VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KLACKLA Corporation
$248.64$324.8B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKLACCash Flow

KLA Corporation (KLAC) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow quality appears pressured as the operating cash flow to net income ratio declined to 0.59 in 2026Q3, reflecting a notable $677 million drag from working capital requirements.

KLAC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations4.4B4.08B3.31B3.67B3.31B2.19B1.78B1.15B1.23B1.08B759.7M605.91M778.89M913.19M941.62M823.17M447.8M195.68M668.17M610.69M315.17M506.74M349.68M246.26M270.18M407.92M252.52M122.3M74.2M246M111.3M
Operating CF Margin %-33.58%33.72%34.96%35.96%31.58%30.64%25.23%30.45%31.02%25.45%21.53%26.59%32.12%29.69%25.93%24.59%12.87%26.5%22.36%15.22%24.3%23.36%18.61%16.5%19.39%16.85%14.5%6.36%23.84%16.02%
Operating CF Growth %74.2%23.37%-9.84%10.78%51.61%22.83%54.33%-6.22%13.84%42.12%25.38%-22.21%-14.71%-3.02%14.39%83.82%128.84%-70.71%9.41%93.76%-37.8%44.92%42%-8.86%-33.77%61.54%106.47%64.82%-69.84%121.02%399.1%
Net Income4.67B4.06B2.76B3.39B3.32B2.08B1.22B1.18B802.26M926.08M704.42M366.16M582.75M543.15M756.01M794.49M212.3M-523.37M359.08M528.1M380.45M445.05M243.7M137.19M216.17M66.68M253.8M39.2M134.1M105.4M196.6M
Depreciation & Amortization391.62M394.09M401.73M415.11M363.34M333.33M348.05M233.22M62.68M57.84M66.93M80.54M83.07M87.53M92.13M86.04M87.35M135.85M126.38M109.29M69.44M70.15M82.93M71.45M69.59M55.65M63.34M48.2M38.9M52.3M25M
Stock-Based Compensation299.34M265.01M212.69M171.42M126.92M111.84M111.38M94.19M62.78M50.94M45.05M55.3M60.94M70.08M78.83M81.43M85.98M105.53M0000000000000
Deferred Taxes-87.74M-246.58M-155.23M-298.14M-329.5M-44.45M-93.11M-27.51M98.76M4.01M19.8M-24.25M17.18M4.53M193.41M64.74M-25M59.7M16.64M-13.94M-134.38M-53.5M-24.58M-10.63M36.04M-56.94M-60.52M-27.9M-46.2M-17.3M-19.7M
Other Non-Cash Items-8.86M253.91M288.66M-16.05M135.29M-49.74M284.87M4.05M9.89M-4.17M-16.43M116.27M-25.1M-16.32M2.24M6.65M4.2M452.89M94.75M160.34M186.27M51.96M47.94M-13.56M52.12M295.07M668K23.8M20.6M100K0
Working Capital Changes-863.29M-646.17M-201.18M10.11M-305.41M-243.31M-87.36M-326.34M192.74M44.98M-60.09M11.88M60.04M224.21M-181.02M-210.18M82.97M-34.92M71.33M-173.09M-186.6M-6.93M-313K61.81M-103.73M47.45M-4.76M39M-73.2M105.5M-90.6M
Change in Receivables-122.97M-367.9M-80.89M-48.53M-510.33M-203.16M-118.36M-146.15M-76.03M39.75M-8.29M-118.52M32.59M159.25M-113.92M-128.22M-220.86M277.33M149.31M-107.34M-114.93M36.65M-149.24M53.47M125M83.76M-185.26M40.9M-57.5M34.9M-96.6M
Change in Inventory-302.18M-155.17M-164.09M-749.05M-567M-270.1M-74.82M-59.56M-179.6M-46.55M-67.58M27.5M-26.17M14.79M-93.14M-170.14M-27.71M120.25M100.17M9.02M-87.68M-18.3M-78.62M64.22M71.43M-101.75M-95.78M30.8M-62.3M21.3M-86.5M
Change in Payables55.97M33.79M24.98M-144.66M101.63M79.37M61.14M-21.63M21.78M39.97M3.11M848K-12.33M-22.81M-3.73M34.26M44.38M-46.8M0000000000000
Cash from Investing-1.34B-202.48M-1.48B-486.87M-876.46M-500.4M-258.87M-1.18B291.62M-560.89M144.69M918.22M-676.11M-241.45M-528.89M-359.51M-227.96M-484.9M52.5M-399.27M225.07M-124.6M-320.56M-198.11M-362.34M-295.11M-96.45M-37.8M-172.7M-183.7M-89.8M
Capital Expenditures-387.06M-340.21M-277.38M-341.59M-307.32M-231.63M-152.68M-130.5M-66.95M-38.59M-31.74M-45.79M-67.5M-74.57M-57.6M-51.15M-30.2M-22.23M-57.32M-83.78M-73.81M-59.67M-55.53M-133.77M-68.66M-162.19M-78.69M-60.7M-83.2M-56.8M-64.6M
