | 605.91M | 778.89M | 913.19M | 941.62M | 823.17M | 447.8M | 195.68M | 668.17M | 610.69M | 315.17M | 506.74M | 349.68M | 246.26M | 270.18M | 407.92M | 252.52M | 122.3M | 74.2M | 246M |
| Operating CF Margin % | 30.51% | 33.58% | 33.72% | 34.96% | 35.96% | 31.58% | 30.64% | 25.23% | 30.45% | 31.02% | 25.45% | 21.53% | 26.59% | 32.12% | 29.69% | 25.93% | 24.59% | 12.87% | 26.5% | 22.36% | 15.22% | 24.3% | 23.36% | 18.61% | 16.5% | 19.39% | 16.85% | 14.5% | 6.36% | 23.84% |
| Operating CF Growth % | 1.5% | 23.37% | -9.84% | 10.78% | 51.61% | 22.83% | 54.33% | -6.22% | 13.84% | 42.12% | 25.38% | -22.21% | -14.71% | -3.02% | 14.39% | 83.82% | 128.84% | -70.71% | 9.41% | 93.76% | -37.8% | 44.92% | 42% | -8.86% | -33.77% | 61.54% | 106.47% | 64.82% | -69.84% | 121.02% |
| Net Income | 4.83B | 4.06B | 2.76B | 3.39B | 3.32B | 2.08B | 1.22B | 1.18B | 802.26M | 926.08M | 704.42M | 366.16M | 582.75M | 543.15M | 756.01M | 794.49M | 212.3M | -523.37M | 359.08M | 528.1M | 380.45M | 445.05M | 243.7M | 137.19M | 216.17M | 66.68M | 253.8M | 39.2M | 134.1M | 105.4M |
| Depreciation & Amortization | 393.98M | 394.09M | 401.73M | 415.11M | 363.34M | 333.33M | 348.05M | 233.22M | 62.68M | 57.84M | 66.93M | 80.54M | 83.07M | 87.53M | 92.13M | 86.04M | 87.35M | 135.85M | 126.38M | 109.29M | 69.44M | 70.15M | 82.93M | 71.45M | 69.59M | 55.65M | 63.34M | 48.2M | 38.9M | 52.3M |
| Stock-Based Compensation | 310.17M | 265.01M | 212.69M | 171.42M | 126.92M | 111.84M | 111.38M | 94.19M | 62.78M | 50.94M | 45.05M | 55.3M | 60.94M | 70.08M | 78.83M | 81.43M | 85.98M | 105.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 77.8M | -246.58M | -155.23M | -298.14M | -329.5M | -44.45M | -93.11M | -27.51M | 98.76M | 4.01M | 19.8M | -24.25M | 17.18M | 4.53M | 193.41M | 64.74M | -25M | 59.7M | 16.64M | -13.94M | -134.38M | -53.5M | -24.58M | -10.63M | 36.04M | -56.94M | -60.52M | -27.9M | -46.2M | -17.3M |
| Other Non-Cash Items | -534.21M | 253.91M | 288.66M | -16.05M | 135.29M | -49.74M | 284.87M | 4.05M | 9.89M | -4.17M | -16.43M | 116.27M | -25.1M | -16.32M | 2.24M | 6.65M | 4.2M | 452.89M | 94.75M | 160.34M | 186.27M | 51.96M | 47.94M | -13.56M | 52.12M | 295.07M | 668K | 23.8M | 20.6M | 100K |
| Working Capital Changes | -935.43M | -646.17M | -201.18M | 10.11M | -305.41M | -243.31M | -87.36M | -326.34M | 192.74M | 44.98M | -60.09M | 11.88M | 60.04M | 224.21M | -181.02M | -210.18M | 82.97M | -34.92M | 71.33M | -173.09M | -186.6M | -6.93M | -313K | 61.81M | -103.73M | 47.45M | -4.76M | 39M | -73.2M | 105.5M |
| Change in Receivables | -641.82M | -367.9M | -80.89M | -48.53M | -510.33M | -203.16M | -118.36M | -146.15M | -76.03M | 39.75M | -8.29M | -118.52M | 32.59M | 159.25M | -113.92M | -128.22M | -220.86M | 277.33M | 149.31M | -107.34M | -114.93M | 36.65M | -149.24M | 53.47M | 125M | 83.76M | -185.26M | 40.9M | -57.5M | 34.9M |
