Total debt of $17.9B against $6.3B of equity yields a 2.83x debt-to-equity ratio, elevated floor-plan leverage that may indicate structural dependence on inventory-linked financing despite a declining cash buffer of just $132M.
CarMax, Inc. (KMX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Feb'26 | Feb'25 | Feb'24 | Feb'23 | Feb'22 | Feb'21 | Feb'20 | Feb'19 | Feb'18 | Feb'17 | Feb'16 | Feb'15 | Feb'14 | Feb'13 | Feb'12 | Feb'11 | Feb'10 | Apr'09 | Feb'08 | Feb'07 | Feb'06 | Feb'05 | Feb'04 | Feb'03 | Feb'02 | Feb'01 | Feb'00 | Feb'99 | Feb'98 | Feb'97 |
|---|
| Total Current Assets | 5.11B | 5.31B | 5.08B | 5.23B | 5.04B | 6.55B | 4.12B | 3.66B | 3.21B | 3.06B | 2.87B | 2.47B | 2.6B | 2.64B | 2.31B | 1.85B | 1.41B | 1.56B | 1.29B | 1.36B | 1.15B | 941.74M | 864.96M | 773.48M | 708.75M | 577.7M | 492.91M | 425.67M | 341.1M | 232.6M | 333.3M |
| Cash & Short-Term Investments | 170.53M | 122.83M | 246.96M | 574.14M | 314.76M | 102.72M | 132.32M | 58.21M | 46.94M | 44.52M | 38.42M | 37.39M | 27.61M | 627.9M | 449.36M | 442.66M | 41.12M | 18.28M | 140.6M | 12.96M | 19.45M | 21.76M | 29.1M | 61.64M | 34.62M | 3.29M | 8.8M | 9.98M | 17.7M | 26.4M | 170.4M |
| Cash Only | 170.53M | 122.83M | 246.96M | 574.14M | 314.76M | 102.72M | 132.32M | 58.21M | 46.94M | 44.52M | 38.42M | 37.39M | 27.61M | 627.9M | 449.36M | 442.66M | 41.12M | 18.28M | 140.6M | 12.96M | 19.45M | 21.76M | 29.1M | 61.64M | 34.62M | 3.29M | 8.8M | 9.98M | 17.7M | 26.4M | 170.4M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 224.63M | 204.45M | 188.73M | 221.15M | 298.78M | 560.98M | 239.07M | 191.09M | 139.85M | 133.32M | 152.39M | 132.17M | 137.69M | 79.92M | 91.96M | 86.43M | 119.6M | 682.39M | 433.89M | 348.97M | 273.71M | 239.07M | 246.28M | 237.13M | 195.04M | 173.27M | 134.66M | 129.25M | 97.4M | 60.9M | 76.5M |
| Days Sales Outstanding | 2.79 | 2.88 | 2.61 | 3.04 | 3.67 | 6.42 | 4.6 | 3.43 | 2.81 | 2.84 | 3.5 | 3.18 | 3.52 | 2.32 | 3.06 | 3.15 | 4.86 | 33.34 | 22.71 | 15.53 | 13.38 | 13.94 | 17.09 | 18.82 | 17.93 | 17.9 | 17.82 | 23.41 | 24.25 | 25.43 | 54.73 |
| Inventory | 3.85B | 4.14B | 3.93B | 3.68B | 3.73B | 5.12B | 3.16B | 2.85B | 2.52B | 2.39B | 2.26B | 1.93B | 2.09B | 1.64B | 1.52B | 1.09B | 1.05B | 843.13M | 703.16M | 975.78M | 836.12M | 669.7M | 576.57M | 466.06M | 466.45M | 399.08M | 347.14M | 283.59M | 225.5M | 144M | 82.3M |
| Days Inventory Outstanding | 55.75 | 65.44 | 61.23 | 56.35 | 50.59 | 65.37 | 69.54 | 59.04 | 58.6 | 58.99 | 60.26 | 53.7 | 61.52 | 54.84 | 58.33 | 46.24 | 49.91 | 48.3 | 42.73 | 49.97 | 46.99 | 44.69 | 45.65 | 42.24 | 48.62 | 46.77 | 52.42 | 58.83 | 64.1 | 66.02 | 64.59 |