CapEx % of Revenue2.96%2.8%2.83%3.25%3.34%3.35%2.63%2.86%1.66%1.11%1.06%1.63%2.3%2.62%1.82%1.61%1.66%1.46%2.27%3.07%3.56%2.86%3.71%10.11%4.19%7.71%5.25%7.2%7.13%5.5%9.3%
Acquisitions00-3.68M43.92M-479.11M16.83M-90.14M-1.82B-17.4M-28.56M00-18M000-1.5M-141.4M-494.04M-521.69M-7.66M-44.63M00-4.04M-20.82M-19.93M-10M000
Investments-------------------------------
Other Investing-187.74M6.42M5.08M027.66M1.85M0002.95M7.08M03.84M1.84M2.23M18.18M5.88M21.81M68.79M00003.2M000-100K100K00
Cash from Financing-3.14B-3.79B-1.78B-2.83B-2.26B-1.5B-1.3B-360M-1.27B-472.81M-636.7M-1.3B-458.89M-428.51M-364.1M-300.15M-216.33M-299.12M-318.94M-633.23M-84.96M-81.07M113.01M26.59M-8.53M-58.21M60.7M-16.2M15.9M15.5M25.5M
Debt Issued (Net)750M-750M735.04M-793.76M3.22B-29.66M20.8M1.18B-697.56M-130M-135M2.31B000000744.57M00000-448K1.67M-18.32M-8.7M-2.6M-6.8M5.9M
Equity Issued (Net)-2.04B-2B-1.59B-1.19B-4.75B-852.51M-753.45M-1.03B-141.72M20.36M-143.41M-555.88M-128.62M-147.13M-100.3M-110.27M-100.41M-186.41M-955.53M-545.22M-8.76M-70.06M113.01M26.59M-8.08M-59.88M79.02M-7.5M18.5M22.2M19.6M
Dividends Paid-1.01B-904.59M-773.04M-732.56M-638.53M-559.35M-522.42M-472.26M-402.06M-343.99M-346.28M-3.04B-298.87M-265.89M-233.56M-167.4M-102.41M-102.15M-108.52M-95.06M-95.35M-23.64M000000000
Share Repurchases-2.14B-2.15B-1.74B-1.31B-4.87B-938.61M-829.08M-1.1B-203.17M-25M-181.71M-602.89M-240.84M-273.25M-263.86M-234.84M-136.28M-226.51M-1.11B-808.46M-221.42M-203.66M-55.81M-65.91M-123.22M-153.63M-27.98M-48.8M-16M0-5.5M
Other Financing-841.39M-132.66M-147.21M-112.66M-86.09M-56.36M-44.56M-38.68M-28.76M-19.17M-12.01M-14.83M-31.39M-15.48M-30.25M-22.49M-13.51M-10.56M548K7.05M19.15M12.63M0000000100K0
Net Change in Cash-71.01M101.78M49.26M342.96M150.3M200.2M218.41M-388.39M251.33M44.56M270.46M207.16M-354.53M234.1M39.97M181.41M4.95M-603.14M405.6M-406.68M466.03M309.28M149.09M77.48M-99.85M51.46M206.72M55.5M-63.2M77.5M49.6M
Free Cash Flow4.01B3.74B3.03B3.33B3.01B1.95B1.63B1.02B1.16B1.04B727.96M560.12M711.38M838.62M884.02M772.01M417.6M173.46M610.85M526.9M241.36M447.06M294.15M112.49M201.53M245.72M173.82M61.6M-9M189.2M46.7M
FCF Margin %30.65%30.78%30.89%31.71%32.63%28.23%28.01%22.37%28.79%29.92%24.39%19.9%24.28%29.5%27.87%24.31%22.94%11.41%24.22%19.29%11.66%21.44%19.65%8.5%12.31%11.68%11.6%7.31%-0.77%18.34%6.72%
FCF Growth %14.34%23.44%-8.92%10.74%53.85%20.12%59.1%-12.05%11.63%43.01%29.97%-21.26%-15.17%-5.14%14.51%84.87%140.75%-71.6%15.93%118.31%-46.01%51.98%161.49%-44.18%-17.99%41.36%182.18%784.44%-104.76%305.14%1315.15%
FCF per Share3.052.802.232.371.981.261.030.650.740.660.460.340.420.500.520.450.240.100.330.260.120.220.150.060.100.130.090.03-0.010.090.05
FCF Conversion (FCF/Net Income)0.86x1.00x1.20x1.08x1.00x1.05x1.46x0.98x1.53x1.17x1.08x1.65x1.34x1.68x1.25x1.04x2.11x-0.37x1.86x1.16x0.83x1.09x1.43x1.79x1.25x6.12x0.99x3.12x0.55x2.33x0.92x
Interest Paid278.36M292.77M276.6M223.96M154.67M154.2M152.65M107.07M114.24M120M120.43M92.98M52.47M53.69M54.52M52.82M52.44M56.02M0000000000000
Taxes Paid-73.38M886.94M830.84M495.1M464.53M326M204.69M180.47M253.13M234.05M105.19M69.68M117.35M120.34M20.02M262.09M13.99M23.14M0000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geopolitical export control exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Faces Recent Pressure