| Change in Inventory | -465.96M | -155.17M | -164.09M | -749.05M | -567M | -270.1M | -74.82M | -59.56M | -179.6M | -46.55M | -67.58M | 27.5M | -26.17M | 14.79M | -93.14M | -170.14M | -27.71M | 120.25M | 100.17M | 9.02M | -87.68M | -18.3M | -78.62M | 64.22M | 71.43M | -101.75M | -95.78M | 30.8M | -62.3M | 21.3M |
| Change in Payables | 172.36M | 33.79M | 24.98M | -144.66M | 101.63M | 79.37M | 61.14M | -21.63M | 21.78M | 39.97M | 3.11M | 848K | -12.33M | -22.81M | -3.73M | 34.26M | 44.38M | -46.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.19B | -202.48M | -1.48B | -486.87M | -876.46M | -500.4M | -258.87M | -1.18B | 291.62M | -560.89M | 144.69M | 918.22M | -676.11M | -241.45M | -528.89M | -359.51M | -227.96M | -484.9M | 52.5M | -399.27M | 225.07M | -124.6M | -320.56M | -198.11M | -362.34M | -295.11M | -96.45M | -37.8M | -172.7M | -183.7M |
| Capital Expenditures | -375.94M | -340.21M | -277.38M | -341.59M | -307.32M | -231.63M | -152.68M | -130.5M | -66.95M | -38.59M | -31.74M | -45.79M | -67.5M | -74.57M | -57.6M | -51.15M | -30.2M | -22.23M | -57.32M | -83.78M | -73.81M | -59.67M | -55.53M | -133.77M | -68.66M | -162.19M | -78.69M | -60.7M | -83.2M | -56.8M |
| CapEx % of Revenue | 2.77% | 2.8% | 2.83% | 3.25% | 3.34% | 3.35% | 2.63% | 2.86% | 1.66% | 1.11% | 1.06% | 1.63% | 2.3% | 2.62% | 1.82% | 1.61% | 1.66% | 1.46% | 2.27% | 3.07% | 3.56% | 2.86% | 3.71% | 10.11% | 4.19% | 7.71% | 5.25% | 7.2% | 7.13% | 5.5% |
| Acquisitions | 0 | 0 | -3.68M | 43.92M | -479.11M | 16.83M | -90.14M | -1.82B | -17.4M | -28.56M | 0 | 0 | -18M | 0 | 0 | 0 | -1.5M | -141.4M | -494.04M | -521.69M | -7.66M | -44.63M | 0 | 0 | -4.04M | -20.82M | -19.93M | -10M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -245.73M | 6.42M | 5.08M | 0 | 27.66M | 1.85M | 0 | 0 | 0 | 2.95M | 7.08M | 0 | 3.84M | 1.84M | 2.23M | 18.18M | 5.88M | 21.81M | 68.79M | 0 | 0 | 0 | 0 | 3.2M | 0 | 0 | 0 | -100K | 100K | 0 |
| Cash from Financing | -3.39B | -3.79B | -1.78B | -2.83B | -2.26B | -1.5B | -1.3B | -360M | -1.27B | -472.81M | -636.7M | -1.3B | -458.89M | -428.51M | -364.1M | -300.15M | -216.33M | -299.12M | -318.94M | -633.23M | -84.96M | -81.07M | 113.01M | 26.59M | -8.53M | -58.21M | 60.7M | -16.2M | 15.9M | 15.5M |
| Debt Issued (Net) | 0 | -750M | 735.04M | -793.76M | 3.22B | -29.66M | 20.8M | 1.18B | -697.56M | -130M | -135M | 2.31B | 0 | 0 | 0 | 0 | 0 | 0 | 744.57M | 0 | 0 | 0 | 0 | 0 | -448K | 1.67M | -18.32M | -8.7M | -2.6M | -6.8M |
| Equity Issued (Net) | -2.12B | -2B | -1.59B | -1.19B | -4.75B | -852.51M | -753.45M | -1.03B | -141.72M | 20.36M | -143.41M | -555.88M | -128.62M | -147.13M | -100.3M | -110.27M | -100.41M | -186.41M | -955.53M | -545.22M | -8.76M | -70.06M | 113.01M | 26.59M | -8.08M | -59.88M | 79.02M | -7.5M | 18.5M | 22.2M |