| Other Current Assets | 858.36M | 846.12M | 707.32M | 753.23M | 701.68M | 761.02M | 588.25M | 567.97M | 507.77M | 492.9M | 422.26M | 369.6M | 346.87M | 293.98M | 250.99M | 231.76M | 199.9M | 5.59M | 0 | 0 | 6.16M | 0 | 0 | 0 | 0 | 0 | 0 | 2.84M | 500K | 1.3M | 4.1M |
| Total Non-Current Assets | 20.96B | 21.06B | 22.33B | 21.97B | 21.14B | 19.79B | 17.42B | 17.42B | 15.5B | 14.42B | 13.41B | 12.01B | 10.6B | 9.06B | 7.58B | 6.48B | 5.43B | 999.78M | 1.09B | 976.24M | 735.06M | 567.87M | 428.06M | 263.54M | 208.87M | 142.52M | 218.05M | 249.82M | 230.1M | 215.7M | 93.9M |
| Property, Plant & Equipment | 4.08B | 4.53B | 4.34B | 4.19B | 3.98B | 3.75B | 3.49B | 3.52B | 2.83B | 2.67B | 2.52B | 2.16B | 1.86B | 1.65B | 1.43B | 1.28B | 920.04M | 893.45M | 938.26M | 862.5M | 651.85M | 499.3M | 406.3M | 244.06M | 187.16M | 120.98M | 192.16M | 211.86M | 203.9M | 214.1M | 92.2M |
| Fixed Asset Turnover | 6.43x | 5.71x | 6.08x | 6.34x | 7.46x | 8.51x | 5.43x | 5.78x | 6.43x | 6.42x | 6.30x | 7.01x | 7.66x | 7.61x | 7.67x | 7.82x | 9.76x | 8.36x | 7.43x | 9.51x | 11.45x | 12.54x | 12.95x | 18.84x | 21.21x | 29.21x | 14.36x | 9.51x | 7.19x | 4.08x | 5.53x |
| Goodwill | 0 | 0 | 141.26M | 141.26M | 141.26M | 141.26M | 653K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1M | 10.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 47.79B | 137M | 17.47B | 137.3M | 16.59B | 15.5B | 13.74B | 156.7M | 0 | 0 | 0 | 0 | 0 | -10.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 987.57M | 16.39B | 376.44M | 17.51B | 354.09M | 276.36M | 32.7M | 13.65B | 12.61B | 11.69B | 10.74B | 9.83B | 8.57B | 7.26B | 6B | 5.07B | 4.42B | 49.09M | 50.01M | 46.67M | 43.03M | 11.3M | 6.73M | 19.29M | 21.71M | 21.54M | 25.89M | 37.97M | 26.2M | 1.6M | 1.7M |
| Total Assets | 26.07B | 26.37B | 27.4B | 27.2B | 26.18B | 26.34B | 21.54B | 21.08B | 18.72B | 17.49B | 16.28B | 14.48B | 13.2B | 11.71B | 9.89B | 8.33B | 6.84B | 2.56B | 2.38B | 2.33B | 1.89B | 1.51B | 1.29B | 1.04B | 917.62M | 720.22M | 710.95M | 675.5M | 571.2M | 448.3M | 427.2M |
| Asset Turnover | 1.06x | 0.98x | 0.96x | 0.98x | 1.13x | 1.21x | 0.88x | 0.96x | 0.97x | 0.98x | 0.98x | 1.05x | 1.08x | 1.07x | 1.11x | 1.20x | 1.31x | 2.92x | 2.93x | 3.51x | 3.96x | 4.15x | 4.07x | 4.43x | 4.33x | 4.91x | 3.88x | 2.98x | 2.57x | 1.95x | 1.19x |
| Asset Growth % | -16.64% | -3.78% | 0.76% | 3.87% | -0.59% | 22.27% | 2.18% | 12.63% | 7.04% | 7.41% | 12.41% | 9.72% | 12.74% | 18.39% | 18.69% | 21.81% | 167.58% | 7.44% | 1.97% | 23.74% | 24.9% | 16.75% | 24.69% | 13.01% | 27.41% | 1.3% | 5.25% | 18.26% | 27.41% | 4.94% | - |