According to recent financial disclosures, KLAC's operating cash flow to net income ratio dropped to 0.59 in 2026Q3, a significant deviation from the historical parity observed in previous quarters, suggesting a temporary disconnect between reported accounting profits and the actual cash generated from core operations.

The sharp decline in the OCF/NI ratio during the most recent quarter warrants close investigation, as it appears to be driven by a substantial negative working capital adjustment. Investors should monitor whether this represents a structural shift in collection cycles or merely a timing mismatch related to large-scale system acceptances.

FCF Volatility Amidst Operational Shifts

As reported in quarterly filings, KLAC's free cash flow margin experienced a notable contraction to 18.2% in 2026Q3, down from the 30% range maintained throughout 2025, indicating that recent operational scaling has not yet translated into the same level of cash efficiency seen in prior periods.

While the company has historically demonstrated strong FCF generation, the recent dip suggests that the cash conversion cycle may be lengthening. This trend may indicate that the company is carrying higher levels of unbilled receivables or inventory as it navigates complex customer delivery schedules.

Working Capital Dragging Cash Flow

Based on the provided cash flow statements, KLAC recorded a significant $677 million outflow from working capital in 2026Q3, which stands in stark contrast to the more stable or positive working capital trends observed in the preceding two years of reported financial data.

This large negative swing suggests that the company may be building inventory or experiencing delayed payments from key customers. Analysts should assess if this is a temporary build-up to support upcoming product launches or a sign of softening demand that is forcing the company to extend credit terms.

Aggressive Capital Return Strategy Persists

Data from recent SEC filings reveals that KLAC continues to prioritize shareholder returns, with combined dividends and buybacks totaling $874.8 million in 2026Q3, even as operating cash flow faced significant pressure during the same period, highlighting a commitment to capital return despite fluctuating cash inflows.

The consistency of these payouts suggests management maintains high confidence in the long-term cash-generating capacity of the business. However, if the current divergence between net income and operating cash flow persists, the sustainability of such aggressive buyback levels may require closer scrutiny by market participants.

KLAC — Frequently Asked Questions

Quick answers to the most common questions about buying KLAC stock.

How much cash does KLA Corporation (KLAC) generate from operations?

KLA Corporation (KLAC) generated $4.08B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is KLA Corporation's free cash flow?

KLA Corporation (KLAC) generated $3.74B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is KLA Corporation's capital expenditure (CapEx)?

KLA Corporation (KLAC) spent $340.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does KLA Corporation distribute cash to shareholders?

In 2025, KLA Corporation (KLAC) returned $904.6M to shareholders via cash dividends and spent $2.15B on share repurchases. This shows the company's commitment to returning capital to its equity investors.