VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KLARKlarna Group plc
$20.29$7.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKLARCash Flow

Klarna Group plc (KLAR) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains highly erratic, characterized by a $952.0M outflow in 2026Q1 and a significant decoupling from net income, as evidenced by an OCF/NI ratio of 190.40.

KLAR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-2.59B-1.03B587M808M336M-365.47M198.24M-902.92M81.72M-316.54M47.65M
Operating CF Margin %--29.4%22.01%36.71%17.8%-22.57%14.87%-106.28%12.06%-57.81%12.23%
Operating CF Growth %-256.84%-275.81%-27.35%140.48%191.94%-284.36%121.96%-1204.91%125.82%-764.37%-
Net Income-199M-294M33M-304M-1.04B-775.71M-153.95M-92.41M11.63M42.01M12.43M
Depreciation & Amortization116M125M189M227M162M82.47M48.73M31.94M16.08M15.47M12.4M
Stock-Based Compensation26M092M43M56M58.48M10.88M511.27K868.75K-63.63K2.28M
Deferred Taxes00000000000
Other Non-Cash Items1.83B1.62B438M475M1.07B233.15M18.84M34.65M28.66M51.83M17.98M
Working Capital Changes-4.37B-2.49B-165M367M88M36.15M273.73M-877.62M24.48M-425.79M2.56M
Change in Receivables-3.61B-3.61B-1.18B-1.72B-1.76B000000
Change in Inventory00000000000
Change in Payables0-32M000000000
Cash from Investing-31M-30M154M-83M-459M-489.4M-57.29M-147.27M-34.31M-68.39M-10.3M
Capital Expenditures-31M-30M-1M-1M-11M-27.08M-7.77M-19.89M-6.04M-4M-2.72M
CapEx % of Revenue0.81%0.85%0.04%0.05%0.58%1.67%0.58%2.34%0.89%0.73%0.7%
Acquisitions00199M0-354M-245.2M-17.32M-104.55M-5.64K-48.8M0
Investments-----------
Other Investing00-44M-82M-94M-217.12M-32.2M-22.83M-28.27M-15.59M-7.57M
Cash from Financing1B988M312M-62M18M2.14B535.19M976.68M82.86M372.46M43.3M
Debt Issued (Net)829M817M170M-78M-782M481.77M-193.97M371M33.59M243.08M32.59M
Equity Issued (Net)191M191M039M799M000000
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing-16M-20M142M-23M1M1.66B729.15M605.68M49.26M129.39M10.72M
Net Change in Cash-1.3B560M852M697M-377M1.23B667.77M-82.87M124.61M3.04M128.65M
Free Cash Flow-2.6B-1.03B542M723M231M-392.56M190.47M-922.81M75.68M-320.54M44.92M
FCF Margin %-68.06%-29.49%20.32%32.85%12.24%-24.25%14.29%-108.62%11.17%-58.55%11.53%
FCF Growth %-190.07%-290.96%-25.03%212.99%158.85%-306.1%120.64%-1319.3%123.61%-813.56%-
FCF per Share-6.88-2.781.492.000.69------
FCF Conversion (FCF/Net Income)13.07x3.51x195.67x-3.24x-0.32x0.47x-1.29x9.77x7.03x-7.54x3.83x
Interest Paid00000000000
Taxes Paid00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Earnings Quality and Cash Divergence

As reported in recent financial statements, Klarna's operating cash flow frequently decouples from net income, evidenced by a 2026Q1 OCF/NI ratio of 190.40, which suggests that non-cash accruals and working capital adjustments remain the primary drivers of cash movement rather than core operational profitability.

The extreme variance between net income and operating cash flow indicates that the company's reported earnings are not yet a reliable proxy for cash generation. Investors should monitor whether this divergence persists as the company attempts to stabilize its operating margins, as it may imply significant reliance on accounting adjustments.

Volatile Free Cash Flow Path

Based on historical data, Klarna's free cash flow trajectory remains highly erratic, swinging from a $3.0B outflow in 2025Q4 to a $952.0M outflow in 2026Q1, highlighting the sensitivity of the company's cash position to seasonal retail cycles and credit-related liquidity requirements.

The lack of a consistent positive FCF trend suggests that the business model is still in a capital-intensive growth phase rather than a mature cash-harvesting stage. The sharp fluctuations warrant caution, as they indicate that cash availability is subject to rapid shifts in consumer payment behavior.

Working Capital as Cash Driver

According to quarterly filings, working capital changes are the dominant force behind cash flow volatility, with a massive $3.8B outflow in 2025Q4 followed by a $1.5B outflow in 2026Q1, suggesting that the company's cash position is heavily tethered to the timing of merchant settlements and consumer repayments.

These swings in working capital imply that Klarna's liquidity is highly sensitive to the velocity of its loan book and the timing of its payment cycles. Analysts should interpret these movements as a reflection of the inherent friction in the BNPL model rather than purely operational efficiency.

Minimal Capital Intensity Observed

As indicated by the company's financial disclosures, Klarna maintains a low capital intensity, with CapEx/Revenue ratios consistently below 2% across recent periods, suggesting that the firm's primary investments are directed toward software and platform development rather than heavy physical infrastructure or asset-intensive operations.

The low level of capital expenditure relative to revenue suggests that the company is not burdened by significant maintenance requirements for physical assets. This capital-light structure may provide a path to scalability, provided the company can successfully manage its underlying credit risk and funding costs.

KLAR — Frequently Asked Questions

Quick answers to the most common questions about buying KLAR stock.

How much cash does Klarna Group plc (KLAR) generate from operations?

Klarna Group plc (KLAR) generated $-1032.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Klarna Group plc's free cash flow?

Klarna Group plc (KLAR) reported negative free cash flow of $1.03B in 2025, indicating capital requirements exceeded cash from operations.

What is Klarna Group plc's capital expenditure (CapEx)?

Klarna Group plc (KLAR) spent $30.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.