| Total Current Liabilities | 2.19B | 2.41B | 2.2B | 2.31B | 1.94B | 2.05B | 1.7B | 1.53B | 1.31B | 1.17B | 1.11B | 1.01B | 997.17M | 875.5M | 684.17M | 646.31M | 508.22M | 477.35M | 490.77M | 490.02M | 512.02M | 363.31M | 329.33M | 242.4M | 248.1M | 223.39M | 225.94M | 196.12M | 81.9M | 55.6M | 32.8M |
| Accounts Payable | 989.46M | 1.12B | 977.85M | 933.71M | 826.59M | 937.72M | 799.33M | 737.14M | 593.17M | 529.73M | 494.99M | 441.75M | 454.81M | 427.49M | 336.72M | 324.83M | 269.76M | 253.27M | 237.31M | 306.01M | 254.9M | 188.61M | 170.65M | 145.52M | 117.59M | 87.16M | 82.48M | 75.96M | 59.8M | 51.2M | 28.3M |
| Days Payables Outstanding | 14.88 | 17.68 | 15.22 | 14.31 | 11.22 | 11.96 | 17.61 | 15.29 | 13.8 | 13.07 | 13.2 | 12.28 | 13.41 | 14.28 | 12.94 | 13.75 | 12.83 | 14.51 | 14.42 | 15.67 | 14.33 | 12.59 | 13.51 | 13.19 | 12.26 | 10.21 | 12.45 | 15.76 | 17 | 23.47 | 22.21 |
| Short-Term Debt | 589.38M | 0 | 487.19M | 797.45M | 579.47M | 532.27M | 452.58M | 433.46M | 398.34M | 365.55M | 333.77M | 301.18M | 290.5M | 242.98M | 183.27M | 175.28M | 134.29M | 123.2M | 158.99M | 100.68M | 151.73M | 60.23M | 65.53M | 4.45M | 56.05M | 88.45M | 109.14M | 93.16M | 5.9M | 400K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.78M | 0 | 0 | 0 | 1.55M | 2.44M | 0 | 3.13M | 772K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 761.97M | -15.01M | 0 | 265.39M | 231.29M | -9.42M | 147.84M | 122.52M | 88.61M | 91.13M | 77.41M | 80.35M | 63.43M | 44.42M | 41.07M | 37.49M | 0 | 9.29M | 0 | 0 | 0 | 11.86M | 32.71M | 29.78M | 22.01M | 18.16M | 27M | 16.2M | 4M | 4.5M |
| Current Ratio | 2.33x | 2.20x | 2.31x | 2.26x | 2.60x | 3.20x | 2.42x | 2.39x | 2.45x | 2.61x | 2.60x | 2.46x | 2.61x | 3.02x | 3.38x | 2.87x | 2.77x | 3.26x | 2.62x | 2.77x | 2.25x | 2.59x | 2.63x | 3.19x | 2.86x | 2.59x | 2.18x | 2.17x | 4.16x | 4.18x | 10.16x |
| Quick Ratio | 0.57x | 0.49x | 0.52x | 0.67x | 0.68x | 0.70x | 0.56x | 0.53x | 0.53x | 0.57x | 0.55x | 0.54x | 0.51x | 1.14x | 1.16x | 1.18x | 0.71x | 1.49x | 1.19x | 0.78x | 0.61x | 0.75x | 0.88x | 1.27x | 0.98x | 0.80x | 0.65x | 0.72x | 1.41x | 1.59x | 7.65x |
| Cash Conversion Cycle | 43.66 | 50.64 | 48.63 | 45.09 | 43.04 | 59.83 | 56.54 | 47.18 | 47.61 | 48.76 | 50.57 | 44.61 | 51.64 | 42.87 | 48.45 | 35.65 | 41.95 | 67.13 | 51.02 | 49.83 | 46.05 | 46.05 | 49.23 | 47.88 | 54.3 | 54.45 | 57.78 | 66.49 | 71.35 | 67.97 | 97.11 |
