Total debt of $4.0B against a stockholders' deficit of -$1.4B yields a debt-to-equity ratio of 1.39, with cash of only $7.0M and a current ratio of 0.64, indicating reliance on operating inflows and revolver access rather than balance sheet reserves.
Kinetik Holdings Inc. (KNTK) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 428.81M | 302.04M | 294.76M | 257.3M | 241.87M | 217.52M | 118.42M | 31.74M | 468.03M | 6.17M |
| Cash & Short-Term Investments | 7.02M | 3.95M | 3.61M | 4.51M | 6.39M | 18.73M | 19.59M | 5.98M | 449.94M | 479.06K |
| Cash Only | 7.02M | 3.95M | 3.61M | 4.51M | 6.39M | 18.73M | 19.59M | 5.98M | 449.94M | 479.06K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 365.87M | 250.48M | 111.94M | 215.72M | 204.04M | 178.11M | 89.62M | 20.66M | 10.91M | 5.42M |
| Days Sales Outstanding | 54.17 | 51.82 | 27.55 | 62.67 | 61.37 | 98.19 | 79.75 | 19.91 | 6.97 | 130.7 |
| Inventory | 0 | 4.6M | 0 | 0 | 0 | 0 | 900K | 4.03M | 5.8M | 743K |
| Days Inventory Outstanding | 0.38 | 1.44 | - | - | - | - | 1.14 | 5.39 | 3.98 | 12.01 |
| Other Current Assets | 55.91M | 43.01M | 179.21M | 37.07M | 31.44M | 20.68M | 8.31M | 1.07M | 1.38M | 67.48K |
| Total Non-Current Assets | 6.87B | 6.97B | 6.52B | 6.24B | 5.68B | 3.34B | 3.49B | 1.47B | 1.39B | 699.59M |
| Property, Plant & Equipment | 4.06B | 3.94B | 3.46B | 2.78B | 2.56B | 1.9B | 1.93B | 205.8M | 1.23B | 699.59M |
| Fixed Asset Turnover | 0.50x | 0.45x | 0.43x | 0.45x | 0.47x | 0.35x | 0.21x | 1.84x | 0.47x | 0.02x |
| Goodwill | 5.08M | 5.08M | 5.08M | 5.08M | 5.08M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 465.45M | 553.23M | 652.49M | 591.67M | 695.39M | 786.05M | 921.77M | 0 | 0 | 0 |
| Long-Term Investments | 7.95B | 2.01B | 2.12B | 2.54B | 2.38B | 626.48M | 611.22M | 1.26B | 91.1M | 0 |
| Other Non-Current Assets | 86.4M | 89.99M | 77.06M | 85.42M | 32.27M | 22.32M | 23.6M | 5.27M | 3.73M | 0 |
| Total Assets | 7.3B | 7.27B | 6.81B | 6.5B | 5.92B | 3.55B | 3.6B | 1.5B | 1.86B | 705.75M |
| Asset Turnover | 0.28x | 0.24x | 0.22x | 0.19x | 0.20x | 0.19x | 0.11x | 0.25x | 0.31x | 0.02x |
| Asset Growth % | 9.89% | 6.69% | 4.9% | 9.75% | 66.6% | -1.4% | 139.93% | -19.14% | 163.17% | - |
| Total Current Liabilities | 668.27M | 440.5M | 418.55M | 250.14M | 227.83M | 240.93M | 167M | 33.69M | 98.52M | 124.47M |
| Accounts Payable | 13.51M | 42.07M | 27.24M | 34M | 17.9M | 12.22M | 13.38M | 0 | 0 | 0 |
| Days Payables Outstanding | 11.03 | 13.14 | 10.52 | 15.58 | 8.15 | 9.35 | 16.91 | - | - | - |
| Short-Term Debt | 225M | 165.2M | 140.2M | 0 | 0 | 54.28M | 53.31M | 12.36M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 6.48M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 46.42M | 17.57M | 45.7M | 177.96M | 13.21M | 7.01M | 16.08M | 19.91M | 98.05M | 124.17M |
| Current Ratio | 0.64x | 0.69x | 0.70x | 1.03x | 1.06x | 0.90x | 0.71x | 0.94x | 4.75x | 0.05x |
| Quick Ratio | 0.64x | 0.68x | 0.70x | 1.03x | 1.06x | 0.90x | 0.70x | 0.82x | 4.69x | 0.04x |
| Cash Conversion Cycle | 43.53 | 40.11 | - | - | - | - | 63.98 | - | - | - |
| Total Non-Current Liabilities | 3.78B | 3.9B | 3.42B | 3.62B | 3.42B | 2.31B | 2.39B | 564.69M | 32.01M | 25.23M |
| Long-Term Debt | 3.7B | 3.63B | 3.36B | 3.56B | 3.37B | 2.25B | 2.34B | 396M | 0 | 0 |
| Capital Lease Obligations | 77.07M | 29.03M | 11.49M | 9.35M | 6.02M | 29.89M | 31.09M | 1.03M | 0 | 0 |
| Deferred Tax Liabilities | 265.21M | 197.7M | 16.76M | 13.24M | 11.02M | 7.19M | 0 | 1.05M | 2.64M | 7.04M |
| Other Non-Current Liabilities | 2.69M | 14.72M | 4.08M | 8.58M | 11.01M | 3.26M | 23.5M | 166.61M | 29.37M | 18.19M |
| Total Liabilities | 4.45B | 4.34B | 3.84B | 3.87B | 3.65B | 2.55B | 2.56B | 598.38M | 130.53M | 149.7M |
| Total Debt | 3.97B | 3.87B | 3.53B | 3.6B | 3.4B | 2.37B | 2.45B | 409.39M | 0 | 0 |
| Net Debt | 3.96B | 3.86B | 3.53B | 3.6B | 3.39B | 2.35B | 2.43B | 403.4M | -449.94M | -479.06K |
| Debt / Equity | 1.39x | 1.32x | 1.19x | 1.37x | 1.49x | 2.35x | 2.36x | 0.45x | - | - |
| Debt / EBITDA | 6.09x | 7.06x | 7.02x | 8.18x | 8.27x | 7.98x | - | 2.15x | - | - |
| Net Debt / EBITDA | 6.08x | 7.05x | 7.01x | 8.17x | 8.25x | 7.91x | - | 2.12x | -4.97x | - |
| Interest Coverage | 3.96x | 3.56x | 2.27x | 1.77x | 2.63x | 1.03x | -470.88x | -0.05x | -0.31x | - |
| Total Equity | 2.85B | 2.93B | 2.98B | 2.63B | 2.27B | 1.01B | 1.04B | 903.52M | 1.73B | 556.05M |
| Equity Growth % | 8.59% | -1.63% | 13.4% | 15.59% | 125.72% | -3.34% | 15.29% | -47.68% | 210.55% | - |
| Book Value per Share | 35.20 | 46.76 | 49.56 | 50.69 | 54.95 | 26.64 | 27.56 | 12.06 | 45.69 | 11.79 |
