Free cash flow of $465.1M in 2026Q3 contrasts sharply with $58.0M in 2026Q2, while dividends of $112.1M in the same quarter appear large relative to operating cash generated in several periods, warranting investigation of distribution sustainability.
Kinetik Holdings Inc. (KNTK) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 724.48M | 604.12M | 637.35M | 584.48M | 613.01M | 235.57M | 102.1M | 44.66M | -47.6M | -865.83K |
| Operating CF Margin % | - | 34.24% | 42.98% | 46.52% | 50.52% | 35.58% | 24.89% | 11.79% | -8.33% | -5.72% |
| Operating CF Growth % | 48.34% | -5.21% | 9.04% | -4.65% | 160.22% | 130.73% | 128.62% | 193.82% | -5397.86% | - |
| Net Income | 483.2M | 178.26M | 244.23M | 386.45M | 250.72M | 0 | -1.16B | -144.43M | -108.98M | -18.57M |
| Depreciation & Amortization | 94.91M | 382.64M | 324.2M | 280.99M | 260.35M | 243.56M | 223.76M | 202.66M | 116.95M | 5.99M |
| Stock-Based Compensation | 20.65M | 0 | 76.54M | 55.98M | 42.78M | 0 | 0 | 3.81M | 876K | 13.21M |
| Deferred Taxes | 2.46M | 50.66M | 19.5M | -233.4M | 2.09M | 1.86M | 968K | 4.36M | -9.46M | 7.04M |
| Other Non-Cash Items | 571.53M | 10.19M | 16.28M | 98.52M | 32.38M | 14.68M | 1.03B | 2.12M | 16.65M | 27.75M |
| Working Capital Changes | 14.88M | -17.64M | -43.4M | -4.06M | 24.68M | -24.54M | -1.07M | -23.86M | -63.63M | -4.06M |
| Change in Receivables | -19.19M | 1.66M | -7.03M | -12.13M | -8.33M | -88.49M | -7.29M | -27.33M | 5.45M | -5.42M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 356K | 0 | 0 | -5.06M | -743K |
| Change in Payables | -7.09M | 4.63M | -40.85M | 19.8M | -1.6M | -2.72M | 4.23M | 0 | 4.48M | 0 |
| Cash from Investing | 15.76M | -199.09M | -176.89M | -686.32M | -286.13M | -99.62M | -505.59M | -713.24M | -1.27B | 0 |
| Capital Expenditures | -81.47M | -529.67M | -275.87M | -329.55M | -221.58M | -82.71M | -181.42M | -329.27M | -167.27M | 0 |
| CapEx % of Revenue | 4.09% | 30.02% | 18.6% | 26.23% | 18.26% | 12.49% | 44.23% | 86.94% | 29.27% | - |
| Acquisitions | -179.22M | -175.25M | -426.19M | -363.44M | -64.77M | 3.61M | -306.53M | -356.28M | -1.1B | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 275.9M | 0 | 0 | 6.68M | 219K | 0 | -17.63M | -27.69M | -91.1M | 0 |
| Cash from Financing | -740.95M | -404.68M | -461.36M | 99.96M | -339.21M | -136.81M | 372.77M | 627.57M | 1.37B | 378.66M |
| Debt Issued (Net) | -213.66M | 275.88M | -63.8M | 199M | 391.87M | -100.51M | 171.74M | 352.48M | 0 | 0 |
| Equity Issued (Net) | -3.45M | -176M | 0 | -5.76M | -183.3M | 14.89M | 280.92M | 586.84M | 822.26M | 0 |
| Dividends Paid | -350.59M | -500.05M | -175.21M | -81.35M | -41.15M | -51.19M | 0 | -289.28M | 0 | 0 |
| Share Repurchases | -3.45M | -176M | 0 | -5.76M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -173.25M | -4.5M | -222.35M | -11.94M | -506.64M | 0 | -79.88M | -22.48M | 549.28M | 378.66M |
| Net Change in Cash | -713K | 345K | -904K | -1.88M | -12.34M | -5.46M | -30.72M | -41.02M | 54.71M | 471.56K |
| Free Cash Flow | 643M | 74.45M | 361.47M | 254.93M | 391.43M | 152.86M | -96.96M | -312.31M | -214.87M | -865.83K |
| FCF Margin % | 32.29% | 4.22% | 24.38% | 20.29% | 32.26% | 23.09% | -23.64% | -82.46% | -37.61% | -5.72% |
| FCF Growth % | 81.71% | -79.4% | 41.8% | -34.87% | 156.07% | 257.65% | 68.95% | -45.35% | -24716.59% | - |
| FCF per Share | 7.94 | 1.19 | 6.01 | 4.92 | 9.46 | 4.04 | -2.57 | -4.17 | -5.69 | -0.02 |
| FCF Conversion (FCF/Net Income) | 1.33x | 1.15x | 2.61x | 1.51x | 4.52x | 158.95x | -0.09x | -0.31x | 0.44x | 0.05x |
| Interest Paid | 0 | 0 | 244.6M | 207.7M | 120.27M | 0 | 104.68M | 133.01M | 0 | 0 |
| Taxes Paid | 0 | 0 | 560K | 480K | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KNTK stock.