| Total Non-Current Liabilities | 17.57B | 18.06B | 18.96B | 18.81B | 18.63B | 19.06B | 15.48B | 15.78B | 14.05B | 13B | 12.06B | 10.57B | 9.04B | 7.51B | 6.19B | 5.01B | 4.04B | 145.26M | 295.35M | 354.21M | 126.18M | 166.19M | 162.71M | 113.87M | 114.94M | 11.35M | 93.51M | 134.38M | 148.9M | 32.8M | 2.6M |
| Long-Term Debt | 16.79B | 17.26B | 18.14B | 17.96B | 17.78B | 18.18B | 14.62B | 14.94B | 13.28B | 12.26B | 11.34B | 9.92B | 8.51B | 7.02B | 5.67B | 4.51B | 3.91B | 27.37M | 178.06M | 227.15M | 33.74M | 134.79M | 128.42M | 100M | 100M | 0 | 83.06M | 121.26M | 139.7M | 27.4M | 0 |
| Capital Lease Obligations | 1.82B | 464.7M | 671.18M | 496.21M | 523.83M | 523.27M | 423.62M | 440.67M | 515.24M | 490.37M | 486.64M | 400.32M | 306.28M | 315.93M | 337.45M | 353.57M | 0 | 0 | 0 | 0 | 0 | 33.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.52M | 84.88M | 60.99M | 0 | 0 | 0 | 0 | 0 | -117.89M | 0 | 17.71M | 13.13M | 0 | 5.03M | 0 | 4.04M | 2.94M | 3.62M | 5.88M | 4.1M | 100K | 0 |
| Other Non-Current Liabilities | 345.33M | 339M | 154.73M | 354.9M | 332.38M | 357.08M | 434.84M | 393.87M | 243M | 242.55M | 238.55M | 250.94M | 225.49M | 174.23M | 175.63M | 148.8M | 130.57M | 117.89M | 0 | 109.35M | 92.43M | 1.04M | 29.26M | 13.87M | 10.9M | 8.42M | 6.84M | 7.25M | 5.1M | 5.3M | 2.6M |
| Total Liabilities | 19.76B | 20.48B | 21.16B | 21.12B | 20.57B | 21.1B | 17.18B | 17.31B | 15.36B | 14.17B | 13.17B | 11.58B | 10.04B | 8.39B | 6.87B | 5.66B | 4.55B | 622.61M | 786.12M | 844.24M | 638.2M | 529.51M | 492.04M | 356.26M | 363.05M | 234.74M | 319.45M | 330.51M | 230.8M | 88.4M | 35.4M |
| Total Debt | 17.87B | 17.78B | 19.43B | 19.31B | 18.93B | 19.27B | 15.53B | 15.85B | 14.2B | 13.12B | 12.17B | 10.66B | 9.11B | 7.58B | 6.21B | 5.05B | 4.04B | 150.57M | 337.05M | 327.83M | 185.48M | 195.01M | 193.95M | 104.45M | 156.05M | 88.45M | 192.19M | 214.42M | 145.6M | 27.8M | 0 |
| Net Debt | 17.7B | 17.66B | 19.18B | 18.74B | 18.62B | 19.17B | 15.39B | 15.79B | 14.16B | 13.07B | 12.13B | 10.62B | 9.08B | 6.96B | 5.76B | 4.61B | 4B | 132.29M | 196.45M | 314.87M | 166.02M | 173.25M | 164.85M | 42.8M | 121.44M | 85.16M | 183.39M | 204.44M | 127.9M | 1.4M | -170.4M |
| Debt / Equity | 2.83x | 3.02x | 3.11x | 3.18x | 3.37x | 3.68x | 3.56x | 4.21x | 4.23x | 3.96x | 3.91x | 3.67x | 2.89x | 2.29x | 2.06x | 1.89x | 1.76x | 0.08x | 0.21x | 0.22x | 0.15x | 0.20x | 0.24x | 0.15x | 0.28x | 0.18x | 0.49x | 0.62x | 0.43x | 0.08x | - |
| Debt / EBITDA | 75.46x | - | 261.52x | 353.06x | - | 23.37x | 30.15x | 20.60x | 19.18x | 14.71x | 14.09x | 13.25x | 12.23x | 12.74x | 11.75x | 3.46x | 8.11x | 0.44x | 2.77x | 1.26x | 0.81x | 1.18x | 1.57x | 0.88x | 1.72x | 0.87x | 3.17x | 7.82x | - | - | - |