| Total Shareholders' Equity | -1.36B | -565.38M | -2.98B | -530.82M | -839.77M | 10K | 1.04B | -353.07M | -213.71M | 556.05M |
| Common Stock | 16K | 16K | 15K | 15K | 14K | 10K | 1.04B | 32K | 32K | 14K |
| Retained Earnings | -1.72B | -806.12M | -2.98B | -723.52M | -958.63M | 0 | 0 | -392.63M | -213.75M | -18.57M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -266K | 0 | 0 |
| Minority Interest | 4.21B | 3.5B | 5.96B | 3.16B | 3.11B | 1.01B | 0 | 1.26B | 1.94B | 0 |
Quick answers to the most common questions about buying KNTK stock.
As of 2025, Kinetik Holdings Inc. (KNTK) had total assets of $7.27B including $302.0M in current assets.
Kinetik Holdings Inc. (KNTK) carries total debt of $3.87B, offset by $4.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kinetik Holdings Inc. (KNTK) has total shareholders' equity (book value) of $-565.4M ($46.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kinetik Holdings Inc. (KNTK) reported a current ratio of 0.69x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and leverage
Metrics are mathematically derived from official filings.
Negative Equity Persists Despite Deleveraging
According to reported quarterly balance sheets, KNTK's stockholders' deficit narrowed from -$3.0B in 2024Q4 to -$1.4B in 2026Q3 while total debt stayed near $4.0B, suggesting equity repair is driven by retained earnings movements rather than debt paydown.
The shift in equity from deep negative territory toward a smaller deficit appears to reflect improving retained earnings, which moved from -$3.0B to -$1.7B over the period. Total debt has remained essentially flat near $3.9B to $4.2B, so the balance sheet improvement looks earnings-driven rather than leverage-reducing. This pattern warrants monitoring to confirm whether it reflects durable profitability or episodic items.
Leverage Stuck Near 1.3x Debt-to-Equity
Based on reported figures, KNTK's debt-to-equity ratio has hovered between 1.12 and 1.61 across ten quarters, with the most recent reading of 1.39 indicating debt levels remain elevated relative to book equity.
Total debt of roughly $4.0B against a negative book equity base produces leverage ratios that are sensitive to small equity movements, making the D/E metric less informative than debt-to-EBITDA would be. The absence of meaningful debt reduction over the period suggests capital deployment has prioritized distributions and expansion over deleveraging. Investors should monitor refinancing schedules and interest coverage given the rate environment.
Thin Cash Buffer Against Current Liabilities
As reported in financial statements, KNTK held only $7.0M of cash in 2026Q3 against a current ratio of 0.64, indicating a liquidity position that relies on operating inflows and revolver access rather than balance sheet reserves.
Cash balances have fluctuated between roughly $0.7M and $20.4M across the period, which is minimal relative to total liabilities of $4.4B. A current ratio below 1.0 in most quarters suggests short-term obligations exceed liquid assets, a structure common in midstream but one that leaves little margin for shocks. The reliance on consistent cash generation to meet near-term obligations warrants close monitoring.
Asset Base Anchored by Pipeline Plant
Based on EDBL's reported figures, KNTK's net PP&E grew from $3.2B to $4.1B over the period, representing the dominant share of total assets of roughly $7.3B and confirming an asset-heavy midstream model.
Goodwill is negligible at $5.1M after a prior $15.5M balance, so impairment risk on acquired intangibles appears limited on the reported figures. Growth in net PP&E tracks the capital program and expansion spending visible in cash flow data. The asset base suggests value is concentrated in physical infrastructure whose recoverability depends on sustained Delaware Basin throughput.
Equity Deficit May Mask Asset Value
Analytically, KNTK's negative equity alongside $7.3B of assets may understate economic value, since book equity reflects accumulated distributions and depreciation rather than the replacement cost of its integrated Delaware system.
Negative book equity is a presentation artifact of distributions exceeding accumulated book earnings, not necessarily evidence of insolvency given operating cash flow scale. However, this framing also means that reported leverage ratios overstate stress relative to a cash-flow-based view while understating how tightly the equity cushion is tied to continued distributions. The absence of offsetting equity support warrants investigation of how the deficit would respond to a sustained volume decline.