Kinetik Holdings Inc. (KNTK) generated $604.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Kinetik Holdings Inc. (KNTK) generated $74.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kinetik Holdings Inc. (KNTK) spent $529.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Kinetik Holdings Inc. (KNTK) returned $500.1M to shareholders via cash dividends and spent $176.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Leverage constrains capital flexibility
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
Based on reported figures, KNTK's operating cash flow ran at 12.35 times net income in 2026Q3 and -35.21 times in 2026Q1, a swing that signals earnings are poorly reflected in cash generation across periods and warrants investigation.
The gap between net income and operating cash flow is extreme and unstable, with 2026Q1 showing a net loss of $5.1M alongside $180.4M of operating cash flow, while 2025Q4 reported $416.7M of net income against only $110.1M of operating cash flow. This pattern suggests reported net income is heavily influenced by non-cash or non-operating items, such as equity-method earnings, which do not convert to cash in the same period. Investors should monitor whether distributions from equity investees normalize this relationship, as the current data does not allow a confident read on earnings quality.
Free Cash Flow Turns Volatile Quarter to Quarter
As reported in financial statements, KNTK's free cash flow moved from $465.1M in 2026Q3 to $58.0M in 2026Q2 and $91.3M in 2026Q1, implying that cash generation depends heavily on capital spending timing rather than a steady operating base.
The 2026Q3 free cash flow figure is inflated by a positive CapEx line of $192.3M, which appears to reflect a classification or reporting entry rather than an operating inflow, and should therefore be treated with caution. Excluding that distortion, the underlying free cash flow trend appears modest and uneven relative to the company's scale. Analysts should focus on the trailing average rather than any single quarter to judge the durability of cash generation.
Capital Intensity Remains Material Relative to Revenue
Based on reported figures, KNTK's capital expenditure ran between 11.1% and 37.0% of revenue across recent quarters, indicating a capital-intensive model where spending swings meaningfully affect distributable cash.
Capital intensity has been elevated for much of the period, with 2025Q3 capex reaching 37.0% of revenue, which is consistent with a midstream operator funding system expansions. The reported data does not separate maintenance from growth capital, so the portion of spending required simply to sustain existing throughput cannot be determined. This limits confidence in how much cash is truly available after sustaining needs.
Shareholder Distributions Compete With Debt Reduction
According to recent SEC filings, KNTK paid dividends of $112.1M in 2026Q3 and $126.3M in 2025Q4, levels that appear large relative to the operating cash generated in several quarters.
Dividend payments have frequently consumed a substantial share of operating cash flow, which suggests limited residual cash for deleveraging given a reported debt-to-equity ratio of 1.32. Buybacks were concentrated in 2025Q3 at $100.0M, which may indicate capital returns being prioritized alongside expansion spending. Investors should monitor whether distribution levels remain sustainable if operating cash flow softens.
Cumulative Cash Lags Reported Profit Patterns
Based on EDBL's reported quarterly figures, KNTK's cumulative operating cash flow over the ten quarters shown totals roughly $1.6B against reported net income that is distorted by a single large 2025Q4 quarter.
Summing the displayed quarters, operating cash flow provides a more stable reference than net income, which is dominated by an outsized $416.7M result in 2025Q4 that does not recur elsewhere in the series. The gap suggests reported earnings may overstate the repeatable earnings power of the business. This warrants further investigation into the composition of non-operating gains before relying on net income for valuation.
Reported Cash Strength May Mask Structural Constraints
Analytically, KNTK's reported quarterly operating cash flow and free cash flow figures may overstate durable cash generation, since several quarters depend on non-recurring items and classification effects visible in the supplied data.
The positive capex entry of $192.3M in 2026Q3 and the large non-operating contribution in 2025Q4 suggest that headline cash metrics may not reflect the repeatable cash economics of the business. A reported Debt/Equity of 1.32 combined with dividend payments that absorb a large share of operating cash limits the margin for error if volumes or commodity-linked flows soften. Investors should monitor whether reported cash strength persists once distortions are normalized, and whether distributions remain covered by recurring operating cash flow.