| Net Debt / EBITDA | 74.74x | - | 258.20x | 342.56x | - | 23.25x | 29.89x | 20.53x | 19.12x | 14.66x | 14.05x | 13.21x | 12.19x | 11.68x | 10.90x | 3.16x | 8.03x | 0.39x | 1.61x | 1.21x | 0.72x | 1.05x | 1.33x | 0.36x | 1.34x | 0.84x | 3.02x | 7.46x | - | - | - |
| Interest Coverage | 0.99x | 1.44x | 1.77x | 1.84x | 2.48x | 5.62x | 15.85x | 19.30x | 19.50x | 16.03x | 18.84x | 28.78x | 40.61x | 26.86x | 22.68x | 20.78x | 18.54x | 131.78x | 16.91x | 60.95x | 36.27x | 33.89x | 36.93x | - | - | - | - | - | - | - | - |
| Total Equity | 6.3B | 5.89B | 6.24B | 6.07B | 5.61B | 5.24B | 4.36B | 3.77B | 3.36B | 3.32B | 3.11B | 2.9B | 3.16B | 3.32B | 3.02B | 2.67B | 2.29B | 1.93B | 1.59B | 1.49B | 1.25B | 980.1M | 800.98M | 680.75M | 554.57M | 485.48M | 391.5M | 344.99M | 340.4M | 359.9M | 391.8M |
| Equity Growth % | -9.03% | -5.67% | 2.79% | 8.21% | 7.21% | 19.95% | 15.81% | 12.27% | 1.21% | 6.7% | 7.02% | -7.98% | -4.83% | 9.86% | 12.95% | 16.65% | 18.52% | 21.37% | 6.99% | 19.36% | 27.27% | 22.36% | 17.66% | 22.75% | 14.23% | 24% | 13.48% | 1.35% | -5.42% | -8.14% | - |
| Book Value per Share | 44.26 | 39.89 | 40.00 | 38.27 | 35.13 | 31.70 | 26.43 | 22.59 | 19.09 | 17.98 | 16.17 | 14.13 | 14.43 | 14.57 | 13.02 | 11.59 | 10.07 | 8.70 | 7.26 | 6.75 | 5.76 | 4.60 | 3.79 | 3.22 | 2.65 | 2.33 | 7.26 | 6.69 | 7.30 | 8.10 | 8.96 |
| Total Shareholders' Equity | 6.3B | 5.89B | 6.24B | 6.07B | 5.61B | 5.24B | 4.36B | 3.77B | 3.36B | 3.32B | 3.11B | 2.9B | 3.16B | 3.32B | 3.02B | 2.67B | 2.29B | 1.93B | 1.59B | 1.49B | 1.25B | 980.1M | 800.98M | 680.75M | 554.57M | 485.48M | 391.5M | 344.99M | 340.4M | 359.9M | 391.8M |
| Common Stock | 70.97M | 70.9M | 76.66M | 78.81M | 79.04M | 80.53M | 81.59M | 81.54M | 83.74M | 89.87M | 93.27M | 97.36M | 104.44M | 110.84M | 112.95M | 113.56M | 112.94M | 111.53M | 110.2M | 109.31M | 108.01M | 52.48M | 52.15M | 51.89M | 51.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 4.39B | 4.04B | 4.27B | 4.13B | 3.72B | 3.52B | 2.89B | 2.49B | 2.1B | 2.05B | 1.88B | 1.75B | 1.99B | 2.21B | 1.99B | 1.74B | 1.38B | 1.1B | 813.79M | 754.58M | 572.15M | 373.55M | 259.66M | 146.73M | 30.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.68M | -34.13M | 3.08M | 59.28M | 97.87M | -46.42M | -118.69M | -150.07M | -68.01M | -54.31M | -56.55M | -70.2M | -65.39M | -46.27M | -59.81M | -62.46M | -25.06M | -19.55M | -16.86M | -16.73M | -20.33M | -104.25M | -88.16M | -69.23M | -61.11M | 485.48M | 391.5M | 344.99M | 340.4M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KMX stock.