| Dividends Paid | -1.06B | -904.59M | -773.04M | -732.56M | -638.53M | -559.35M | -522.42M | -472.26M | -402.06M | -343.99M | -346.28M | -3.04B | -298.87M | -265.89M | -233.56M | -167.4M | -102.41M | -102.15M | -108.52M | -95.06M | -95.35M | -23.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -2.29B | -2.15B | -1.74B | -1.31B | -4.87B | -938.61M | -829.08M | -1.1B | -203.17M | -25M | -181.71M | -602.89M | -240.84M | -273.25M | -263.86M | -234.84M | -136.28M | -226.51M | -1.11B | -808.46M | -221.42M | -203.66M | -55.81M | -65.91M | -123.22M | -153.63M | -27.98M | -48.8M | -16M | 0 |
| Other Financing | -206.58M | -132.66M | -147.21M | -112.66M | -86.09M | -56.36M | -44.56M | -38.68M | -28.76M | -19.17M | -12.01M | -14.83M | -31.39M | -15.48M | -30.25M | -22.49M | -13.51M | -10.56M | 548K | 7.05M | 19.15M | 12.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Net Change in Cash | -429.07M | 101.78M | 49.26M | 342.96M | 150.3M | 200.2M | 218.41M | -388.39M | 251.33M | 44.56M | 270.46M | 207.16M | -354.53M | 234.1M | 39.97M | 181.41M | 4.95M | -603.14M | 405.6M | -406.68M | 466.03M | 309.28M | 149.09M | 77.48M | -99.85M | 51.46M | 206.72M | 55.5M | -63.2M | 77.5M |
| Free Cash Flow | 3.77B | 3.74B | 3.03B | 3.33B | 3.01B | 1.95B | 1.63B | 1.02B | 1.16B | 1.04B | 727.96M | 560.12M | 711.38M | 838.62M | 884.02M | 772.01M | 417.6M | 173.46M | 610.85M | 526.9M | 241.36M | 447.06M | 294.15M | 112.49M | 201.53M | 245.72M | 173.82M | 61.6M | -9M | 189.2M |
| FCF Margin % | 27.74% | 30.78% | 30.89% | 31.71% | 32.63% | 28.23% | 28.01% | 22.37% | 28.79% | 29.92% | 24.39% | 19.9% | 24.28% | 29.5% | 27.87% | 24.31% | 22.94% | 11.41% | 24.22% | 19.29% | 11.66% | 21.44% | 19.65% | 8.5% | 12.31% | 11.68% | 11.6% | 7.31% | -0.77% | 18.34% |
| FCF Growth % | 0.68% | 23.44% | -8.92% | 10.74% | 53.85% | 20.12% | 59.1% | -12.05% | 11.63% | 43.01% | 29.97% | -21.26% | -15.17% | -5.14% | 14.51% | 84.87% | 140.75% | -71.6% | 15.93% | 118.31% | -46.01% | 51.98% | 161.49% | -44.18% | -17.99% | 41.36% | 182.18% | 784.44% | -104.76% | 305.14% |
| FCF per Share | 2.85 | 2.80 | 2.23 | 2.37 | 1.98 | 1.26 | 1.03 | 0.65 | 0.74 | 0.66 | 0.46 | 0.34 | 0.42 | 0.50 | 0.52 | 0.45 | 0.24 | 0.10 | 0.33 | 0.26 | 0.12 | 0.22 | 0.15 | 0.06 | 0.10 | 0.13 | 0.09 | 0.03 | -0.01 | 0.09 |
| FCF Conversion (FCF/Net Income) | 0.86x | 1.00x | 1.20x | 1.08x | 1.00x | 1.05x | 1.46x | 0.98x | 1.53x | 1.17x | 1.08x | 1.65x | 1.34x | 1.68x | 1.25x | 1.04x | 2.11x | -0.37x | 1.86x | 1.16x | 0.83x | 1.09x | 1.43x | 1.79x | 1.25x | 6.12x | 0.99x | 3.12x | 0.55x | 2.33x |
| Interest Paid | 0 | 292.77M | 276.6M | 223.96M | 154.67M | 154.2M | 152.65M | 107.07M | 114.24M | 120M | 120.43M | 92.98M | 52.47M | 53.69M | 54.52M | 52.82M | 52.44M | 56.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 886.94M | 830.84M | 495.1M | 464.53M | 326M | 204.69M | 180.47M | 253.13M | 234.05M | 105.19M | 69.68M | 117.35M | 120.34M | 20.02M | 262.09M | 13.99M | 23.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KLAC stock.