As of 2026, CarMax, Inc. (KMX) had total assets of $26.37B including $5.31B in current assets.
CarMax, Inc. (KMX) carries total debt of $17.78B, offset by $122.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CarMax, Inc. (KMX) has total shareholders' equity (book value) of $5.89B ($39.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CarMax, Inc. (KMX) reported a current ratio of 2.20x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Structural dependence on inventory-linked debt
Metrics are mathematically derived from official filings.
Deleveraging Through Asset Contraction
CarMax's total assets declined from $27.4B in 2025Q1 to $26.1B in 2027Q2 while total debt fell from $19.3B to $17.9B, indicating a balance sheet deliberately shrinking alongside the earnings recovery rather than expanding to fund growth.
The simultaneous reduction in assets and liabilities suggests inventory positioning is tightening rather than expanding, which is consistent with the cash flow findings showing working capital releases in recent quarters. However, equity has remained essentially flat at $6.2–6.3B throughout, implying the deleveraging is being absorbed by asset and liability reductions rather than equity accretion, which is a structurally weaker signal than balance sheet expansion driven by retained earnings.
Floor-Plan Leverage Defines Capital Structure
Total debt of $17.9B against equity of $6.3B yields a D/E of 2.83 in 2027Q2, elevated versus most peers but in line with the debt-heavy floor-plan model that underpins used-vehicle retailing economics, per CarMax's reported financial statements.
The debt trajectory is declining from a peak of $19.4B in 2025Q4, which suggests inventory financing is scaling down rather than becoming more stressed. The leverage level, however, means CarMax's balance sheet is fundamentally a financing vehicle for inventory turnover rather than a buffer against downturns; investors should monitor whether this leverage ratio declines further as inventory positions normalize or stabilizes at current levels.
Cash Buffer Thin Relative to Funding Structure
Cash declined to $132M in 2027Q1 from a 2026Q2 high of $540M, representing roughly 0.5% of total assets, while the current ratio improved from 1.99 to 2.33, indicating liquidity is being sourced from current asset turnover rather than cash reserves.
The current ratio improvement alongside declining cash suggests inventory is becoming more liquid or less capital-consuming rather than cash accumulating, which aligns with the reported working capital releases in 2027Q2. Given the debt-heavy structure, the minimal cash position appears consistent with a dealer model that relies on revolving facilities rather than stored liquidity, but this leaves the balance sheet more exposed to a credit market disruption than the current ratio alone would imply.
Retained Earnings Gradually Rebuild Equity Base
Retained earnings grew from $4.2B in 2025Q1 to $4.4B in 2027Q2 despite a loss-making quarter in 2026Q4, indicating the equity base is being modestly rebuilt through cumulative profitability rather than through external capital raises.
The $200M increase in retained earnings over ten quarters reflects the modest cumulative profitability already identified in the income statement analysis, but the pace of equity accretion is slow relative to the $6.3B total equity position. This suggests capital return activity and/or operating losses are offsetting retained earnings build, limiting how quickly CarMax can de-risk its leverage profile organically.
Goodwill Write-Off Distorts Asset Comparison
Goodwill dropped from $141.3M consistently through 2026Q4 to zero in 2027Q2, an unusual disappearance that may indicate a disposal or impairment event that could affect comparability of asset quality across periods.
The abrupt write-off to zero, following a $141.3M balance held constant for eight consecutive quarters, warrants further investigation since it represents the only material non-operating asset adjustment visible in the series. Without further disclosure, investors should be cautious drawing conclusions about the quality of the remaining asset base, as this write-off could signal either benign portfolio pruning or a more concerning recognition of impaired acquisition-related assets that predates the reported revenue recovery.