KLA Corporation (KLAC) generated $4.14B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
KLA Corporation (KLAC) generated $3.77B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
KLA Corporation (KLAC) spent $375.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, KLA Corporation (KLAC) returned $1.06B to shareholders via cash dividends and spent $2.29B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
China export control exposure
Metrics are mathematically derived from official filings.
Cash Conversion Deteriorates in Recent Quarters
According to the latest quarterly data, KLAC's operating cash flow to net income ratio fell to 0.66 in 2026Q4 from 1.51 in 2024Q3, indicating a significant decline in cash conversion quality.
The OCF/NI ratio has been below 1.0 for the last two quarters, driven by large negative working capital changes of -$691M and -$677M, which appear to reflect timing of collections and payables. This suggests that while reported earnings remain strong, cash generation is lagging, potentially due to customer payment terms or inventory build-up. Investors should monitor whether this is a temporary working capital swing or a more persistent trend.
Free Cash Flow Momentum Rebounds Strongly
Based on reported figures, KLAC's free cash flow surged to $817M in 2026Q4, up from $622M in 2026Q3, with FCF margin expanding to 22.3% from 18.2%, reflecting improved operational cash generation.
Despite the dip in OCF/NI, FCF remains robust and has grown sequentially, supported by modest capex of around $89M. The FCF margin of 22.3% is slightly below the 35%+ levels seen in 2025, but the absolute FCF is still substantial. This suggests that KLAC's core business continues to generate strong cash, though the recent working capital drag warrants attention.
Capital Intensity Remains Low and Stable
KLAC's capex as a percentage of revenue has held steady at roughly 2-3% over the past ten quarters, with the latest quarter at 2.4%, indicating a low capital intensity business model.
The modest capex relative to revenue suggests that KLAC's growth is not heavily dependent on heavy asset investment, consistent with its asset-light, high-margin business model. This low capital intensity supports strong free cash flow generation and allows for significant capital return to shareholders. The stability of capex also implies that maintenance and growth capex are well-balanced, with no signs of underinvestment.
Working Capital Swings Signal Timing Effects
As reported in financial statements, KLAC's working capital changes turned sharply negative in 2026Q3 and 2026Q4, with -$677M and -$691M respectively, contrasting with positive changes in earlier quarters.
The large negative working capital changes in the last two quarters likely reflect timing of receivables collections and payables, possibly due to customer acceptance milestones or extended payment terms. This has pressured operating cash flow despite strong net income, creating a temporary divergence. If this trend persists, it could indicate a structural shift in customer payment behavior, but the prior positive quarters suggest it may be seasonal or project-specific.
Aggressive Capital Return Continues Unabated
KLAC returned over $876M to shareholders in 2026Q4 through dividends and buybacks, representing more than 100% of free cash flow, according to the latest quarterly data.
The company's capital deployment strategy remains heavily skewed toward shareholder returns, with buybacks consistently exceeding $500M per quarter and dividends growing steadily. In 2026Q4, total cash returned to shareholders exceeded FCF, indicating that KLAC is utilizing its balance sheet to fund returns, which is sustainable given its low debt and strong cash generation. However, investors should monitor whether this pace is maintained if cash conversion remains weak.
Cumulative Earnings Outpace Cash Generation
Over the past ten quarters, KLAC's cumulative net income of approximately $10.2B exceeds cumulative operating cash flow of roughly $9.6B, indicating a persistent gap between earnings and cash.
The cumulative gap of about $600M suggests that earnings have not fully converted to cash, likely due to working capital build-up and other non-cash items. This divergence is not alarming given the company's strong cash position and low debt, but it does highlight that reported profitability may overstate actual cash generation. Investors should watch whether this gap narrows as working capital normalizes.
What Could Invalidate the Base Case
The recent OCF/NI ratio of 0.66 in 2026Q4, per the latest quarterly data, could signal a structural shift in cash conversion if working capital drag persists, challenging the robust cash flow narrative.
While the working capital swings appear timing-related, a sustained deterioration in cash conversion could indicate that earnings quality is weakening, possibly due to aggressive revenue recognition or customer payment issues. Additionally, the heavy reliance on buybacks funded by balance sheet strength may become less sustainable if cash generation does not recover. Investors should monitor whether the negative working capital trend reverses in coming quarters, as a continued gap between net income and operating cash flow would warrant a reassessment of the company's cash flow quality.